vs
EAGLE MATERIALS INC（EXP）与永利度假村有限公司（RRR）财务数据对比。点击上方公司名可切换其他公司
EAGLE MATERIALS INC的季度营收约是永利度假村有限公司的1.1倍（$556.0M vs $507.3M），EAGLE MATERIALS INC净利率更高（18.5% vs 16.3%，领先2.2%），永利度假村有限公司同比增速更快（1.9% vs -0.4%），过去两年EAGLE MATERIALS INC的营收复合增速更高（8.0% vs 2.1%）
Eagle Materials Inc.是总部位于美国得克萨斯州达拉斯的建筑材料生产企业，主营产品包括水泥、混凝土、建筑骨料、石膏、墙板、纸板以及水力压裂作业专用砂，产品广泛应用于建筑施工、能源开发等多个领域。
永利度假村有限公司是总部位于美国内华达州帕拉代斯的上市企业，专注于高端酒店与赌场的开发及运营。公司由前梦幻度假村集团董事长兼首席执行官史蒂夫·永利于2002年创立，现任首席执行官为克雷格·比林斯，截至2020年共开发了6处物业。
EXP vs RRR — 直观对比
营收规模更大
EXP
是对方的1.1倍
$507.3M
营收增速更快
RRR
高出2.3%
-0.4%
净利率更高
EXP
高出2.2%
16.3%
两年增速更快
EXP
近两年复合增速
2.1%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $556.0M | $507.3M |
| 净利润 | $102.9M | $82.7M |
| 毛利率 | 28.9% | — |
| 营业利润率 | — | 28.3% |
| 净利率 | 18.5% | 16.3% |
| 营收同比 | -0.4% | 1.9% |
| 净利润同比 | -13.9% | -3.8% |
| 每股收益（稀释后） | $3.22 | $0.73 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXPRRR
| Q1 26 | — | $507.3M | ||
| Q4 25 | $556.0M | $511.8M | ||
| Q3 25 | $638.9M | $475.6M | ||
| Q2 25 | $634.7M | $526.3M | ||
| Q1 25 | $470.2M | $497.9M | ||
| Q4 24 | $558.0M | $495.7M | ||
| Q3 24 | $623.6M | $468.0M | ||
| Q2 24 | $608.7M | $486.4M |
净利润EXPRRR
| Q1 26 | — | $82.7M | ||
| Q4 25 | $102.9M | $44.7M | ||
| Q3 25 | $137.4M | $42.3M | ||
| Q2 25 | $123.4M | $56.4M | ||
| Q1 25 | $66.5M | $44.7M | ||
| Q4 24 | $119.6M | $46.6M | ||
| Q3 24 | $143.5M | $29.0M | ||
| Q2 24 | $133.8M | $35.7M |
毛利率EXPRRR
| Q1 26 | — | — | ||
| Q4 25 | 28.9% | — | ||
| Q3 25 | 31.3% | — | ||
| Q2 25 | 29.2% | — | ||
| Q1 25 | 22.2% | — | ||
| Q4 24 | 31.9% | — | ||
| Q3 24 | 32.7% | — | ||
| Q2 24 | 30.7% | — |
营业利润率EXPRRR
| Q1 26 | — | 28.3% | ||
| Q4 25 | — | 28.1% | ||
| Q3 25 | — | 27.6% | ||
| Q2 25 | — | 31.9% | ||
| Q1 25 | — | 31.0% | ||
| Q4 24 | 32.8% | 28.7% | ||
| Q3 24 | 34.2% | 27.9% | ||
| Q2 24 | 32.0% | 28.8% |
净利率EXPRRR
| Q1 26 | — | 16.3% | ||
| Q4 25 | 18.5% | 8.7% | ||
| Q3 25 | 21.5% | 8.9% | ||
| Q2 25 | 19.4% | 10.7% | ||
| Q1 25 | 14.1% | 9.0% | ||
| Q4 24 | 21.4% | 9.4% | ||
| Q3 24 | 23.0% | 6.2% | ||
| Q2 24 | 22.0% | 7.3% |
每股收益（稀释后）EXPRRR
| Q1 26 | — | $0.73 | ||
| Q4 25 | $3.22 | $0.74 | ||
| Q3 25 | $4.23 | $0.68 | ||
| Q2 25 | $3.76 | $0.95 | ||
| Q1 25 | $2.01 | $0.75 | ||
| Q4 24 | $3.56 | $0.78 | ||
| Q3 24 | $4.26 | $0.48 | ||
| Q2 24 | $3.94 | $0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $419.0M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.5B | — |
| 总资产 | $3.8B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EXPRRR
| Q1 26 | — | — | ||
| Q4 25 | $419.0M | $142.5M | ||
| Q3 25 | $35.0M | $129.8M | ||
| Q2 25 | $59.7M | $145.2M | ||
| Q1 25 | $20.4M | $150.6M | ||
| Q4 24 | $31.2M | $164.4M | ||
| Q3 24 | $93.9M | $117.5M | ||
| Q2 24 | $46.5M | $136.4M |
总债务EXPRRR
| Q1 26 | — | — | ||
| Q4 25 | — | $3.4B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | — | $3.4B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益EXPRRR
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $208.3M | ||
| Q3 25 | $1.5B | $219.6M | ||
| Q2 25 | $1.5B | $203.4M | ||
| Q1 25 | $1.5B | $247.1M | ||
| Q4 24 | $1.5B | $215.1M | ||
| Q3 24 | $1.4B | $175.5M | ||
| Q2 24 | $1.4B | $159.0M |
总资产EXPRRR
| Q1 26 | — | — | ||
| Q4 25 | $3.8B | $4.2B | ||
| Q3 25 | $3.4B | $4.1B | ||
| Q2 25 | $3.4B | $4.0B | ||
| Q1 25 | $3.3B | $4.1B | ||
| Q4 24 | $3.0B | $4.0B | ||
| Q3 24 | $3.1B | $4.0B | ||
| Q2 24 | $3.0B | $4.0B |
负债/权益比EXPRRR
| Q1 26 | — | — | ||
| Q4 25 | — | 16.30× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | — | 15.84× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $170.8M | — |
| 自由现金流经营现金流 - 资本支出 | $60.8M | — |
| 自由现金流率自由现金流/营收 | 10.9% | — |
| 资本支出强度资本支出/营收 | 19.8% | — |
| 现金转化率经营现金流/净利润 | 1.66× | — |
| 过去12个月自由现金流最近4个季度 | $231.8M | — |
8季度趋势，按日历期对齐
经营现金流EXPRRR
| Q1 26 | — | — | ||
| Q4 25 | $170.8M | $156.6M | ||
| Q3 25 | $204.6M | $168.3M | ||
| Q2 25 | $136.6M | $158.4M | ||
| Q1 25 | $62.8M | $126.2M | ||
| Q4 24 | $119.9M | $148.2M | ||
| Q3 24 | $233.3M | $131.0M | ||
| Q2 24 | $132.6M | $142.5M |
自由现金流EXPRRR
| Q1 26 | — | — | ||
| Q4 25 | $60.8M | $77.7M | ||
| Q3 25 | $96.1M | $74.6M | ||
| Q2 25 | $60.5M | $80.3M | ||
| Q1 25 | $14.5M | $58.0M | ||
| Q4 24 | $72.5M | $121.4M | ||
| Q3 24 | $166.8M | $50.7M | ||
| Q2 24 | $99.5M | $64.0M |
自由现金流率EXPRRR
| Q1 26 | — | — | ||
| Q4 25 | 10.9% | 15.2% | ||
| Q3 25 | 15.0% | 15.7% | ||
| Q2 25 | 9.5% | 15.3% | ||
| Q1 25 | 3.1% | 11.6% | ||
| Q4 24 | 13.0% | 24.5% | ||
| Q3 24 | 26.7% | 10.8% | ||
| Q2 24 | 16.3% | 13.1% |
资本支出强度EXPRRR
| Q1 26 | — | — | ||
| Q4 25 | 19.8% | 15.4% | ||
| Q3 25 | 17.0% | 19.7% | ||
| Q2 25 | 12.0% | 14.9% | ||
| Q1 25 | 10.3% | 13.7% | ||
| Q4 24 | 8.5% | 5.4% | ||
| Q3 24 | 10.7% | 17.2% | ||
| Q2 24 | 5.4% | 16.2% |
现金转化率EXPRRR
| Q1 26 | — | — | ||
| Q4 25 | 1.66× | 3.51× | ||
| Q3 25 | 1.49× | 3.98× | ||
| Q2 25 | 1.11× | 2.81× | ||
| Q1 25 | 0.94× | 2.82× | ||
| Q4 24 | 1.00× | 3.18× | ||
| Q3 24 | 1.63× | 4.53× | ||
| Q2 24 | 0.99× | 4.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXP
| External Customers | $283.5M | 51% |
| Gypsum Wallboard | $175.9M | 32% |
| Recycled Paperboard | $47.8M | 9% |
| Corporate Joint Venture | $29.4M | 5% |
| Other | $11.8M | 2% |
| Western Pennsylvania Acquisition | $7.6M | 1% |
RRR
| Casino | $340.5M | 67% |
| Food and beverage | $90.3M | 18% |
| Room | $45.5M | 9% |
| Other | $26.2M | 5% |
| Native American management and development fees | $4.7M | 1% |
