vs
EAGLE MATERIALS INC（EXP）与SPORTSMAN'S WAREHOUSE HOLDINGS, INC.（SPWH）财务数据对比。点击上方公司名可切换其他公司
EAGLE MATERIALS INC的季度营收约是SPORTSMAN'S WAREHOUSE HOLDINGS, INC.的1.7倍（$556.0M vs $331.3M），EAGLE MATERIALS INC净利率更高（18.5% vs 0.0%，领先18.5%），SPORTSMAN'S WAREHOUSE HOLDINGS, INC.同比增速更快（2.2% vs -0.4%），EAGLE MATERIALS INC自由现金流更多（$60.8M vs $8.7M），过去两年EAGLE MATERIALS INC的营收复合增速更高（8.0% vs -5.4%）
Eagle Materials Inc.是总部位于美国得克萨斯州达拉斯的建筑材料生产企业，主营产品包括水泥、混凝土、建筑骨料、石膏、墙板、纸板以及水力压裂作业专用砂，产品广泛应用于建筑施工、能源开发等多个领域。
运动员仓库控股（Sportsman's Warehouse）是美国户外体育用品零售商，门店遍布全美29个州，主要面向狩猎、射击、露营、垂钓等各类户外休闲运动爱好者，销售户外服饰、鞋履及专业运动装备。
EXP vs SPWH — 直观对比
营收规模更大
EXP
是对方的1.7倍
$331.3M
营收增速更快
SPWH
高出2.5%
-0.4%
净利率更高
EXP
高出18.5%
0.0%
自由现金流更多
EXP
多$52.0M
$8.7M
两年增速更快
EXP
近两年复合增速
-5.4%
损益表 — Q3 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $556.0M | $331.3M |
| 净利润 | $102.9M | $8.0K |
| 毛利率 | 28.9% | 32.8% |
| 营业利润率 | — | 1.3% |
| 净利率 | 18.5% | 0.0% |
| 营收同比 | -0.4% | 2.2% |
| 净利润同比 | -13.9% | -97.8% |
| 每股收益（稀释后） | $3.22 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXPSPWH
| Q4 25 | $556.0M | $331.3M | ||
| Q3 25 | $638.9M | $293.9M | ||
| Q2 25 | $634.7M | $249.1M | ||
| Q1 25 | $470.2M | $340.4M | ||
| Q4 24 | $558.0M | $324.3M | ||
| Q3 24 | $623.6M | $288.7M | ||
| Q2 24 | $608.7M | $244.2M | ||
| Q1 24 | $476.7M | $370.4M |
净利润EXPSPWH
| Q4 25 | $102.9M | $8.0K | ||
| Q3 25 | $137.4M | $-7.1M | ||
| Q2 25 | $123.4M | $-21.3M | ||
| Q1 25 | $66.5M | $-8.7M | ||
| Q4 24 | $119.6M | $-364.0K | ||
| Q3 24 | $143.5M | $-5.9M | ||
| Q2 24 | $133.8M | $-18.1M | ||
| Q1 24 | $77.1M | $-8.7M |
毛利率EXPSPWH
| Q4 25 | 28.9% | 32.8% | ||
| Q3 25 | 31.3% | 32.0% | ||
| Q2 25 | 29.2% | 30.4% | ||
| Q1 25 | 22.2% | 30.4% | ||
| Q4 24 | 31.9% | 31.8% | ||
| Q3 24 | 32.7% | 31.2% | ||
| Q2 24 | 30.7% | 30.2% | ||
| Q1 24 | 25.1% | 26.8% |
营业利润率EXPSPWH
| Q4 25 | — | 1.3% | ||
| Q3 25 | — | -1.1% | ||
| Q2 25 | — | -7.9% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | 32.8% | 1.0% | ||
| Q3 24 | 34.2% | -1.5% | ||
| Q2 24 | 32.0% | -8.4% | ||
| Q1 24 | 26.9% | -2.1% |
净利率EXPSPWH
| Q4 25 | 18.5% | 0.0% | ||
| Q3 25 | 21.5% | -2.4% | ||
| Q2 25 | 19.4% | -8.5% | ||
| Q1 25 | 14.1% | -2.6% | ||
| Q4 24 | 21.4% | -0.1% | ||
| Q3 24 | 23.0% | -2.0% | ||
| Q2 24 | 22.0% | -7.4% | ||
| Q1 24 | 16.2% | -2.4% |
每股收益（稀释后）EXPSPWH
| Q4 25 | $3.22 | $0.00 | ||
| Q3 25 | $4.23 | $-0.18 | ||
| Q2 25 | $3.76 | $-0.56 | ||
| Q1 25 | $2.01 | $-0.22 | ||
| Q4 24 | $3.56 | $-0.01 | ||
| Q3 24 | $4.26 | $-0.16 | ||
| Q2 24 | $3.94 | $-0.48 | ||
| Q1 24 | $2.23 | $-0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $419.0M | $2.2M |
| 总债务越低越好 | — | $44.0M |
| 股东权益账面价值 | $1.5B | $209.5M |
| 总资产 | $3.8B | $913.9M |
| 负债/权益比越低杠杆越低 | — | 0.21× |
8季度趋势，按日历期对齐
现金及短期投资EXPSPWH
| Q4 25 | $419.0M | $2.2M | ||
| Q3 25 | $35.0M | $1.8M | ||
| Q2 25 | $59.7M | $3.6M | ||
| Q1 25 | $20.4M | $2.8M | ||
| Q4 24 | $31.2M | $2.7M | ||
| Q3 24 | $93.9M | $2.6M | ||
| Q2 24 | $46.5M | $2.2M | ||
| Q1 24 | $34.9M | $3.1M |
总债务EXPSPWH
| Q4 25 | — | $44.0M | ||
| Q3 25 | — | $43.9M | ||
| Q2 25 | — | $24.1M | ||
| Q1 25 | $1.2B | $24.1M | ||
| Q4 24 | — | $24.0M | ||
| Q3 24 | — | $24.0M | ||
| Q2 24 | — | — | ||
| Q1 24 | $1.1B | — |
股东权益EXPSPWH
| Q4 25 | $1.5B | $209.5M | ||
| Q3 25 | $1.5B | $208.9M | ||
| Q2 25 | $1.5B | $215.1M | ||
| Q1 25 | $1.5B | $235.7M | ||
| Q4 24 | $1.5B | $243.6M | ||
| Q3 24 | $1.4B | $243.0M | ||
| Q2 24 | $1.4B | $247.5M | ||
| Q1 24 | $1.3B | $264.6M |
总资产EXPSPWH
| Q4 25 | $3.8B | $913.9M | ||
| Q3 25 | $3.4B | $948.9M | ||
| Q2 25 | $3.4B | $929.7M | ||
| Q1 25 | $3.3B | $852.1M | ||
| Q4 24 | $3.0B | $967.7M | ||
| Q3 24 | $3.1B | $901.9M | ||
| Q2 24 | $3.0B | $930.4M | ||
| Q1 24 | $2.9B | $886.2M |
负债/权益比EXPSPWH
| Q4 25 | — | 0.21× | ||
| Q3 25 | — | 0.21× | ||
| Q2 25 | — | 0.11× | ||
| Q1 25 | 0.86× | 0.10× | ||
| Q4 24 | — | 0.10× | ||
| Q3 24 | — | 0.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.84× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $170.8M | $16.3M |
| 自由现金流经营现金流 - 资本支出 | $60.8M | $8.7M |
| 自由现金流率自由现金流/营收 | 10.9% | 2.6% |
| 资本支出强度资本支出/营收 | 19.8% | 2.3% |
| 现金转化率经营现金流/净利润 | 1.66× | 2038.00× |
| 过去12个月自由现金流最近4个季度 | $231.8M | $-39.7M |
8季度趋势，按日历期对齐
经营现金流EXPSPWH
| Q4 25 | $170.8M | $16.3M | ||
| Q3 25 | $204.6M | $-26.6M | ||
| Q2 25 | $136.6M | $-60.2M | ||
| Q1 25 | $62.8M | $52.8M | ||
| Q4 24 | $119.9M | $-2.5M | ||
| Q3 24 | $233.3M | $18.5M | ||
| Q2 24 | $132.6M | $-34.6M | ||
| Q1 24 | $63.4M | $68.9M |
自由现金流EXPSPWH
| Q4 25 | $60.8M | $8.7M | ||
| Q3 25 | $96.1M | $-33.9M | ||
| Q2 25 | $60.5M | $-64.0M | ||
| Q1 25 | $14.5M | $49.6M | ||
| Q4 24 | $72.5M | $-6.2M | ||
| Q3 24 | $166.8M | $14.1M | ||
| Q2 24 | $99.5M | $-38.0M | ||
| Q1 24 | $30.9M | $60.2M |
自由现金流率EXPSPWH
| Q4 25 | 10.9% | 2.6% | ||
| Q3 25 | 15.0% | -11.5% | ||
| Q2 25 | 9.5% | -25.7% | ||
| Q1 25 | 3.1% | 14.6% | ||
| Q4 24 | 13.0% | -1.9% | ||
| Q3 24 | 26.7% | 4.9% | ||
| Q2 24 | 16.3% | -15.5% | ||
| Q1 24 | 6.5% | 16.2% |
资本支出强度EXPSPWH
| Q4 25 | 19.8% | 2.3% | ||
| Q3 25 | 17.0% | 2.5% | ||
| Q2 25 | 12.0% | 1.5% | ||
| Q1 25 | 10.3% | 1.0% | ||
| Q4 24 | 8.5% | 1.1% | ||
| Q3 24 | 10.7% | 1.5% | ||
| Q2 24 | 5.4% | 1.4% | ||
| Q1 24 | 6.8% | 2.4% |
现金转化率EXPSPWH
| Q4 25 | 1.66× | 2038.00× | ||
| Q3 25 | 1.49× | — | ||
| Q2 25 | 1.11× | — | ||
| Q1 25 | 0.94× | — | ||
| Q4 24 | 1.00× | — | ||
| Q3 24 | 1.63× | — | ||
| Q2 24 | 0.99× | — | ||
| Q1 24 | 0.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXP
| External Customers | $283.5M | 51% |
| Gypsum Wallboard | $175.9M | 32% |
| Recycled Paperboard | $47.8M | 9% |
| Corporate Joint Venture | $29.4M | 5% |
| Other | $11.8M | 2% |
| Western Pennsylvania Acquisition | $7.6M | 1% |
SPWH
暂无分部数据
