vs
EAGLE MATERIALS INC（EXP）与W. P. Carey Inc.（WPC）财务数据对比。点击上方公司名可切换其他公司
EAGLE MATERIALS INC的季度营收约是W. P. Carey Inc.的1.3倍（$556.0M vs $444.5M），W. P. Carey Inc.净利率更高（33.4% vs 18.5%，领先14.9%），W. P. Carey Inc.同比增速更快（9.4% vs -0.4%），过去两年EAGLE MATERIALS INC的营收复合增速更高（8.0% vs 6.8%）
Eagle Materials Inc.是总部位于美国得克萨斯州达拉斯的建筑材料生产企业，主营产品包括水泥、混凝土、建筑骨料、石膏、墙板、纸板以及水力压裂作业专用砂，产品广泛应用于建筑施工、能源开发等多个领域。
W.P.凯里是一家房地产投资信托企业，主打投资以三净租赁模式租予单一租户的物业。公司注册地位于美国马里兰州，核心办公地点设在纽约市，深耕商业地产投资领域，拥有成熟的运营经验与优质的项目资源。
EXP vs WPC — 直观对比
营收规模更大
EXP
是对方的1.3倍
$444.5M
营收增速更快
WPC
高出9.8%
-0.4%
净利率更高
WPC
高出14.9%
18.5%
两年增速更快
EXP
近两年复合增速
6.8%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $556.0M | $444.5M |
| 净利润 | $102.9M | $148.3M |
| 毛利率 | 28.9% | — |
| 营业利润率 | — | 34.5% |
| 净利率 | 18.5% | 33.4% |
| 营收同比 | -0.4% | 9.4% |
| 净利润同比 | -13.9% | 215.4% |
| 每股收益（稀释后） | $3.22 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXPWPC
| Q4 25 | $556.0M | $444.5M | ||
| Q3 25 | $638.9M | $431.3M | ||
| Q2 25 | $634.7M | $430.8M | ||
| Q1 25 | $470.2M | $409.9M | ||
| Q4 24 | $558.0M | $406.2M | ||
| Q3 24 | $623.6M | $397.4M | ||
| Q2 24 | $608.7M | $389.7M | ||
| Q1 24 | $476.7M | $389.8M |
净利润EXPWPC
| Q4 25 | $102.9M | $148.3M | ||
| Q3 25 | $137.4M | $141.0M | ||
| Q2 25 | $123.4M | $51.2M | ||
| Q1 25 | $66.5M | $125.8M | ||
| Q4 24 | $119.6M | $47.0M | ||
| Q3 24 | $143.5M | $111.7M | ||
| Q2 24 | $133.8M | $142.9M | ||
| Q1 24 | $77.1M | $159.2M |
毛利率EXPWPC
| Q4 25 | 28.9% | — | ||
| Q3 25 | 31.3% | — | ||
| Q2 25 | 29.2% | — | ||
| Q1 25 | 22.2% | — | ||
| Q4 24 | 31.9% | — | ||
| Q3 24 | 32.7% | — | ||
| Q2 24 | 30.7% | — | ||
| Q1 24 | 25.1% | — |
营业利润率EXPWPC
| Q4 25 | — | 34.5% | ||
| Q3 25 | — | 34.7% | ||
| Q2 25 | — | 15.0% | ||
| Q1 25 | — | 33.5% | ||
| Q4 24 | 32.8% | 13.5% | ||
| Q3 24 | 34.2% | 30.4% | ||
| Q2 24 | 32.0% | 38.3% | ||
| Q1 24 | 26.9% | 43.0% |
净利率EXPWPC
| Q4 25 | 18.5% | 33.4% | ||
| Q3 25 | 21.5% | 32.7% | ||
| Q2 25 | 19.4% | 11.9% | ||
| Q1 25 | 14.1% | 30.7% | ||
| Q4 24 | 21.4% | 11.6% | ||
| Q3 24 | 23.0% | 28.1% | ||
| Q2 24 | 22.0% | 36.7% | ||
| Q1 24 | 16.2% | 40.8% |
每股收益（稀释后）EXPWPC
| Q4 25 | $3.22 | — | ||
| Q3 25 | $4.23 | — | ||
| Q2 25 | $3.76 | — | ||
| Q1 25 | $2.01 | — | ||
| Q4 24 | $3.56 | — | ||
| Q3 24 | $4.26 | — | ||
| Q2 24 | $3.94 | — | ||
| Q1 24 | $2.23 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $419.0M | $155.3M |
| 总债务越低越好 | — | $8.7B |
| 股东权益账面价值 | $1.5B | $8.1B |
| 总资产 | $3.8B | $18.0B |
| 负债/权益比越低杠杆越低 | — | 1.07× |
8季度趋势，按日历期对齐
现金及短期投资EXPWPC
| Q4 25 | $419.0M | $155.3M | ||
| Q3 25 | $35.0M | $249.0M | ||
| Q2 25 | $59.7M | $244.8M | ||
| Q1 25 | $20.4M | $187.8M | ||
| Q4 24 | $31.2M | $640.4M | ||
| Q3 24 | $93.9M | $818.2M | ||
| Q2 24 | $46.5M | $1.1B | ||
| Q1 24 | $34.9M | $777.0M |
总债务EXPWPC
| Q4 25 | — | $8.7B | ||
| Q3 25 | — | $8.7B | ||
| Q2 25 | — | $8.6B | ||
| Q1 25 | $1.2B | $7.9B | ||
| Q4 24 | — | $8.0B | ||
| Q3 24 | — | $8.0B | ||
| Q2 24 | — | $8.1B | ||
| Q1 24 | $1.1B | $7.9B |
股东权益EXPWPC
| Q4 25 | $1.5B | $8.1B | ||
| Q3 25 | $1.5B | $8.2B | ||
| Q2 25 | $1.5B | $8.2B | ||
| Q1 25 | $1.5B | $8.4B | ||
| Q4 24 | $1.5B | $8.4B | ||
| Q3 24 | $1.4B | $8.6B | ||
| Q2 24 | $1.4B | $8.6B | ||
| Q1 24 | $1.3B | $8.7B |
总资产EXPWPC
| Q4 25 | $3.8B | $18.0B | ||
| Q3 25 | $3.4B | $18.0B | ||
| Q2 25 | $3.4B | $18.0B | ||
| Q1 25 | $3.3B | $17.3B | ||
| Q4 24 | $3.0B | $17.5B | ||
| Q3 24 | $3.1B | $17.6B | ||
| Q2 24 | $3.0B | $17.8B | ||
| Q1 24 | $2.9B | $17.6B |
负债/权益比EXPWPC
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 1.06× | ||
| Q2 25 | — | 1.05× | ||
| Q1 25 | 0.86× | 0.94× | ||
| Q4 24 | — | 0.95× | ||
| Q3 24 | — | 0.93× | ||
| Q2 24 | — | 0.94× | ||
| Q1 24 | 0.84× | 0.91× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $170.8M | $304.6M |
| 自由现金流经营现金流 - 资本支出 | $60.8M | — |
| 自由现金流率自由现金流/营收 | 10.9% | — |
| 资本支出强度资本支出/营收 | 19.8% | — |
| 现金转化率经营现金流/净利润 | 1.66× | 2.05× |
| 过去12个月自由现金流最近4个季度 | $231.8M | — |
8季度趋势，按日历期对齐
经营现金流EXPWPC
| Q4 25 | $170.8M | $304.6M | ||
| Q3 25 | $204.6M | $300.5M | ||
| Q2 25 | $136.6M | $404.0M | ||
| Q1 25 | $62.8M | $273.2M | ||
| Q4 24 | $119.9M | $296.3M | ||
| Q3 24 | $233.3M | $280.2M | ||
| Q2 24 | $132.6M | $221.0M | ||
| Q1 24 | $63.4M | $1.0B |
自由现金流EXPWPC
| Q4 25 | $60.8M | — | ||
| Q3 25 | $96.1M | — | ||
| Q2 25 | $60.5M | — | ||
| Q1 25 | $14.5M | — | ||
| Q4 24 | $72.5M | — | ||
| Q3 24 | $166.8M | — | ||
| Q2 24 | $99.5M | — | ||
| Q1 24 | $30.9M | — |
自由现金流率EXPWPC
| Q4 25 | 10.9% | — | ||
| Q3 25 | 15.0% | — | ||
| Q2 25 | 9.5% | — | ||
| Q1 25 | 3.1% | — | ||
| Q4 24 | 13.0% | — | ||
| Q3 24 | 26.7% | — | ||
| Q2 24 | 16.3% | — | ||
| Q1 24 | 6.5% | — |
资本支出强度EXPWPC
| Q4 25 | 19.8% | — | ||
| Q3 25 | 17.0% | — | ||
| Q2 25 | 12.0% | — | ||
| Q1 25 | 10.3% | — | ||
| Q4 24 | 8.5% | — | ||
| Q3 24 | 10.7% | — | ||
| Q2 24 | 5.4% | — | ||
| Q1 24 | 6.8% | — |
现金转化率EXPWPC
| Q4 25 | 1.66× | 2.05× | ||
| Q3 25 | 1.49× | 2.13× | ||
| Q2 25 | 1.11× | 7.89× | ||
| Q1 25 | 0.94× | 2.17× | ||
| Q4 24 | 1.00× | 6.30× | ||
| Q3 24 | 1.63× | 2.51× | ||
| Q2 24 | 0.99× | 1.55× | ||
| Q1 24 | 0.82× | 6.50× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXP
| External Customers | $283.5M | 51% |
| Gypsum Wallboard | $175.9M | 32% |
| Recycled Paperboard | $47.8M | 9% |
| Corporate Joint Venture | $29.4M | 5% |
| Other | $11.8M | 2% |
| Western Pennsylvania Acquisition | $7.6M | 1% |
WPC
暂无分部数据
