vs
Expeditors International（EXPD）与Wabtec（WAB）财务数据对比。点击上方公司名可切换其他公司
Wabtec的季度营收约是Expeditors International的1.0倍（$3.0B vs $2.9B），Wabtec净利率更高（12.3% vs 7.0%，领先5.3%），Wabtec同比增速更快（13.0% vs -3.3%），过去两年Expeditors International的营收复合增速更高（13.8% vs 5.6%）
美国财富500强物流服务企业，总部位于华盛顿州贝尔维尤，依托覆盖六大洲100余个国家超340个网点的全球网络及统一集成的技术系统，为客户提供高度优化的定制化供应链解决方案。
西屋空气制动技术公司（通称Wabtec）是美国知名轨道交通设备企业，1999年由西屋空气制动公司（WABCO）与动力设备厂商MotivePower合并组建，总部设于宾夕法尼亚州匹兹堡，在全球轨交制动系统、牵引动力设备等领域拥有领先的技术实力与市场份额。
EXPD vs WAB — 直观对比
营收规模更大
WAB
是对方的1.0倍
$2.9B
营收增速更快
WAB
高出16.4%
-3.3%
净利率更高
WAB
高出5.3%
7.0%
两年增速更快
EXPD
近两年复合增速
5.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.9B | $3.0B |
| 净利润 | $200.7M | $363.0M |
| 毛利率 | — | 36.0% |
| 营业利润率 | 8.8% | 17.5% |
| 净利率 | 7.0% | 12.3% |
| 营收同比 | -3.3% | 13.0% |
| 净利润同比 | -14.9% | 11.0% |
| 每股收益（稀释后） | $1.50 | $2.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXPDWAB
| Q1 26 | — | $3.0B | ||
| Q4 25 | $2.9B | $3.0B | ||
| Q3 25 | $2.9B | $2.9B | ||
| Q2 25 | $2.7B | $2.7B | ||
| Q1 25 | $2.7B | $2.6B | ||
| Q4 24 | $3.0B | $2.6B | ||
| Q3 24 | $3.0B | $2.7B | ||
| Q2 24 | $2.4B | $2.6B |
净利润EXPDWAB
| Q1 26 | — | $363.0M | ||
| Q4 25 | $200.7M | $202.0M | ||
| Q3 25 | $222.3M | $310.0M | ||
| Q2 25 | $183.6M | $336.0M | ||
| Q1 25 | $203.8M | $322.0M | ||
| Q4 24 | $235.9M | $212.0M | ||
| Q3 24 | $229.6M | $283.0M | ||
| Q2 24 | $175.5M | $289.0M |
毛利率EXPDWAB
| Q1 26 | — | 36.0% | ||
| Q4 25 | — | 32.6% | ||
| Q3 25 | — | 34.7% | ||
| Q2 25 | — | 34.7% | ||
| Q1 25 | — | 34.5% | ||
| Q4 24 | — | 30.9% | ||
| Q3 24 | — | 33.0% | ||
| Q2 24 | — | 33.1% |
营业利润率EXPDWAB
| Q1 26 | — | 17.5% | ||
| Q4 25 | 8.8% | 12.0% | ||
| Q3 25 | 10.0% | 17.0% | ||
| Q2 25 | 9.3% | 17.4% | ||
| Q1 25 | 10.0% | 18.2% | ||
| Q4 24 | 10.2% | 12.9% | ||
| Q3 24 | 10.1% | 16.3% | ||
| Q2 24 | 9.2% | 16.3% |
净利率EXPDWAB
| Q1 26 | — | 12.3% | ||
| Q4 25 | 7.0% | 6.8% | ||
| Q3 25 | 7.7% | 10.7% | ||
| Q2 25 | 6.9% | 12.4% | ||
| Q1 25 | 7.6% | 12.3% | ||
| Q4 24 | 8.0% | 8.2% | ||
| Q3 24 | 7.7% | 10.6% | ||
| Q2 24 | 7.2% | 10.9% |
每股收益（稀释后）EXPDWAB
| Q1 26 | — | $2.12 | ||
| Q4 25 | $1.50 | $1.18 | ||
| Q3 25 | $1.64 | $1.81 | ||
| Q2 25 | $1.34 | $1.96 | ||
| Q1 25 | $1.47 | $1.88 | ||
| Q4 24 | $1.68 | $1.24 | ||
| Q3 24 | $1.63 | $1.63 | ||
| Q2 24 | $1.24 | $1.64 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.3B | — |
| 总债务越低越好 | — | $4.7B |
| 股东权益账面价值 | $2.4B | $11.1B |
| 总资产 | $4.9B | $23.2B |
| 负债/权益比越低杠杆越低 | — | 0.42× |
8季度趋势，按日历期对齐
现金及短期投资EXPDWAB
| Q1 26 | — | — | ||
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — |
总债务EXPDWAB
| Q1 26 | — | $4.7B | ||
| Q4 25 | — | $5.5B | ||
| Q3 25 | — | $5.3B | ||
| Q2 25 | — | $4.8B | ||
| Q1 25 | — | $4.0B | ||
| Q4 24 | — | $4.0B | ||
| Q3 24 | — | $4.0B | ||
| Q2 24 | — | $4.0B |
股东权益EXPDWAB
| Q1 26 | — | $11.1B | ||
| Q4 25 | $2.4B | $11.1B | ||
| Q3 25 | $2.3B | $11.0B | ||
| Q2 25 | $2.2B | $10.8B | ||
| Q1 25 | $2.3B | $10.4B | ||
| Q4 24 | $2.2B | $10.1B | ||
| Q3 24 | $2.4B | $10.3B | ||
| Q2 24 | $2.2B | $10.5B |
总资产EXPDWAB
| Q1 26 | — | $23.2B | ||
| Q4 25 | $4.9B | $22.1B | ||
| Q3 25 | $4.8B | $21.5B | ||
| Q2 25 | $4.8B | $20.4B | ||
| Q1 25 | $4.8B | $19.1B | ||
| Q4 24 | $4.8B | $18.7B | ||
| Q3 24 | $5.2B | $18.6B | ||
| Q2 24 | $4.8B | $18.9B |
负债/权益比EXPDWAB
| Q1 26 | — | 0.42× | ||
| Q4 25 | — | 0.50× | ||
| Q3 25 | — | 0.48× | ||
| Q2 25 | — | 0.44× | ||
| Q1 25 | — | 0.39× | ||
| Q4 24 | — | 0.39× | ||
| Q3 24 | — | 0.39× | ||
| Q2 24 | — | 0.38× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $283.3M | $199.0M |
| 自由现金流经营现金流 - 资本支出 | $270.3M | — |
| 自由现金流率自由现金流/营收 | 9.5% | — |
| 资本支出强度资本支出/营收 | 0.5% | — |
| 现金转化率经营现金流/净利润 | 1.41× | 0.55× |
| 过去12个月自由现金流最近4个季度 | $953.4M | — |
8季度趋势，按日历期对齐
经营现金流EXPDWAB
| Q1 26 | — | $199.0M | ||
| Q4 25 | $283.3M | $992.0M | ||
| Q3 25 | $201.4M | $367.0M | ||
| Q2 25 | $179.2M | $209.0M | ||
| Q1 25 | $342.6M | $191.0M | ||
| Q4 24 | $249.7M | $723.0M | ||
| Q3 24 | $90.0M | $542.0M | ||
| Q2 24 | $126.8M | $235.0M |
自由现金流EXPDWAB
| Q1 26 | — | — | ||
| Q4 25 | $270.3M | $870.0M | ||
| Q3 25 | $190.3M | $312.0M | ||
| Q2 25 | $163.3M | $170.0M | ||
| Q1 25 | $329.5M | $147.0M | ||
| Q4 24 | $239.7M | $639.0M | ||
| Q3 24 | $77.7M | $496.0M | ||
| Q2 24 | $118.8M | $189.0M |
自由现金流率EXPDWAB
| Q1 26 | — | — | ||
| Q4 25 | 9.5% | 29.3% | ||
| Q3 25 | 6.6% | 10.8% | ||
| Q2 25 | 6.2% | 6.3% | ||
| Q1 25 | 12.4% | 5.6% | ||
| Q4 24 | 8.1% | 24.7% | ||
| Q3 24 | 2.6% | 18.6% | ||
| Q2 24 | 4.9% | 7.1% |
资本支出强度EXPDWAB
| Q1 26 | — | — | ||
| Q4 25 | 0.5% | 4.1% | ||
| Q3 25 | 0.4% | 1.9% | ||
| Q2 25 | 0.6% | 1.4% | ||
| Q1 25 | 0.5% | 1.7% | ||
| Q4 24 | 0.3% | 3.3% | ||
| Q3 24 | 0.4% | 1.7% | ||
| Q2 24 | 0.3% | 1.7% |
现金转化率EXPDWAB
| Q1 26 | — | 0.55× | ||
| Q4 25 | 1.41× | 4.91× | ||
| Q3 25 | 0.91× | 1.18× | ||
| Q2 25 | 0.98× | 0.62× | ||
| Q1 25 | 1.68× | 0.59× | ||
| Q4 24 | 1.06× | 3.41× | ||
| Q3 24 | 0.39× | 1.92× | ||
| Q2 24 | 0.72× | 0.81× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXPD
| Customs Brokerage And Other Services | $1.1B | 40% |
| Airfreight Services | $1.1B | 39% |
| Ocean Freight And Ocean Services | $611.4M | 21% |
WAB
暂无分部数据
