vs
亿客行集团（EXPE）与PILGRIMS PRIDE CORP（PPC）财务数据对比。点击上方公司名可切换其他公司
PILGRIMS PRIDE CORP的季度营收约是亿客行集团的1.3倍（$4.5B vs $3.5B），亿客行集团净利率更高（5.8% vs 2.2%，领先3.5%），亿客行集团同比增速更快（18.7% vs 1.6%），过去两年亿客行集团的营收复合增速更高（-0.2% vs -0.3%）
亿客行集团是总部位于美国西雅图的在线旅游服务商，旗下旅行预订平台Expedia于1996年由微软推出。用户可通过其官方网站及移动应用预订机票、酒店、租车、邮轮、特色活动及度假短租等产品，为全球消费者提供便捷的一站式旅行服务解决方案。
Pilgrim's Pride是美国跨国食品企业，为美国及波多黎各最大的鸡肉生产商之一，同时是墨西哥第二大鸡肉生产商。公司2009年12月脱离破产状态，2011年将美国总部迁至科罗拉多州格里利，由JBS集团控股，2016年11月底以3.5亿美元收购Gold'n Plump。
EXPE vs PPC — 直观对比
营收规模更大
PPC
是对方的1.3倍
$3.5B
营收增速更快
EXPE
高出17.1%
1.6%
净利率更高
EXPE
高出3.5%
2.2%
两年增速更快
EXPE
近两年复合增速
-0.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.5B | $4.5B |
| 净利润 | $205.0M | $101.5M |
| 毛利率 | — | 7.6% |
| 营业利润率 | 11.8% | 3.6% |
| 净利率 | 5.8% | 2.2% |
| 营收同比 | 18.7% | 1.6% |
| 净利润同比 | 202.5% | — |
| 每股收益（稀释后） | $1.56 | $0.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXPEPPC
| Q1 26 | $3.5B | $4.5B | ||
| Q4 25 | $3.5B | $4.5B | ||
| Q3 25 | $4.4B | $4.8B | ||
| Q2 25 | $3.8B | $4.8B | ||
| Q1 25 | $3.0B | $4.5B | ||
| Q4 24 | $3.2B | $4.4B | ||
| Q3 24 | $4.1B | $4.6B | ||
| Q2 24 | $3.6B | $4.6B |
净利润EXPEPPC
| Q1 26 | $205.0M | $101.5M | ||
| Q4 25 | $205.0M | $88.0M | ||
| Q3 25 | $959.0M | $342.8M | ||
| Q2 25 | $330.0M | $355.5M | ||
| Q1 25 | $-200.0M | $296.0M | ||
| Q4 24 | $299.0M | $235.9M | ||
| Q3 24 | $684.0M | $349.9M | ||
| Q2 24 | $386.0M | $326.3M |
毛利率EXPEPPC
| Q1 26 | — | 7.6% | ||
| Q4 25 | — | 9.5% | ||
| Q3 25 | — | 13.9% | ||
| Q2 25 | — | 15.0% | ||
| Q1 25 | — | 12.4% | ||
| Q4 24 | — | 12.7% | ||
| Q3 24 | — | 14.9% | ||
| Q2 24 | — | 15.2% |
营业利润率EXPEPPC
| Q1 26 | 11.8% | 3.6% | ||
| Q4 25 | 11.8% | 4.5% | ||
| Q3 25 | 23.5% | 10.4% | ||
| Q2 25 | 12.8% | 10.8% | ||
| Q1 25 | -2.3% | 9.1% | ||
| Q4 24 | 6.8% | 7.0% | ||
| Q3 24 | 18.8% | 11.1% | ||
| Q2 24 | 12.7% | 9.7% |
净利率EXPEPPC
| Q1 26 | 5.8% | 2.2% | ||
| Q4 25 | 5.8% | 1.9% | ||
| Q3 25 | 21.7% | 7.2% | ||
| Q2 25 | 8.7% | 7.5% | ||
| Q1 25 | -6.7% | 6.6% | ||
| Q4 24 | 9.4% | 5.4% | ||
| Q3 24 | 16.8% | 7.6% | ||
| Q2 24 | 10.8% | 7.2% |
每股收益（稀释后）EXPEPPC
| Q1 26 | $1.56 | $0.43 | ||
| Q4 25 | $1.56 | $0.37 | ||
| Q3 25 | $7.33 | $1.44 | ||
| Q2 25 | $2.48 | $1.49 | ||
| Q1 25 | $-1.56 | $1.24 | ||
| Q4 24 | $2.10 | $1.00 | ||
| Q3 24 | $5.04 | $1.47 | ||
| Q2 24 | $2.80 | $1.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.7B | $542.4M |
| 总债务越低越好 | $6.2B | $3.1B |
| 股东权益账面价值 | $1.3B | $3.7B |
| 总资产 | $24.5B | $10.2B |
| 负债/权益比越低杠杆越低 | 4.80× | 0.83× |
8季度趋势，按日历期对齐
现金及短期投资EXPEPPC
| Q1 26 | $5.7B | $542.4M | ||
| Q4 25 | $5.7B | $640.2M | ||
| Q3 25 | $6.2B | $612.6M | ||
| Q2 25 | $6.7B | $849.0M | ||
| Q1 25 | $6.1B | $2.1B | ||
| Q4 24 | $4.5B | $2.0B | ||
| Q3 24 | $4.9B | $1.9B | ||
| Q2 24 | $6.3B | $1.3B |
总债务EXPEPPC
| Q1 26 | $6.2B | $3.1B | ||
| Q4 25 | $6.2B | $3.1B | ||
| Q3 25 | $6.2B | $3.1B | ||
| Q2 25 | $6.2B | $3.1B | ||
| Q1 25 | $6.2B | $3.2B | ||
| Q4 24 | $6.3B | $3.2B | ||
| Q3 24 | $6.3B | $3.2B | ||
| Q2 24 | $6.3B | $3.2B |
股东权益EXPEPPC
| Q1 26 | $1.3B | $3.7B | ||
| Q4 25 | $1.3B | $3.7B | ||
| Q3 25 | $1.3B | $3.5B | ||
| Q2 25 | $836.0M | $3.7B | ||
| Q1 25 | $1.1B | $3.1B | ||
| Q4 24 | $1.6B | $4.2B | ||
| Q3 24 | $1.3B | $4.2B | ||
| Q2 24 | $889.0M | $3.7B |
总资产EXPEPPC
| Q1 26 | $24.5B | $10.2B | ||
| Q4 25 | $24.5B | $10.3B | ||
| Q3 25 | $25.1B | $10.0B | ||
| Q2 25 | $27.0B | $10.1B | ||
| Q1 25 | $26.1B | $11.0B | ||
| Q4 24 | $22.4B | $10.7B | ||
| Q3 24 | $23.4B | $10.7B | ||
| Q2 24 | $25.9B | $10.1B |
负债/权益比EXPEPPC
| Q1 26 | 4.80× | 0.83× | ||
| Q4 25 | 4.80× | 0.84× | ||
| Q3 25 | 4.65× | 0.87× | ||
| Q2 25 | 7.43× | 0.83× | ||
| Q1 25 | 5.79× | 1.02× | ||
| Q4 24 | 4.02× | 0.76× | ||
| Q3 24 | 4.74× | 0.76× | ||
| Q2 24 | 7.04× | 0.85× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXPE
暂无分部数据
PPC
| U.S | $2.6B | 58% |
| Europe | $1.4B | 30% |
| Mexico | $545.5M | 12% |
