vs
亿客行集团(EXPE)与Raymond James Financial(RJF)财务数据对比。点击上方公司名可切换其他公司
Raymond James Financial的季度营收约是亿客行集团的1.1倍($3.9B vs $3.5B),Raymond James Financial净利率更高(14.1% vs 5.8%,领先8.3%),亿客行集团同比增速更快(18.7% vs 13.0%),过去两年Raymond James Financial的营收复合增速更高(1.3% vs -0.2%)
亿客行集团是总部位于美国西雅图的在线旅游服务商,旗下旅行预订平台Expedia于1996年由微软推出。用户可通过其官方网站及移动应用预订机票、酒店、租车、邮轮、特色活动及度假短租等产品,为全球消费者提供便捷的一站式旅行服务解决方案。
雷蒙德詹姆斯金融是美国跨国独立投资银行及金融服务机构,通过旗下子公司为个人、企业及市政主体提供多元金融服务,核心业务覆盖投资与财务规划、投资银行、资产管理等领域,总部位于美国佛罗里达州圣彼得堡。
EXPE vs RJF — 直观对比
营收规模更大
RJF
是对方的1.1倍
$3.5B
营收增速更快
EXPE
高出5.7%
13.0%
净利率更高
RJF
高出8.3%
5.8%
两年增速更快
RJF
近两年复合增速
-0.2%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $3.5B | $3.9B |
| 净利润 | $205.0M | $544.0M |
| 毛利率 | — | — |
| 营业利润率 | 11.8% | — |
| 净利率 | 5.8% | 14.1% |
| 营收同比 | 18.7% | 13.0% |
| 净利润同比 | 202.5% | 10.0% |
| 每股收益(稀释后) | $1.56 | $2.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EXPE
RJF
| Q1 26 | $3.5B | $3.9B | ||
| Q4 25 | $3.5B | $4.2B | ||
| Q3 25 | $4.4B | $4.2B | ||
| Q2 25 | $3.8B | $3.8B | ||
| Q1 25 | $3.0B | $3.8B | ||
| Q4 24 | $3.2B | $4.0B | ||
| Q3 24 | $4.1B | $4.0B | ||
| Q2 24 | $3.6B | $3.8B |
净利润
EXPE
RJF
| Q1 26 | $205.0M | $544.0M | ||
| Q4 25 | $205.0M | $563.0M | ||
| Q3 25 | $959.0M | $604.0M | ||
| Q2 25 | $330.0M | $436.0M | ||
| Q1 25 | $-200.0M | $495.0M | ||
| Q4 24 | $299.0M | $600.0M | ||
| Q3 24 | $684.0M | $602.0M | ||
| Q2 24 | $386.0M | $492.0M |
营业利润率
EXPE
RJF
| Q1 26 | 11.8% | — | ||
| Q4 25 | 11.8% | — | ||
| Q3 25 | 23.5% | — | ||
| Q2 25 | 12.8% | 14.7% | ||
| Q1 25 | -2.3% | 17.5% | ||
| Q4 24 | 6.8% | 18.6% | ||
| Q3 24 | 18.8% | — | ||
| Q2 24 | 12.7% | 17.1% |
净利率
EXPE
RJF
| Q1 26 | 5.8% | 14.1% | ||
| Q4 25 | 5.8% | 13.5% | ||
| Q3 25 | 21.7% | 14.4% | ||
| Q2 25 | 8.7% | 11.3% | ||
| Q1 25 | -6.7% | 12.9% | ||
| Q4 24 | 9.4% | 14.9% | ||
| Q3 24 | 16.8% | 15.0% | ||
| Q2 24 | 10.8% | 13.1% |
每股收益(稀释后)
EXPE
RJF
| Q1 26 | $1.56 | $2.83 | ||
| Q4 25 | $1.56 | $2.79 | ||
| Q3 25 | $7.33 | $2.96 | ||
| Q2 25 | $2.48 | $2.12 | ||
| Q1 25 | $-1.56 | $2.36 | ||
| Q4 24 | $2.10 | $2.86 | ||
| Q3 24 | $5.04 | $2.85 | ||
| Q2 24 | $2.80 | $2.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $5.7B | $5.4B |
| 总债务越低越好 | $6.2B | — |
| 股东权益账面价值 | $1.3B | $52.0M |
| 总资产 | $24.5B | $91.9B |
| 负债/权益比越低杠杆越低 | 4.80× | — |
8季度趋势,按日历期对齐
现金及短期投资
EXPE
RJF
| Q1 26 | $5.7B | $5.4B | ||
| Q4 25 | $5.7B | $9.9B | ||
| Q3 25 | $6.2B | $11.4B | ||
| Q2 25 | $6.7B | $9.2B | ||
| Q1 25 | $6.1B | $9.7B | ||
| Q4 24 | $4.5B | $10.0B | ||
| Q3 24 | $4.9B | $11.0B | ||
| Q2 24 | $6.3B | $9.1B |
总债务
EXPE
RJF
| Q1 26 | $6.2B | — | ||
| Q4 25 | $6.2B | — | ||
| Q3 25 | $6.2B | — | ||
| Q2 25 | $6.2B | — | ||
| Q1 25 | $6.2B | — | ||
| Q4 24 | $6.3B | — | ||
| Q3 24 | $6.3B | — | ||
| Q2 24 | $6.3B | — |
股东权益
EXPE
RJF
| Q1 26 | $1.3B | $52.0M | ||
| Q4 25 | $1.3B | $12.6B | ||
| Q3 25 | $1.3B | $12.5B | ||
| Q2 25 | $836.0M | $12.3B | ||
| Q1 25 | $1.1B | $12.2B | ||
| Q4 24 | $1.6B | $11.9B | ||
| Q3 24 | $1.3B | $11.7B | ||
| Q2 24 | $889.0M | $11.2B |
总资产
EXPE
RJF
| Q1 26 | $24.5B | $91.9B | ||
| Q4 25 | $24.5B | $88.8B | ||
| Q3 25 | $25.1B | $88.2B | ||
| Q2 25 | $27.0B | $84.8B | ||
| Q1 25 | $26.1B | $83.1B | ||
| Q4 24 | $22.4B | $82.3B | ||
| Q3 24 | $23.4B | $83.0B | ||
| Q2 24 | $25.9B | $80.6B |
负债/权益比
EXPE
RJF
| Q1 26 | 4.80× | — | ||
| Q4 25 | 4.80× | — | ||
| Q3 25 | 4.65× | — | ||
| Q2 25 | 7.43× | — | ||
| Q1 25 | 5.79× | — | ||
| Q4 24 | 4.02× | — | ||
| Q3 24 | 4.74× | — | ||
| Q2 24 | 7.04× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXPE
暂无分部数据
RJF
| Private Client Group | $2.8B | 73% |
| Bank | $486.0M | 13% |
| Capital Markets | $464.0M | 12% |
| Other | $99.0M | 3% |