vs
eXp World Holdings, Inc.（EXPI）与FRESH DEL MONTE PRODUCE INC（FDP）财务数据对比。点击上方公司名可切换其他公司
eXp World Holdings, Inc.的季度营收约是FRESH DEL MONTE PRODUCE INC的1.2倍（$1.2B vs $1.0B），FRESH DEL MONTE PRODUCE INC净利率更高（3.2% vs -1.1%，领先4.3%），eXp World Holdings, Inc.同比增速更快（8.5% vs 0.6%），eXp World Holdings, Inc.自由现金流更多（$11.9M vs $-17.2M），过去两年eXp World Holdings, Inc.的营收复合增速更高（12.4% vs -4.1%）
eXp World Holdings是全球云原生房地产服务提供商，运营eXp Realty经纪网络，依托沉浸式3D虚拟园区支持代理人协作与日常运营，业务覆盖全球20余个国家的住宅及商业地产市场，同时提供按揭贷款、产权保险、从业者职业培训等配套服务。
鲜德尔蒙农产品公司是全球领先的垂直一体化生鲜及鲜切果蔬、加工果蔬生产、分销及营销企业，注册地位于开曼群岛乔治敦，美国行政总部设在佛罗里达州科勒尔盖布尔斯塞维利亚大道241号。
EXPI vs FDP — 直观对比
营收规模更大
EXPI
是对方的1.2倍
$1.0B
营收增速更快
EXPI
高出7.9%
0.6%
净利率更高
FDP
高出4.3%
-1.1%
自由现金流更多
EXPI
多$29.1M
$-17.2M
两年增速更快
EXPI
近两年复合增速
-4.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $1.0B |
| 净利润 | $-12.9M | $32.3M |
| 毛利率 | — | 10.4% |
| 营业利润率 | -1.1% | 4.5% |
| 净利率 | -1.1% | 3.2% |
| 营收同比 | 8.5% | 0.6% |
| 净利润同比 | -35.7% | 59.1% |
| 每股收益（稀释后） | $-0.08 | $0.67 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXPIFDP
| Q4 25 | $1.2B | $1.0B | ||
| Q3 25 | $1.3B | $1.0B | ||
| Q2 25 | $1.3B | $1.2B | ||
| Q1 25 | $954.9M | $1.1B | ||
| Q4 24 | $1.1B | $1.0B | ||
| Q3 24 | $1.2B | $1.0B | ||
| Q2 24 | $1.3B | $1.1B | ||
| Q1 24 | $943.1M | $1.1B |
净利润EXPIFDP
| Q4 25 | $-12.9M | $32.3M | ||
| Q3 25 | $3.5M | $-29.1M | ||
| Q2 25 | $-2.3M | $56.8M | ||
| Q1 25 | $-11.0M | $31.1M | ||
| Q4 24 | $-9.5M | $20.3M | ||
| Q3 24 | $-8.5M | $42.1M | ||
| Q2 24 | $12.4M | $53.6M | ||
| Q1 24 | $-15.6M | $26.1M |
毛利率EXPIFDP
| Q4 25 | — | 10.4% | ||
| Q3 25 | — | 7.9% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 8.4% | ||
| Q4 24 | — | 6.8% | ||
| Q3 24 | 99.9% | 9.2% | ||
| Q2 24 | 99.9% | 9.9% | ||
| Q1 24 | — | 7.4% |
营业利润率EXPIFDP
| Q4 25 | -1.1% | 4.5% | ||
| Q3 25 | 0.3% | -2.1% | ||
| Q2 25 | -0.2% | 5.8% | ||
| Q1 25 | -1.1% | 4.1% | ||
| Q4 24 | -1.0% | 3.0% | ||
| Q3 24 | -0.7% | 5.3% | ||
| Q2 24 | 1.4% | 6.0% | ||
| Q1 24 | -1.9% | 4.0% |
净利率EXPIFDP
| Q4 25 | -1.1% | 3.2% | ||
| Q3 25 | 0.3% | -2.8% | ||
| Q2 25 | -0.2% | 4.8% | ||
| Q1 25 | -1.2% | 2.8% | ||
| Q4 24 | -0.9% | 2.0% | ||
| Q3 24 | -0.7% | 4.1% | ||
| Q2 24 | 1.0% | 4.7% | ||
| Q1 24 | -1.7% | 2.4% |
每股收益（稀释后）EXPIFDP
| Q4 25 | $-0.08 | $0.67 | ||
| Q3 25 | $0.02 | $-0.61 | ||
| Q2 25 | $-0.01 | $1.18 | ||
| Q1 25 | $-0.07 | $0.64 | ||
| Q4 24 | $-0.06 | $0.41 | ||
| Q3 24 | $-0.06 | $0.88 | ||
| Q2 24 | $0.08 | $1.12 | ||
| Q1 24 | $-0.10 | $0.55 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $124.2M | $35.7M |
| 总债务越低越好 | — | $176.2M |
| 股东权益账面价值 | $242.8M | $2.0B |
| 总资产 | $442.5M | $3.1B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资EXPIFDP
| Q4 25 | $124.2M | $35.7M | ||
| Q3 25 | $112.8M | $97.2M | ||
| Q2 25 | $94.6M | $85.5M | ||
| Q1 25 | $115.7M | $34.4M | ||
| Q4 24 | $113.6M | $32.6M | ||
| Q3 24 | $130.4M | $50.8M | ||
| Q2 24 | $108.4M | $37.8M | ||
| Q1 24 | $109.2M | $42.2M |
总债务EXPIFDP
| Q4 25 | — | $176.2M | ||
| Q3 25 | — | $176.7M | ||
| Q2 25 | — | $205.2M | ||
| Q1 25 | — | $237.4M | ||
| Q4 24 | — | $248.9M | ||
| Q3 24 | — | $274.8M | ||
| Q2 24 | — | $290.4M | ||
| Q1 24 | — | $405.8M |
股东权益EXPIFDP
| Q4 25 | $242.8M | $2.0B | ||
| Q3 25 | $235.3M | $2.0B | ||
| Q2 25 | $218.4M | $2.1B | ||
| Q1 25 | $212.0M | $2.0B | ||
| Q4 24 | $204.9M | $2.0B | ||
| Q3 24 | $211.1M | $2.0B | ||
| Q2 24 | $220.3M | $2.0B | ||
| Q1 24 | $222.4M | $1.9B |
总资产EXPIFDP
| Q4 25 | $442.5M | $3.1B | ||
| Q3 25 | $458.7M | $3.1B | ||
| Q2 25 | $481.2M | $3.2B | ||
| Q1 25 | $435.8M | $3.2B | ||
| Q4 24 | $390.7M | $3.1B | ||
| Q3 24 | $432.6M | $3.2B | ||
| Q2 24 | $457.4M | $3.1B | ||
| Q1 24 | $426.7M | $3.2B |
负债/权益比EXPIFDP
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.09× | ||
| Q2 25 | — | 0.10× | ||
| Q1 25 | — | 0.12× | ||
| Q4 24 | — | 0.13× | ||
| Q3 24 | — | 0.14× | ||
| Q2 24 | — | 0.15× | ||
| Q1 24 | — | 0.21× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $13.8M | $10.9M |
| 自由现金流经营现金流 - 资本支出 | $11.9M | $-17.2M |
| 自由现金流率自由现金流/营收 | 1.0% | -1.7% |
| 资本支出强度资本支出/营收 | 0.2% | 2.8% |
| 现金转化率经营现金流/净利润 | — | 0.34× |
| 过去12个月自由现金流最近4个季度 | $109.0M | $181.3M |
8季度趋势，按日历期对齐
经营现金流EXPIFDP
| Q4 25 | $13.8M | $10.9M | ||
| Q3 25 | $28.9M | $75.0M | ||
| Q2 25 | $36.1M | $113.1M | ||
| Q1 25 | $39.8M | $46.1M | ||
| Q4 24 | $13.7M | $-4.7M | ||
| Q3 24 | $46.0M | $43.5M | ||
| Q2 24 | $71.1M | $125.0M | ||
| Q1 24 | $60.7M | $18.7M |
自由现金流EXPIFDP
| Q4 25 | $11.9M | $-17.2M | ||
| Q3 25 | $26.6M | $60.9M | ||
| Q2 25 | $33.3M | $101.5M | ||
| Q1 25 | $37.3M | $36.1M | ||
| Q4 24 | $11.6M | $-22.3M | ||
| Q3 24 | $44.4M | $30.1M | ||
| Q2 24 | $69.7M | $117.0M | ||
| Q1 24 | $59.3M | $6.0M |
自由现金流率EXPIFDP
| Q4 25 | 1.0% | -1.7% | ||
| Q3 25 | 2.0% | 6.0% | ||
| Q2 25 | 2.5% | 8.6% | ||
| Q1 25 | 3.9% | 3.3% | ||
| Q4 24 | 1.1% | -2.2% | ||
| Q3 24 | 3.6% | 3.0% | ||
| Q2 24 | 5.4% | 10.3% | ||
| Q1 24 | 6.3% | 0.5% |
资本支出强度EXPIFDP
| Q4 25 | 0.2% | 2.8% | ||
| Q3 25 | 0.2% | 1.4% | ||
| Q2 25 | 0.2% | 1.0% | ||
| Q1 25 | 0.3% | 0.9% | ||
| Q4 24 | 0.2% | 1.7% | ||
| Q3 24 | 0.1% | 1.3% | ||
| Q2 24 | 0.1% | 0.7% | ||
| Q1 24 | 0.1% | 1.1% |
现金转化率EXPIFDP
| Q4 25 | — | 0.34× | ||
| Q3 25 | 8.26× | — | ||
| Q2 25 | — | 1.99× | ||
| Q1 25 | — | 1.48× | ||
| Q4 24 | — | -0.23× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | 5.75× | 2.33× | ||
| Q1 24 | — | 0.72× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXPI
| North American Realty | $1.1B | 96% |
| International Realty | $42.2M | 4% |
FDP
| Other | $482.7M | 47% |
| Gold Pineapples | $184.9M | 18% |
| Fresh Cut Fruit | $126.4M | 12% |
| Fresh Cut Vegetables | $69.3M | 7% |
| Avocados | $66.9M | 7% |
| Other Fruit Productsand Services | $26.1M | 3% |
| Non Tropical Fruit | $23.0M | 2% |
| Melons | $20.6M | 2% |
| Vegetables | $19.6M | 2% |
