vs
eXp World Holdings, Inc.（EXPI）与FMC CORP（FMC）财务数据对比。点击上方公司名可切换其他公司
eXp World Holdings, Inc.的季度营收约是FMC CORP的1.1倍（$1.2B vs $1.1B），eXp World Holdings, Inc.净利率更高（-1.1% vs -158.8%，领先157.8%），eXp World Holdings, Inc.同比增速更快（8.5% vs -11.5%），FMC CORP自由现金流更多（$631.1M vs $11.9M），过去两年eXp World Holdings, Inc.的营收复合增速更高（12.4% vs 8.6%）
eXp World Holdings是全球云原生房地产服务提供商，运营eXp Realty经纪网络，依托沉浸式3D虚拟园区支持代理人协作与日常运营，业务覆盖全球20余个国家的住宅及商业地产市场，同时提供按揭贷款、产权保险、从业者职业培训等配套服务。
FMC公司是总部位于美国宾夕法尼亚州费城的化工制造企业，1883年创立之初以生产杀虫剂为主，后续逐步拓展业务至其他领域。二战期间曾为美国陆军部设计生产两栖履带登陆车，目前在全球拥有7000名员工，业务布局广泛。
EXPI vs FMC — 直观对比
营收规模更大
EXPI
是对方的1.1倍
$1.1B
营收增速更快
EXPI
高出20.0%
-11.5%
净利率更高
EXPI
高出157.8%
-158.8%
自由现金流更多
FMC
多$619.2M
$11.9M
两年增速更快
EXPI
近两年复合增速
8.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $1.1B |
| 净利润 | $-12.9M | $-1.7B |
| 毛利率 | — | 39.8% |
| 营业利润率 | -1.1% | -130.8% |
| 净利率 | -1.1% | -158.8% |
| 营收同比 | 8.5% | -11.5% |
| 净利润同比 | -35.7% | -10457.1% |
| 每股收益（稀释后） | $-0.08 | $-13.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXPIFMC
| Q4 25 | $1.2B | $1.1B | ||
| Q3 25 | $1.3B | $542.2M | ||
| Q2 25 | $1.3B | $1.1B | ||
| Q1 25 | $954.9M | $791.4M | ||
| Q4 24 | $1.1B | $1.2B | ||
| Q3 24 | $1.2B | $1.1B | ||
| Q2 24 | $1.3B | $1.0B | ||
| Q1 24 | $943.1M | $918.0M |
净利润EXPIFMC
| Q4 25 | $-12.9M | $-1.7B | ||
| Q3 25 | $3.5M | $-569.3M | ||
| Q2 25 | $-2.3M | $66.7M | ||
| Q1 25 | $-11.0M | $-15.5M | ||
| Q4 24 | $-9.5M | $-16.3M | ||
| Q3 24 | $-8.5M | $65.0M | ||
| Q2 24 | $12.4M | $295.1M | ||
| Q1 24 | $-15.6M | $-2.7M |
毛利率EXPIFMC
| Q4 25 | — | 39.8% | ||
| Q3 25 | — | 23.8% | ||
| Q2 25 | — | 38.7% | ||
| Q1 25 | — | 40.0% | ||
| Q4 24 | — | 42.9% | ||
| Q3 24 | 99.9% | 36.3% | ||
| Q2 24 | 99.9% | 38.3% | ||
| Q1 24 | — | 37.0% |
营业利润率EXPIFMC
| Q4 25 | -1.1% | -130.8% | ||
| Q3 25 | 0.3% | -73.1% | ||
| Q2 25 | -0.2% | 12.0% | ||
| Q1 25 | -1.1% | 7.4% | ||
| Q4 24 | -1.0% | 19.2% | ||
| Q3 24 | -0.7% | 12.7% | ||
| Q2 24 | 1.4% | 6.0% | ||
| Q1 24 | -1.9% | 8.1% |
净利率EXPIFMC
| Q4 25 | -1.1% | -158.8% | ||
| Q3 25 | 0.3% | -105.0% | ||
| Q2 25 | -0.2% | 6.3% | ||
| Q1 25 | -1.2% | -2.0% | ||
| Q4 24 | -0.9% | -1.3% | ||
| Q3 24 | -0.7% | 6.1% | ||
| Q2 24 | 1.0% | 28.4% | ||
| Q1 24 | -1.7% | -0.3% |
每股收益（稀释后）EXPIFMC
| Q4 25 | $-0.08 | $-13.77 | ||
| Q3 25 | $0.02 | $-4.52 | ||
| Q2 25 | $-0.01 | $0.53 | ||
| Q1 25 | $-0.07 | $-0.12 | ||
| Q4 24 | $-0.06 | $-0.13 | ||
| Q3 24 | $-0.06 | $0.52 | ||
| Q2 24 | $0.08 | $2.35 | ||
| Q1 24 | $-0.10 | $-0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $124.2M | $584.5M |
| 总债务越低越好 | — | $3.4B |
| 股东权益账面价值 | $242.8M | $2.1B |
| 总资产 | $442.5M | $9.7B |
| 负债/权益比越低杠杆越低 | — | 1.62× |
8季度趋势，按日历期对齐
现金及短期投资EXPIFMC
| Q4 25 | $124.2M | $584.5M | ||
| Q3 25 | $112.8M | $497.7M | ||
| Q2 25 | $94.6M | $438.2M | ||
| Q1 25 | $115.7M | $315.3M | ||
| Q4 24 | $113.6M | $357.3M | ||
| Q3 24 | $130.4M | $416.7M | ||
| Q2 24 | $108.4M | $471.5M | ||
| Q1 24 | $109.2M | $417.8M |
总债务EXPIFMC
| Q4 25 | — | $3.4B | ||
| Q3 25 | — | $3.4B | ||
| Q2 25 | — | $3.4B | ||
| Q1 25 | — | $3.1B | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | — | $3.1B | ||
| Q2 24 | — | $3.1B | ||
| Q1 24 | — | $3.1B |
股东权益EXPIFMC
| Q4 25 | $242.8M | $2.1B | ||
| Q3 25 | $235.3M | $3.8B | ||
| Q2 25 | $218.4M | $4.4B | ||
| Q1 25 | $212.0M | $4.4B | ||
| Q4 24 | $204.9M | $4.5B | ||
| Q3 24 | $211.1M | $4.6B | ||
| Q2 24 | $220.3M | $4.6B | ||
| Q1 24 | $222.4M | $4.3B |
总资产EXPIFMC
| Q4 25 | $442.5M | $9.7B | ||
| Q3 25 | $458.7M | $12.1B | ||
| Q2 25 | $481.2M | $12.3B | ||
| Q1 25 | $435.8M | $11.8B | ||
| Q4 24 | $390.7M | $11.7B | ||
| Q3 24 | $432.6M | $12.2B | ||
| Q2 24 | $457.4M | $12.1B | ||
| Q1 24 | $426.7M | $12.0B |
负债/权益比EXPIFMC
| Q4 25 | — | 1.62× | ||
| Q3 25 | — | 0.89× | ||
| Q2 25 | — | 0.76× | ||
| Q1 25 | — | 0.71× | ||
| Q4 24 | — | 0.69× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.68× | ||
| Q1 24 | — | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $13.8M | $657.1M |
| 自由现金流经营现金流 - 资本支出 | $11.9M | $631.1M |
| 自由现金流率自由现金流/营收 | 1.0% | 58.3% |
| 资本支出强度资本支出/营收 | 0.2% | 2.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $109.0M | $-102.5M |
8季度趋势，按日历期对齐
经营现金流EXPIFMC
| Q4 25 | $13.8M | $657.1M | ||
| Q3 25 | $28.9M | $-184.2M | ||
| Q2 25 | $36.1M | $65.9M | ||
| Q1 25 | $39.8M | $-545.0M | ||
| Q4 24 | $13.7M | $427.9M | ||
| Q3 24 | $46.0M | $159.5M | ||
| Q2 24 | $71.1M | $292.2M | ||
| Q1 24 | $60.7M | $-142.9M |
自由现金流EXPIFMC
| Q4 25 | $11.9M | $631.1M | ||
| Q3 25 | $26.6M | $-207.9M | ||
| Q2 25 | $33.3M | $50.9M | ||
| Q1 25 | $37.3M | $-576.6M | ||
| Q4 24 | $11.6M | $406.3M | ||
| Q3 24 | $44.4M | $143.8M | ||
| Q2 24 | $69.7M | $282.3M | ||
| Q1 24 | $59.3M | $-163.6M |
自由现金流率EXPIFMC
| Q4 25 | 1.0% | 58.3% | ||
| Q3 25 | 2.0% | -38.3% | ||
| Q2 25 | 2.5% | 4.8% | ||
| Q1 25 | 3.9% | -72.9% | ||
| Q4 24 | 1.1% | 33.2% | ||
| Q3 24 | 3.6% | 13.5% | ||
| Q2 24 | 5.4% | 27.2% | ||
| Q1 24 | 6.3% | -17.8% |
资本支出强度EXPIFMC
| Q4 25 | 0.2% | 2.4% | ||
| Q3 25 | 0.2% | 4.4% | ||
| Q2 25 | 0.2% | 1.4% | ||
| Q1 25 | 0.3% | 4.0% | ||
| Q4 24 | 0.2% | 1.8% | ||
| Q3 24 | 0.1% | 1.5% | ||
| Q2 24 | 0.1% | 1.0% | ||
| Q1 24 | 0.1% | 2.3% |
现金转化率EXPIFMC
| Q4 25 | — | — | ||
| Q3 25 | 8.26× | — | ||
| Q2 25 | — | 0.99× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.45× | ||
| Q2 24 | 5.75× | 0.99× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXPI
| North American Realty | $1.1B | 96% |
| International Realty | $42.2M | 4% |
FMC
| Insecticides | $440.3M | 41% |
| Herbicides | $378.8M | 35% |
| Fungicides | $140.4M | 13% |
| Plant Health | $65.6M | 6% |
| Other | $45.0M | 4% |
