vs
eXp World Holdings, Inc.（EXPI）与Linkhome Holdings Inc.（LHAI）财务数据对比。点击上方公司名可切换其他公司
eXp World Holdings, Inc.的季度营收约是Linkhome Holdings Inc.的234.7倍（$1.2B vs $5.1M）。Linkhome Holdings Inc.净利率更高（-0.4% vs -1.1%，领先0.7%）
eXp World Holdings是全球云原生房地产服务提供商，运营eXp Realty经纪网络，依托沉浸式3D虚拟园区支持代理人协作与日常运营，业务覆盖全球20余个国家的住宅及商业地产市场，同时提供按揭贷款、产权保险、从业者职业培训等配套服务。
联家控股有限公司是一家综合住宅租赁与物业管理服务商，主要面向中国市场运营，为业主与个人租客提供精装长短租公寓、物业维护、租客支持及相关增值服务，业务覆盖国内多个一二线核心城市。
EXPI vs LHAI — 直观对比
营收规模更大
EXPI
是对方的234.7倍
$5.1M
净利率更高
LHAI
高出0.7%
-1.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $5.1M |
| 净利润 | $-12.9M | $-19.9K |
| 毛利率 | — | 3.8% |
| 营业利润率 | -1.1% | -1.4% |
| 净利率 | -1.1% | -0.4% |
| 营收同比 | 8.5% | — |
| 净利润同比 | -35.7% | — |
| 每股收益（稀释后） | $-0.08 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXPILHAI
| Q4 25 | $1.2B | $5.1M | ||
| Q3 25 | $1.3B | $5.4M | ||
| Q2 25 | $1.3B | $4.8M | ||
| Q1 25 | $954.9M | $5.7M | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.2B | $234.9K | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $943.1M | — |
净利润EXPILHAI
| Q4 25 | $-12.9M | $-19.9K | ||
| Q3 25 | $3.5M | $-305 | ||
| Q2 25 | $-2.3M | $14.4K | ||
| Q1 25 | $-11.0M | $80.6K | ||
| Q4 24 | $-9.5M | — | ||
| Q3 24 | $-8.5M | $284.1K | ||
| Q2 24 | $12.4M | — | ||
| Q1 24 | $-15.6M | — |
毛利率EXPILHAI
| Q4 25 | — | 3.8% | ||
| Q3 25 | — | 3.8% | ||
| Q2 25 | — | 2.3% | ||
| Q1 25 | — | 4.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | 99.9% | — | ||
| Q2 24 | 99.9% | — | ||
| Q1 24 | — | — |
营业利润率EXPILHAI
| Q4 25 | -1.1% | -1.4% | ||
| Q3 25 | 0.3% | 0.2% | ||
| Q2 25 | -0.2% | 0.3% | ||
| Q1 25 | -1.1% | 2.2% | ||
| Q4 24 | -1.0% | — | ||
| Q3 24 | -0.7% | — | ||
| Q2 24 | 1.4% | — | ||
| Q1 24 | -1.9% | — |
净利率EXPILHAI
| Q4 25 | -1.1% | -0.4% | ||
| Q3 25 | 0.3% | -0.0% | ||
| Q2 25 | -0.2% | 0.3% | ||
| Q1 25 | -1.2% | 1.4% | ||
| Q4 24 | -0.9% | — | ||
| Q3 24 | -0.7% | 121.0% | ||
| Q2 24 | 1.0% | — | ||
| Q1 24 | -1.7% | — |
每股收益（稀释后）EXPILHAI
| Q4 25 | $-0.08 | — | ||
| Q3 25 | $0.02 | — | ||
| Q2 25 | $-0.01 | — | ||
| Q1 25 | $-0.07 | — | ||
| Q4 24 | $-0.06 | — | ||
| Q3 24 | $-0.06 | — | ||
| Q2 24 | $0.08 | — | ||
| Q1 24 | $-0.10 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $124.2M | $7.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $242.8M | $7.6M |
| 总资产 | $442.5M | $10.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EXPILHAI
| Q4 25 | $124.2M | $7.0M | ||
| Q3 25 | $112.8M | $3.7M | ||
| Q2 25 | $94.6M | $2.6M | ||
| Q1 25 | $115.7M | $709.1K | ||
| Q4 24 | $113.6M | — | ||
| Q3 24 | $130.4M | $718.1K | ||
| Q2 24 | $108.4M | — | ||
| Q1 24 | $109.2M | — |
股东权益EXPILHAI
| Q4 25 | $242.8M | $7.6M | ||
| Q3 25 | $235.3M | $7.2M | ||
| Q2 25 | $218.4M | $2.5M | ||
| Q1 25 | $212.0M | $2.5M | ||
| Q4 24 | $204.9M | — | ||
| Q3 24 | $211.1M | $2.0M | ||
| Q2 24 | $220.3M | — | ||
| Q1 24 | $222.4M | — |
总资产EXPILHAI
| Q4 25 | $442.5M | $10.0M | ||
| Q3 25 | $458.7M | $8.6M | ||
| Q2 25 | $481.2M | $3.6M | ||
| Q1 25 | $435.8M | $3.4M | ||
| Q4 24 | $390.7M | — | ||
| Q3 24 | $432.6M | $2.9M | ||
| Q2 24 | $457.4M | — | ||
| Q1 24 | $426.7M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $13.8M | $2.8M |
| 自由现金流经营现金流 - 资本支出 | $11.9M | — |
| 自由现金流率自由现金流/营收 | 1.0% | — |
| 资本支出强度资本支出/营收 | 0.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $109.0M | — |
8季度趋势，按日历期对齐
经营现金流EXPILHAI
| Q4 25 | $13.8M | $2.8M | ||
| Q3 25 | $28.9M | $-3.1M | ||
| Q2 25 | $36.1M | $1.7M | ||
| Q1 25 | $39.8M | $-893.8K | ||
| Q4 24 | $13.7M | — | ||
| Q3 24 | $46.0M | — | ||
| Q2 24 | $71.1M | — | ||
| Q1 24 | $60.7M | — |
自由现金流EXPILHAI
| Q4 25 | $11.9M | — | ||
| Q3 25 | $26.6M | — | ||
| Q2 25 | $33.3M | $-3.0M | ||
| Q1 25 | $37.3M | $-1.8M | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $44.4M | — | ||
| Q2 24 | $69.7M | — | ||
| Q1 24 | $59.3M | — |
自由现金流率EXPILHAI
| Q4 25 | 1.0% | — | ||
| Q3 25 | 2.0% | — | ||
| Q2 25 | 2.5% | -62.0% | ||
| Q1 25 | 3.9% | -31.7% | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 3.6% | — | ||
| Q2 24 | 5.4% | — | ||
| Q1 24 | 6.3% | — |
资本支出强度EXPILHAI
| Q4 25 | 0.2% | — | ||
| Q3 25 | 0.2% | — | ||
| Q2 25 | 0.2% | 97.5% | ||
| Q1 25 | 0.3% | 16.0% | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | 0.1% | — |
现金转化率EXPILHAI
| Q4 25 | — | — | ||
| Q3 25 | 8.26× | — | ||
| Q2 25 | — | 118.08× | ||
| Q1 25 | — | -11.09× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 5.75× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXPI
| North American Realty | $1.1B | 96% |
| International Realty | $42.2M | 4% |
LHAI
暂无分部数据
