vs
eXp World Holdings, Inc.（EXPI）与Monolithic Power Systems（MPWR）财务数据对比。点击上方公司名可切换其他公司
eXp World Holdings, Inc.的季度营收约是Monolithic Power Systems的1.6倍（$1.2B vs $751.2M），Monolithic Power Systems净利率更高（22.9% vs -1.1%，领先23.9%），Monolithic Power Systems同比增速更快（20.8% vs 8.5%），Monolithic Power Systems自由现金流更多（$63.9M vs $11.9M），过去两年Monolithic Power Systems的营收复合增速更高（28.1% vs 12.4%）
eXp World Holdings是全球云原生房地产服务提供商，运营eXp Realty经纪网络，依托沉浸式3D虚拟园区支持代理人协作与日常运营，业务覆盖全球20余个国家的住宅及商业地产市场，同时提供按揭贷款、产权保险、从业者职业培训等配套服务。
Monolithic Power Systems（简称MPS）是一家美国上市企业，总部位于华盛顿州柯克兰市，主营高性能电源管理类产品的研发、生产与销售，目前在全球范围内设有超过15个运营站点，业务覆盖多个国家和地区。
EXPI vs MPWR — 直观对比
营收规模更大
EXPI
是对方的1.6倍
$751.2M
营收增速更快
MPWR
高出12.3%
8.5%
净利率更高
MPWR
高出23.9%
-1.1%
自由现金流更多
MPWR
多$52.0M
$11.9M
两年增速更快
MPWR
近两年复合增速
12.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $751.2M |
| 净利润 | $-12.9M | $171.7M |
| 毛利率 | — | 55.2% |
| 营业利润率 | -1.1% | 26.6% |
| 净利率 | -1.1% | 22.9% |
| 营收同比 | 8.5% | 20.8% |
| 净利润同比 | -35.7% | -86.3% |
| 每股收益（稀释后） | $-0.08 | $3.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXPIMPWR
| Q4 25 | $1.2B | $751.2M | ||
| Q3 25 | $1.3B | $737.2M | ||
| Q2 25 | $1.3B | $664.6M | ||
| Q1 25 | $954.9M | $637.6M | ||
| Q4 24 | $1.1B | $621.7M | ||
| Q3 24 | $1.2B | $620.1M | ||
| Q2 24 | $1.3B | $507.4M | ||
| Q1 24 | $943.1M | $457.9M |
净利润EXPIMPWR
| Q4 25 | $-12.9M | $171.7M | ||
| Q3 25 | $3.5M | $179.8M | ||
| Q2 25 | $-2.3M | $135.0M | ||
| Q1 25 | $-11.0M | $135.1M | ||
| Q4 24 | $-9.5M | $1.3B | ||
| Q3 24 | $-8.5M | $144.4M | ||
| Q2 24 | $12.4M | $100.4M | ||
| Q1 24 | $-15.6M | $92.5M |
毛利率EXPIMPWR
| Q4 25 | — | 55.2% | ||
| Q3 25 | — | 55.1% | ||
| Q2 25 | — | 55.1% | ||
| Q1 25 | — | 55.4% | ||
| Q4 24 | — | 55.4% | ||
| Q3 24 | 99.9% | 55.4% | ||
| Q2 24 | 99.9% | 55.3% | ||
| Q1 24 | — | 55.1% |
营业利润率EXPIMPWR
| Q4 25 | -1.1% | 26.6% | ||
| Q3 25 | 0.3% | 26.5% | ||
| Q2 25 | -0.2% | 24.8% | ||
| Q1 25 | -1.1% | 26.5% | ||
| Q4 24 | -1.0% | 26.3% | ||
| Q3 24 | -0.7% | 26.5% | ||
| Q2 24 | 1.4% | 23.0% | ||
| Q1 24 | -1.9% | 20.9% |
净利率EXPIMPWR
| Q4 25 | -1.1% | 22.9% | ||
| Q3 25 | 0.3% | 24.4% | ||
| Q2 25 | -0.2% | 20.3% | ||
| Q1 25 | -1.2% | 21.2% | ||
| Q4 24 | -0.9% | 201.8% | ||
| Q3 24 | -0.7% | 23.3% | ||
| Q2 24 | 1.0% | 19.8% | ||
| Q1 24 | -1.7% | 20.2% |
每股收益（稀释后）EXPIMPWR
| Q4 25 | $-0.08 | $3.50 | ||
| Q3 25 | $0.02 | $3.74 | ||
| Q2 25 | $-0.01 | $2.81 | ||
| Q1 25 | $-0.07 | $2.81 | ||
| Q4 24 | $-0.06 | $25.71 | ||
| Q3 24 | $-0.06 | $2.95 | ||
| Q2 24 | $0.08 | $2.05 | ||
| Q1 24 | $-0.10 | $1.89 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $124.2M | $1.3B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $242.8M | $3.5B |
| 总资产 | $442.5M | $4.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EXPIMPWR
| Q4 25 | $124.2M | $1.3B | ||
| Q3 25 | $112.8M | $1.3B | ||
| Q2 25 | $94.6M | $1.1B | ||
| Q1 25 | $115.7M | $1.0B | ||
| Q4 24 | $113.6M | $862.9M | ||
| Q3 24 | $130.4M | $1.5B | ||
| Q2 24 | $108.4M | $1.3B | ||
| Q1 24 | $109.2M | $1.3B |
股东权益EXPIMPWR
| Q4 25 | $242.8M | $3.5B | ||
| Q3 25 | $235.3M | $3.4B | ||
| Q2 25 | $218.4M | $3.2B | ||
| Q1 25 | $212.0M | $3.1B | ||
| Q4 24 | $204.9M | $3.0B | ||
| Q3 24 | $211.1M | $2.4B | ||
| Q2 24 | $220.3M | $2.2B | ||
| Q1 24 | $222.4M | $2.1B |
总资产EXPIMPWR
| Q4 25 | $442.5M | $4.2B | ||
| Q3 25 | $458.7M | $4.1B | ||
| Q2 25 | $481.2M | $3.9B | ||
| Q1 25 | $435.8M | $3.7B | ||
| Q4 24 | $390.7M | $3.5B | ||
| Q3 24 | $432.6M | $2.9B | ||
| Q2 24 | $457.4M | $2.6B | ||
| Q1 24 | $426.7M | $2.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $13.8M | $104.9M |
| 自由现金流经营现金流 - 资本支出 | $11.9M | $63.9M |
| 自由现金流率自由现金流/营收 | 1.0% | 8.5% |
| 资本支出强度资本支出/营收 | 0.2% | 5.5% |
| 现金转化率经营现金流/净利润 | — | 0.61× |
| 过去12个月自由现金流最近4个季度 | $109.0M | $666.2M |
8季度趋势，按日历期对齐
经营现金流EXPIMPWR
| Q4 25 | $13.8M | $104.9M | ||
| Q3 25 | $28.9M | $239.3M | ||
| Q2 25 | $36.1M | $237.6M | ||
| Q1 25 | $39.8M | $256.4M | ||
| Q4 24 | $13.7M | $167.7M | ||
| Q3 24 | $46.0M | $231.7M | ||
| Q2 24 | $71.1M | $141.0M | ||
| Q1 24 | $60.7M | $248.1M |
自由现金流EXPIMPWR
| Q4 25 | $11.9M | $63.9M | ||
| Q3 25 | $26.6M | $196.8M | ||
| Q2 25 | $33.3M | $189.5M | ||
| Q1 25 | $37.3M | $216.0M | ||
| Q4 24 | $11.6M | $102.9M | ||
| Q3 24 | $44.4M | $197.9M | ||
| Q2 24 | $69.7M | $109.5M | ||
| Q1 24 | $59.3M | $232.1M |
自由现金流率EXPIMPWR
| Q4 25 | 1.0% | 8.5% | ||
| Q3 25 | 2.0% | 26.7% | ||
| Q2 25 | 2.5% | 28.5% | ||
| Q1 25 | 3.9% | 33.9% | ||
| Q4 24 | 1.1% | 16.5% | ||
| Q3 24 | 3.6% | 31.9% | ||
| Q2 24 | 5.4% | 21.6% | ||
| Q1 24 | 6.3% | 50.7% |
资本支出强度EXPIMPWR
| Q4 25 | 0.2% | 5.5% | ||
| Q3 25 | 0.2% | 5.8% | ||
| Q2 25 | 0.2% | 7.2% | ||
| Q1 25 | 0.3% | 6.3% | ||
| Q4 24 | 0.2% | 10.4% | ||
| Q3 24 | 0.1% | 5.5% | ||
| Q2 24 | 0.1% | 6.2% | ||
| Q1 24 | 0.1% | 3.5% |
现金转化率EXPIMPWR
| Q4 25 | — | 0.61× | ||
| Q3 25 | 8.26× | 1.33× | ||
| Q2 25 | — | 1.76× | ||
| Q1 25 | — | 1.90× | ||
| Q4 24 | — | 0.13× | ||
| Q3 24 | — | 1.60× | ||
| Q2 24 | 5.75× | 1.40× | ||
| Q1 24 | — | 2.68× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXPI
| North American Realty | $1.1B | 96% |
| International Realty | $42.2M | 4% |
MPWR
暂无分部数据
