vs
eXp World Holdings, Inc.(EXPI)与Reddit, Inc.(RDDT)财务数据对比。点击上方公司名可切换其他公司
eXp World Holdings, Inc.的季度营收约是Reddit, Inc.的1.8倍($1.2B vs $663.0M),Reddit, Inc.净利率更高(30.8% vs -1.1%,领先31.9%),Reddit, Inc.同比增速更快(69.0% vs 8.5%),Reddit, Inc.自由现金流更多($311.0M vs $11.9M),过去两年Reddit, Inc.的营收复合增速更高(53.6% vs 12.4%)
eXp World Holdings是全球云原生房地产服务提供商,运营eXp Realty经纪网络,依托沉浸式3D虚拟园区支持代理人协作与日常运营,业务覆盖全球20余个国家的住宅及商业地产市场,同时提供按揭贷款、产权保险、从业者职业培训等配套服务。
Reddit是美国知名的社交新闻聚合与论坛类社交媒体平台,注册用户可发布链接、文字帖、图片、视频等各类内容,其他用户可对内容进行点赞或点踩,内容按主题归类到用户创建的子板块中,获赞更高的内容会排在板块前列,热度足够的内容还将展示在全站首页。
EXPI vs RDDT — 直观对比
营收规模更大
EXPI
是对方的1.8倍
$663.0M
营收增速更快
RDDT
高出60.5%
8.5%
净利率更高
RDDT
高出31.9%
-1.1%
自由现金流更多
RDDT
多$299.1M
$11.9M
两年增速更快
RDDT
近两年复合增速
12.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.2B | $663.0M |
| 净利润 | $-12.9M | $204.0M |
| 毛利率 | — | 100.0% |
| 营业利润率 | -1.1% | 0.0% |
| 净利率 | -1.1% | 30.8% |
| 营收同比 | 8.5% | 69.0% |
| 净利润同比 | -35.7% | 680.0% |
| 每股收益(稀释后) | $-0.08 | $1.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EXPI
RDDT
| Q1 26 | — | $663.0M | ||
| Q4 25 | $1.2B | $725.6M | ||
| Q3 25 | $1.3B | $584.9M | ||
| Q2 25 | $1.3B | $499.6M | ||
| Q1 25 | $954.9M | $392.4M | ||
| Q4 24 | $1.1B | $427.7M | ||
| Q3 24 | $1.2B | $348.4M | ||
| Q2 24 | $1.3B | $281.2M |
净利润
EXPI
RDDT
| Q1 26 | — | $204.0M | ||
| Q4 25 | $-12.9M | $251.6M | ||
| Q3 25 | $3.5M | $162.7M | ||
| Q2 25 | $-2.3M | $89.3M | ||
| Q1 25 | $-11.0M | $26.2M | ||
| Q4 24 | $-9.5M | $71.0M | ||
| Q3 24 | $-8.5M | $29.9M | ||
| Q2 24 | $12.4M | $-10.1M |
毛利率
EXPI
RDDT
| Q1 26 | — | 100.0% | ||
| Q4 25 | — | 91.9% | ||
| Q3 25 | — | 91.0% | ||
| Q2 25 | — | 90.8% | ||
| Q1 25 | — | 90.5% | ||
| Q4 24 | — | 92.6% | ||
| Q3 24 | 99.9% | 90.1% | ||
| Q2 24 | 99.9% | 89.5% |
营业利润率
EXPI
RDDT
| Q1 26 | — | 0.0% | ||
| Q4 25 | -1.1% | 31.9% | ||
| Q3 25 | 0.3% | 23.7% | ||
| Q2 25 | -0.2% | 13.6% | ||
| Q1 25 | -1.1% | 1.0% | ||
| Q4 24 | -1.0% | 12.4% | ||
| Q3 24 | -0.7% | 2.0% | ||
| Q2 24 | 1.4% | -11.0% |
净利率
EXPI
RDDT
| Q1 26 | — | 30.8% | ||
| Q4 25 | -1.1% | 34.7% | ||
| Q3 25 | 0.3% | 27.8% | ||
| Q2 25 | -0.2% | 17.9% | ||
| Q1 25 | -1.2% | 6.7% | ||
| Q4 24 | -0.9% | 16.6% | ||
| Q3 24 | -0.7% | 8.6% | ||
| Q2 24 | 1.0% | -3.6% |
每股收益(稀释后)
EXPI
RDDT
| Q1 26 | — | $1.01 | ||
| Q4 25 | $-0.08 | $1.24 | ||
| Q3 25 | $0.02 | $0.80 | ||
| Q2 25 | $-0.01 | $0.45 | ||
| Q1 25 | $-0.07 | $0.13 | ||
| Q4 24 | $-0.06 | $4.76 | ||
| Q3 24 | $-0.06 | $0.16 | ||
| Q2 24 | $0.08 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $124.2M | $1.4B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $242.8M | $3.2B |
| 总资产 | $442.5M | $3.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
EXPI
RDDT
| Q1 26 | — | $1.4B | ||
| Q4 25 | $124.2M | $953.6M | ||
| Q3 25 | $112.8M | $911.7M | ||
| Q2 25 | $94.6M | $734.1M | ||
| Q1 25 | $115.7M | $635.7M | ||
| Q4 24 | $113.6M | $562.1M | ||
| Q3 24 | $130.4M | $515.9M | ||
| Q2 24 | $108.4M | $468.0M |
股东权益
EXPI
RDDT
| Q1 26 | — | $3.2B | ||
| Q4 25 | $242.8M | $2.9B | ||
| Q3 25 | $235.3M | $2.6B | ||
| Q2 25 | $218.4M | $2.4B | ||
| Q1 25 | $212.0M | $2.2B | ||
| Q4 24 | $204.9M | $2.1B | ||
| Q3 24 | $211.1M | $2.0B | ||
| Q2 24 | $220.3M | $1.9B |
总资产
EXPI
RDDT
| Q1 26 | — | $3.5B | ||
| Q4 25 | $442.5M | $3.2B | ||
| Q3 25 | $458.7M | $2.9B | ||
| Q2 25 | $481.2M | $2.6B | ||
| Q1 25 | $435.8M | $2.4B | ||
| Q4 24 | $390.7M | $2.3B | ||
| Q3 24 | $432.6M | $2.2B | ||
| Q2 24 | $457.4M | $2.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $13.8M | — |
| 自由现金流经营现金流 - 资本支出 | $11.9M | $311.0M |
| 自由现金流率自由现金流/营收 | 1.0% | 46.9% |
| 资本支出强度资本支出/营收 | 0.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $109.0M | $868.6M |
8季度趋势,按日历期对齐
经营现金流
EXPI
RDDT
| Q1 26 | — | — | ||
| Q4 25 | $13.8M | $266.8M | ||
| Q3 25 | $28.9M | $185.2M | ||
| Q2 25 | $36.1M | $111.3M | ||
| Q1 25 | $39.8M | $127.6M | ||
| Q4 24 | $13.7M | $90.0M | ||
| Q3 24 | $46.0M | $71.6M | ||
| Q2 24 | $71.1M | $28.4M |
自由现金流
EXPI
RDDT
| Q1 26 | — | $311.0M | ||
| Q4 25 | $11.9M | $263.6M | ||
| Q3 25 | $26.6M | $183.1M | ||
| Q2 25 | $33.3M | $110.8M | ||
| Q1 25 | $37.3M | $126.6M | ||
| Q4 24 | $11.6M | $89.2M | ||
| Q3 24 | $44.4M | $70.3M | ||
| Q2 24 | $69.7M | $27.2M |
自由现金流率
EXPI
RDDT
| Q1 26 | — | 46.9% | ||
| Q4 25 | 1.0% | 36.3% | ||
| Q3 25 | 2.0% | 31.3% | ||
| Q2 25 | 2.5% | 22.2% | ||
| Q1 25 | 3.9% | 32.3% | ||
| Q4 24 | 1.1% | 20.8% | ||
| Q3 24 | 3.6% | 20.2% | ||
| Q2 24 | 5.4% | 9.7% |
资本支出强度
EXPI
RDDT
| Q1 26 | — | — | ||
| Q4 25 | 0.2% | 0.4% | ||
| Q3 25 | 0.2% | 0.4% | ||
| Q2 25 | 0.2% | 0.1% | ||
| Q1 25 | 0.3% | 0.2% | ||
| Q4 24 | 0.2% | 0.2% | ||
| Q3 24 | 0.1% | 0.4% | ||
| Q2 24 | 0.1% | 0.4% |
现金转化率
EXPI
RDDT
| Q1 26 | — | — | ||
| Q4 25 | — | 1.06× | ||
| Q3 25 | 8.26× | 1.14× | ||
| Q2 25 | — | 1.25× | ||
| Q1 25 | — | 4.88× | ||
| Q4 24 | — | 1.27× | ||
| Q3 24 | — | 2.40× | ||
| Q2 24 | 5.75× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXPI
| North American Realty | $1.1B | 96% |
| International Realty | $42.2M | 4% |
RDDT
暂无分部数据