vs
eXp World Holdings, Inc.（EXPI）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
eXp World Holdings, Inc.的季度营收约是RANGE RESOURCES CORP的1.5倍（$1.2B vs $786.9M），RANGE RESOURCES CORP净利率更高（22.8% vs -1.1%，领先23.8%），RANGE RESOURCES CORP同比增速更快（18.0% vs 8.5%），过去两年RANGE RESOURCES CORP的营收复合增速更高（14.6% vs 12.4%）
eXp World Holdings是全球云原生房地产服务提供商，运营eXp Realty经纪网络，依托沉浸式3D虚拟园区支持代理人协作与日常运营，业务覆盖全球20余个国家的住宅及商业地产市场，同时提供按揭贷款、产权保险、从业者职业培训等配套服务。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
EXPI vs RRC — 直观对比
营收规模更大
EXPI
是对方的1.5倍
$786.9M
营收增速更快
RRC
高出9.4%
8.5%
净利率更高
RRC
高出23.8%
-1.1%
两年增速更快
RRC
近两年复合增速
12.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $786.9M |
| 净利润 | $-12.9M | $179.1M |
| 毛利率 | — | 94.5% |
| 营业利润率 | -1.1% | — |
| 净利率 | -1.1% | 22.8% |
| 营收同比 | 8.5% | 18.0% |
| 净利润同比 | -35.7% | 88.8% |
| 每股收益（稀释后） | $-0.08 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXPIRRC
| Q4 25 | $1.2B | $786.9M | ||
| Q3 25 | $1.3B | $655.3M | ||
| Q2 25 | $1.3B | $699.6M | ||
| Q1 25 | $954.9M | $846.3M | ||
| Q4 24 | $1.1B | $667.0M | ||
| Q3 24 | $1.2B | $567.9M | ||
| Q2 24 | $1.3B | $513.2M | ||
| Q1 24 | $943.1M | $598.8M |
净利润EXPIRRC
| Q4 25 | $-12.9M | $179.1M | ||
| Q3 25 | $3.5M | $144.3M | ||
| Q2 25 | $-2.3M | $237.6M | ||
| Q1 25 | $-11.0M | $97.1M | ||
| Q4 24 | $-9.5M | $94.8M | ||
| Q3 24 | $-8.5M | $50.7M | ||
| Q2 24 | $12.4M | $28.7M | ||
| Q1 24 | $-15.6M | $92.1M |
毛利率EXPIRRC
| Q4 25 | — | 94.5% | ||
| Q3 25 | — | 92.5% | ||
| Q2 25 | — | 95.0% | ||
| Q1 25 | — | 93.1% | ||
| Q4 24 | — | 93.7% | ||
| Q3 24 | 99.9% | 94.3% | ||
| Q2 24 | 99.9% | 93.4% | ||
| Q1 24 | — | 94.7% |
营业利润率EXPIRRC
| Q4 25 | -1.1% | — | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | -0.2% | — | ||
| Q1 25 | -1.1% | — | ||
| Q4 24 | -1.0% | — | ||
| Q3 24 | -0.7% | — | ||
| Q2 24 | 1.4% | — | ||
| Q1 24 | -1.9% | — |
净利率EXPIRRC
| Q4 25 | -1.1% | 22.8% | ||
| Q3 25 | 0.3% | 22.0% | ||
| Q2 25 | -0.2% | 34.0% | ||
| Q1 25 | -1.2% | 11.5% | ||
| Q4 24 | -0.9% | 14.2% | ||
| Q3 24 | -0.7% | 8.9% | ||
| Q2 24 | 1.0% | 5.6% | ||
| Q1 24 | -1.7% | 15.4% |
每股收益（稀释后）EXPIRRC
| Q4 25 | $-0.08 | $0.75 | ||
| Q3 25 | $0.02 | $0.60 | ||
| Q2 25 | $-0.01 | $0.99 | ||
| Q1 25 | $-0.07 | $0.40 | ||
| Q4 24 | $-0.06 | $0.38 | ||
| Q3 24 | $-0.06 | $0.21 | ||
| Q2 24 | $0.08 | $0.12 | ||
| Q1 24 | $-0.10 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $124.2M | $204.0K |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $242.8M | $4.3B |
| 总资产 | $442.5M | $7.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资EXPIRRC
| Q4 25 | $124.2M | $204.0K | ||
| Q3 25 | $112.8M | $175.0K | ||
| Q2 25 | $94.6M | $134.0K | ||
| Q1 25 | $115.7M | $344.6M | ||
| Q4 24 | $113.6M | $304.5M | ||
| Q3 24 | $130.4M | $277.4M | ||
| Q2 24 | $108.4M | $251.1M | ||
| Q1 24 | $109.2M | $343.1M |
总债务EXPIRRC
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.8B |
股东权益EXPIRRC
| Q4 25 | $242.8M | $4.3B | ||
| Q3 25 | $235.3M | $4.2B | ||
| Q2 25 | $218.4M | $4.1B | ||
| Q1 25 | $212.0M | $3.9B | ||
| Q4 24 | $204.9M | $3.9B | ||
| Q3 24 | $211.1M | $3.9B | ||
| Q2 24 | $220.3M | $3.9B | ||
| Q1 24 | $222.4M | $3.8B |
总资产EXPIRRC
| Q4 25 | $442.5M | $7.4B | ||
| Q3 25 | $458.7M | $7.2B | ||
| Q2 25 | $481.2M | $7.1B | ||
| Q1 25 | $435.8M | $7.4B | ||
| Q4 24 | $390.7M | $7.3B | ||
| Q3 24 | $432.6M | $7.2B | ||
| Q2 24 | $457.4M | $7.3B | ||
| Q1 24 | $426.7M | $7.4B |
负债/权益比EXPIRRC
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $13.8M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $11.9M | — |
| 自由现金流率自由现金流/营收 | 1.0% | — |
| 资本支出强度资本支出/营收 | 0.2% | — |
| 现金转化率经营现金流/净利润 | — | 1.44× |
| 过去12个月自由现金流最近4个季度 | $109.0M | — |
8季度趋势，按日历期对齐
经营现金流EXPIRRC
| Q4 25 | $13.8M | $257.5M | ||
| Q3 25 | $28.9M | $247.5M | ||
| Q2 25 | $36.1M | $336.2M | ||
| Q1 25 | $39.8M | $330.1M | ||
| Q4 24 | $13.7M | $217.9M | ||
| Q3 24 | $46.0M | $245.9M | ||
| Q2 24 | $71.1M | $148.8M | ||
| Q1 24 | $60.7M | $331.9M |
自由现金流EXPIRRC
| Q4 25 | $11.9M | — | ||
| Q3 25 | $26.6M | — | ||
| Q2 25 | $33.3M | — | ||
| Q1 25 | $37.3M | — | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $44.4M | — | ||
| Q2 24 | $69.7M | — | ||
| Q1 24 | $59.3M | — |
自由现金流率EXPIRRC
| Q4 25 | 1.0% | — | ||
| Q3 25 | 2.0% | — | ||
| Q2 25 | 2.5% | — | ||
| Q1 25 | 3.9% | — | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 3.6% | — | ||
| Q2 24 | 5.4% | — | ||
| Q1 24 | 6.3% | — |
资本支出强度EXPIRRC
| Q4 25 | 0.2% | — | ||
| Q3 25 | 0.2% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | 0.1% | — |
现金转化率EXPIRRC
| Q4 25 | — | 1.44× | ||
| Q3 25 | 8.26× | 1.72× | ||
| Q2 25 | — | 1.42× | ||
| Q1 25 | — | 3.40× | ||
| Q4 24 | — | 2.30× | ||
| Q3 24 | — | 4.85× | ||
| Q2 24 | 5.75× | 5.18× | ||
| Q1 24 | — | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXPI
| North American Realty | $1.1B | 96% |
| International Realty | $42.2M | 4% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
