vs
EXPONENT INC（EXPO）与FTI CONSULTING, INC（FCN）财务数据对比。点击上方公司名可切换其他公司
FTI CONSULTING, INC的季度营收约是EXPONENT INC的6.7倍（$990.7M vs $147.1M）。EXPONENT INC净利率更高（19.1% vs 5.5%，领先13.6%）。FTI CONSULTING, INC同比增速更快（10.7% vs 8.0%）。FTI CONSULTING, INC自由现金流更多（$351.4M vs $30.0M）。过去两年EXPONENT INC的营收复合增速更高（9.4% vs 3.3%）
Exponent Inc.是美国知名工程与科学咨询企业，汇集科学家、医师、工程师及商业咨询专家，可在90余个技术领域开展研究与分析工作，目前在美国本土设有20个办事处，境外另有5个办事网点。
FTI咨询成立于1982年，总部位于美国华盛顿特区，是全球顶尖的金融咨询服务商之一。公司核心业务涵盖企业融资与重组、经济咨询、法务与诉讼咨询、战略传播、科技及战略咨询等领域，在31个国家拥有逾7700名员工。
EXPO vs FCN — 直观对比
营收规模更大
FCN
是对方的6.7倍
$147.1M
营收增速更快
FCN
高出2.8%
8.0%
净利率更高
EXPO
高出13.6%
5.5%
自由现金流更多
FCN
多$321.4M
$30.0M
两年增速更快
EXPO
近两年复合增速
3.3%
损益表 — Q3 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $147.1M | $990.7M |
| 净利润 | $28.0M | $54.5M |
| 毛利率 | — | 31.1% |
| 营业利润率 | 19.7% | 9.4% |
| 净利率 | 19.1% | 5.5% |
| 营收同比 | 8.0% | 10.7% |
| 净利润同比 | 7.7% | 9.7% |
| 每股收益（稀释后） | $0.55 | $1.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXPOFCN
| Q4 25 | $147.1M | $990.7M | ||
| Q3 25 | $142.0M | $956.2M | ||
| Q2 25 | $145.5M | $943.7M | ||
| Q1 25 | $136.8M | $898.3M | ||
| Q4 24 | — | $894.9M | ||
| Q3 24 | $136.3M | $926.0M | ||
| Q2 24 | $140.5M | $949.2M | ||
| Q1 24 | $144.9M | $928.6M |
净利润EXPOFCN
| Q4 25 | $28.0M | $54.5M | ||
| Q3 25 | $26.6M | $82.8M | ||
| Q2 25 | $26.6M | $71.7M | ||
| Q1 25 | $23.6M | $61.8M | ||
| Q4 24 | — | $49.7M | ||
| Q3 24 | $26.0M | $66.5M | ||
| Q2 24 | $29.2M | $83.9M | ||
| Q1 24 | $30.1M | $80.0M |
毛利率EXPOFCN
| Q4 25 | — | 31.1% | ||
| Q3 25 | — | 33.3% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | — | 32.2% | ||
| Q4 24 | — | 30.2% | ||
| Q3 24 | — | 32.2% | ||
| Q2 24 | — | 32.8% | ||
| Q1 24 | — | 32.6% |
营业利润率EXPOFCN
| Q4 25 | 19.7% | 9.4% | ||
| Q3 25 | 12.1% | 12.3% | ||
| Q2 25 | 30.5% | 10.5% | ||
| Q1 25 | 19.9% | 8.8% | ||
| Q4 24 | — | 5.9% | ||
| Q3 24 | 19.0% | 9.8% | ||
| Q2 24 | 25.4% | 11.0% | ||
| Q1 24 | 21.2% | 10.7% |
净利率EXPOFCN
| Q4 25 | 19.1% | 5.5% | ||
| Q3 25 | 18.7% | 8.7% | ||
| Q2 25 | 18.3% | 7.6% | ||
| Q1 25 | 17.2% | 6.9% | ||
| Q4 24 | — | 5.6% | ||
| Q3 24 | 19.1% | 7.2% | ||
| Q2 24 | 20.8% | 8.8% | ||
| Q1 24 | 20.8% | 8.6% |
每股收益（稀释后）EXPOFCN
| Q4 25 | $0.55 | $1.77 | ||
| Q3 25 | $0.52 | $2.60 | ||
| Q2 25 | $0.52 | $2.13 | ||
| Q1 25 | $0.45 | $1.74 | ||
| Q4 24 | — | $1.39 | ||
| Q3 24 | $0.50 | $1.85 | ||
| Q2 24 | $0.57 | $2.34 | ||
| Q1 24 | $0.59 | $2.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $207.4M | $265.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $402.9M | $1.7B |
| 总资产 | $761.4M | $3.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EXPOFCN
| Q4 25 | $207.4M | $265.1M | ||
| Q3 25 | $231.8M | $146.0M | ||
| Q2 25 | $245.1M | $152.8M | ||
| Q1 25 | $258.9M | $151.1M | ||
| Q4 24 | — | $660.5M | ||
| Q3 24 | $219.7M | $386.3M | ||
| Q2 24 | $203.3M | $226.4M | ||
| Q1 24 | $168.7M | $244.0M |
总债务EXPOFCN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $60.0M | ||
| Q1 24 | — | $205.0M |
股东权益EXPOFCN
| Q4 25 | $402.9M | $1.7B | ||
| Q3 25 | $427.8M | $1.7B | ||
| Q2 25 | $441.4M | $1.9B | ||
| Q1 25 | $421.1M | $2.1B | ||
| Q4 24 | — | $2.3B | ||
| Q3 24 | $410.3M | $2.3B | ||
| Q2 24 | $393.2M | $2.1B | ||
| Q1 24 | $374.3M | $2.1B |
总资产EXPOFCN
| Q4 25 | $761.4M | $3.5B | ||
| Q3 25 | $759.4M | $3.5B | ||
| Q2 25 | $763.2M | $3.5B | ||
| Q1 25 | $777.3M | $3.3B | ||
| Q4 24 | — | $3.6B | ||
| Q3 24 | $744.1M | $3.5B | ||
| Q2 24 | $709.2M | $3.4B | ||
| Q1 24 | $629.4M | $3.3B |
负债/权益比EXPOFCN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.03× | ||
| Q1 24 | — | 0.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $32.7M | $359.8M |
| 自由现金流经营现金流 - 资本支出 | $30.0M | $351.4M |
| 自由现金流率自由现金流/营收 | 20.4% | 35.5% |
| 资本支出强度资本支出/营收 | 1.8% | 0.8% |
| 现金转化率经营现金流/净利润 | 1.16× | 6.60× |
| 过去12个月自由现金流最近4个季度 | $122.9M | $93.6M |
8季度趋势，按日历期对齐
经营现金流EXPOFCN
| Q4 25 | $32.7M | $359.8M | ||
| Q3 25 | $36.2M | $201.9M | ||
| Q2 25 | $7.3M | $55.7M | ||
| Q1 25 | $56.1M | $-465.2M | ||
| Q4 24 | — | $315.3M | ||
| Q3 24 | $29.7M | $219.4M | ||
| Q2 24 | $48.3M | $135.2M | ||
| Q1 24 | $10.4M | $-274.8M |
自由现金流EXPOFCN
| Q4 25 | $30.0M | $351.4M | ||
| Q3 25 | $33.9M | $187.0M | ||
| Q2 25 | $5.5M | $38.3M | ||
| Q1 25 | $53.5M | $-483.0M | ||
| Q4 24 | — | $301.6M | ||
| Q3 24 | $28.0M | $212.3M | ||
| Q2 24 | $47.2M | $125.2M | ||
| Q1 24 | $8.9M | $-279.5M |
自由现金流率EXPOFCN
| Q4 25 | 20.4% | 35.5% | ||
| Q3 25 | 23.9% | 19.6% | ||
| Q2 25 | 3.8% | 4.1% | ||
| Q1 25 | 39.1% | -53.8% | ||
| Q4 24 | — | 33.7% | ||
| Q3 24 | 20.5% | 22.9% | ||
| Q2 24 | 33.6% | 13.2% | ||
| Q1 24 | 6.2% | -30.1% |
资本支出强度EXPOFCN
| Q4 25 | 1.8% | 0.8% | ||
| Q3 25 | 1.6% | 1.6% | ||
| Q2 25 | 1.2% | 1.8% | ||
| Q1 25 | 1.9% | 2.0% | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | 1.3% | 0.8% | ||
| Q2 24 | 0.8% | 1.1% | ||
| Q1 24 | 1.0% | 0.5% |
现金转化率EXPOFCN
| Q4 25 | 1.16× | 6.60× | ||
| Q3 25 | 1.36× | 2.44× | ||
| Q2 25 | 0.27× | 0.78× | ||
| Q1 25 | 2.38× | -7.52× | ||
| Q4 24 | — | 6.34× | ||
| Q3 24 | 1.14× | 3.30× | ||
| Q2 24 | 1.65× | 1.61× | ||
| Q1 24 | 0.35× | -3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXPO
| Engineering And Other Scientific | $124.0M | 84% |
| Environmental And Health | $23.1M | 16% |
FCN
| Corporate Finance Segment | $423.2M | 43% |
| Forensic And Litigation Consulting | $192.9M | 19% |
| Economic Consulting | $176.2M | 18% |
| Strategic Communications | $99.4M | 10% |
| Other | $99.0M | 10% |
