vs
EXPONENT INC（EXPO）与GDEV Inc.（GDEV）财务数据对比。点击上方公司名可切换其他公司
EXPONENT INC的季度营收约是GDEV Inc.的1.4倍（$166.3M vs $119.9M），EXPONENT INC净利率更高（17.8% vs 13.9%，领先3.9%），EXPONENT INC同比增速更快（14.3% vs 13.3%）
Exponent Inc.是美国知名工程与科学咨询企业，汇集科学家、医师、工程师及商业咨询专家，可在90余个技术领域开展研究与分析工作，目前在美国本土设有20个办事处，境外另有5个办事网点。
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
EXPO vs GDEV — 直观对比
营收规模更大
EXPO
是对方的1.4倍
$119.9M
营收增速更快
EXPO
高出1.0%
13.3%
净利率更高
EXPO
高出3.9%
13.9%
损益表 — Q1 FY2027 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $166.3M | $119.9M |
| 净利润 | $29.6M | $16.6M |
| 毛利率 | — | — |
| 营业利润率 | 24.9% | 15.5% |
| 净利率 | 17.8% | 13.9% |
| 营收同比 | 14.3% | 13.3% |
| 净利润同比 | 11.0% | 13.0% |
| 每股收益（稀释后） | $0.59 | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXPOGDEV
| Q1 26 | $166.3M | — | ||
| Q4 25 | $147.1M | — | ||
| Q3 25 | $142.0M | — | ||
| Q2 25 | $145.5M | $119.9M | ||
| Q1 25 | $136.8M | — | ||
| Q3 24 | $136.3M | — | ||
| Q2 24 | $140.5M | $105.8M | ||
| Q2 23 | — | $114.9M |
净利润EXPOGDEV
| Q1 26 | $29.6M | — | ||
| Q4 25 | $28.0M | — | ||
| Q3 25 | $26.6M | — | ||
| Q2 25 | $26.6M | $16.6M | ||
| Q1 25 | $23.6M | — | ||
| Q3 24 | $26.0M | — | ||
| Q2 24 | $29.2M | $14.7M | ||
| Q2 23 | — | $19.5M |
营业利润率EXPOGDEV
| Q1 26 | 24.9% | — | ||
| Q4 25 | 19.7% | — | ||
| Q3 25 | 12.1% | — | ||
| Q2 25 | 30.5% | 15.5% | ||
| Q1 25 | 19.9% | — | ||
| Q3 24 | 19.0% | — | ||
| Q2 24 | 25.4% | 14.4% | ||
| Q2 23 | — | 12.9% |
净利率EXPOGDEV
| Q1 26 | 17.8% | — | ||
| Q4 25 | 19.1% | — | ||
| Q3 25 | 18.7% | — | ||
| Q2 25 | 18.3% | 13.9% | ||
| Q1 25 | 17.2% | — | ||
| Q3 24 | 19.1% | — | ||
| Q2 24 | 20.8% | 13.9% | ||
| Q2 23 | — | 17.0% |
每股收益（稀释后）EXPOGDEV
| Q1 26 | $0.59 | — | ||
| Q4 25 | $0.55 | — | ||
| Q3 25 | $0.52 | — | ||
| Q2 25 | $0.52 | $0.90 | ||
| Q1 25 | $0.45 | — | ||
| Q3 24 | $0.50 | — | ||
| Q2 24 | $0.57 | $0.81 | ||
| Q2 23 | — | $0.99 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $118.6M | $41.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $338.3M | $-129.4M |
| 总资产 | $687.4M | $210.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EXPOGDEV
| Q1 26 | $118.6M | — | ||
| Q4 25 | $207.4M | — | ||
| Q3 25 | $231.8M | — | ||
| Q2 25 | $245.1M | $41.6M | ||
| Q1 25 | $258.9M | — | ||
| Q3 24 | $219.7M | — | ||
| Q2 24 | $203.3M | $50.8M | ||
| Q2 23 | — | $68.6M |
股东权益EXPOGDEV
| Q1 26 | $338.3M | — | ||
| Q4 25 | $402.9M | — | ||
| Q3 25 | $427.8M | — | ||
| Q2 25 | $441.4M | $-129.4M | ||
| Q1 25 | $421.1M | — | ||
| Q3 24 | $410.3M | — | ||
| Q2 24 | $393.2M | $-118.7M | ||
| Q2 23 | — | $-135.8M |
总资产EXPOGDEV
| Q1 26 | $687.4M | — | ||
| Q4 25 | $761.4M | — | ||
| Q3 25 | $759.4M | — | ||
| Q2 25 | $763.2M | $210.2M | ||
| Q1 25 | $777.3M | — | ||
| Q3 24 | $744.1M | — | ||
| Q2 24 | $709.2M | $282.8M | ||
| Q2 23 | — | $302.2M |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXPO
| Revenues before reimbursements | $151.8M | 91% |
| Reimbursements | $14.5M | 9% |
GDEV
暂无分部数据
