vs
EXPONENT INC（EXPO）与GRID DYNAMICS HOLDINGS, INC.（GDYN）财务数据对比。点击上方公司名可切换其他公司
EXPONENT INC的季度营收约是GRID DYNAMICS HOLDINGS, INC.的1.6倍（$166.3M vs $104.1M），EXPONENT INC净利率更高（17.8% vs -1.4%，领先19.2%），EXPONENT INC同比增速更快（14.3% vs 3.7%），过去两年GRID DYNAMICS HOLDINGS, INC.的营收复合增速更高（12.0% vs 8.8%）
Exponent Inc.是美国知名工程与科学咨询企业，汇集科学家、医师、工程师及商业咨询专家，可在90余个技术领域开展研究与分析工作，目前在美国本土设有20个办事处，境外另有5个办事网点。
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
EXPO vs GDYN — 直观对比
营收规模更大
EXPO
是对方的1.6倍
$104.1M
营收增速更快
EXPO
高出10.6%
3.7%
净利率更高
EXPO
高出19.2%
-1.4%
两年增速更快
GDYN
近两年复合增速
8.8%
损益表 — Q1 FY2027 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $166.3M | $104.1M |
| 净利润 | $29.6M | $-1.5M |
| 毛利率 | — | 34.8% |
| 营业利润率 | 24.9% | 61.7% |
| 净利率 | 17.8% | -1.4% |
| 营收同比 | 14.3% | 3.7% |
| 净利润同比 | 11.0% | -150.6% |
| 每股收益（稀释后） | $0.59 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXPOGDYN
| Q1 26 | $166.3M | $104.1M | ||
| Q4 25 | $147.1M | $106.2M | ||
| Q3 25 | $142.0M | $104.2M | ||
| Q2 25 | $145.5M | $101.1M | ||
| Q1 25 | $136.8M | $100.4M | ||
| Q4 24 | — | $100.3M | ||
| Q3 24 | $136.3M | $87.4M | ||
| Q2 24 | $140.5M | $83.0M |
净利润EXPOGDYN
| Q1 26 | $29.6M | $-1.5M | ||
| Q4 25 | $28.0M | $306.0K | ||
| Q3 25 | $26.6M | $1.2M | ||
| Q2 25 | $26.6M | $5.3M | ||
| Q1 25 | $23.6M | $2.9M | ||
| Q4 24 | — | $4.5M | ||
| Q3 24 | $26.0M | $4.3M | ||
| Q2 24 | $29.2M | $-817.0K |
毛利率EXPOGDYN
| Q1 26 | — | 34.8% | ||
| Q4 25 | — | 34.0% | ||
| Q3 25 | — | 33.3% | ||
| Q2 25 | — | 34.1% | ||
| Q1 25 | — | 36.8% | ||
| Q4 24 | — | 36.9% | ||
| Q3 24 | — | 37.4% | ||
| Q2 24 | — | 35.6% |
营业利润率EXPOGDYN
| Q1 26 | 24.9% | 61.7% | ||
| Q4 25 | 19.7% | 0.5% | ||
| Q3 25 | 12.1% | -0.2% | ||
| Q2 25 | 30.5% | -0.1% | ||
| Q1 25 | 19.9% | -2.0% | ||
| Q4 24 | — | 1.3% | ||
| Q3 24 | 19.0% | 2.4% | ||
| Q2 24 | 25.4% | 0.0% |
净利率EXPOGDYN
| Q1 26 | 17.8% | -1.4% | ||
| Q4 25 | 19.1% | 0.3% | ||
| Q3 25 | 18.7% | 1.1% | ||
| Q2 25 | 18.3% | 5.2% | ||
| Q1 25 | 17.2% | 2.9% | ||
| Q4 24 | — | 4.5% | ||
| Q3 24 | 19.1% | 4.9% | ||
| Q2 24 | 20.8% | -1.0% |
每股收益（稀释后）EXPOGDYN
| Q1 26 | $0.59 | $-0.02 | ||
| Q4 25 | $0.55 | $0.01 | ||
| Q3 25 | $0.52 | $0.01 | ||
| Q2 25 | $0.52 | $0.06 | ||
| Q1 25 | $0.45 | $0.03 | ||
| Q4 24 | — | $0.06 | ||
| Q3 24 | $0.50 | $0.05 | ||
| Q2 24 | $0.57 | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $118.6M | $327.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $338.3M | $530.1M |
| 总资产 | $687.4M | $605.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EXPOGDYN
| Q1 26 | $118.6M | $327.5M | ||
| Q4 25 | $207.4M | $342.1M | ||
| Q3 25 | $231.8M | $338.6M | ||
| Q2 25 | $245.1M | $336.8M | ||
| Q1 25 | $258.9M | $325.5M | ||
| Q4 24 | — | $334.7M | ||
| Q3 24 | $219.7M | $231.3M | ||
| Q2 24 | $203.3M | $256.0M |
股东权益EXPOGDYN
| Q1 26 | $338.3M | $530.1M | ||
| Q4 25 | $402.9M | $542.1M | ||
| Q3 25 | $427.8M | $537.7M | ||
| Q2 25 | $441.4M | $532.2M | ||
| Q1 25 | $421.1M | $517.4M | ||
| Q4 24 | — | $517.8M | ||
| Q3 24 | $410.3M | $400.2M | ||
| Q2 24 | $393.2M | $388.4M |
总资产EXPOGDYN
| Q1 26 | $687.4M | $605.0M | ||
| Q4 25 | $761.4M | $612.9M | ||
| Q3 25 | $759.4M | $613.2M | ||
| Q2 25 | $763.2M | $608.9M | ||
| Q1 25 | $777.3M | $590.9M | ||
| Q4 24 | — | $592.2M | ||
| Q3 24 | $744.1M | $477.3M | ||
| Q2 24 | $709.2M | $443.6M |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXPO
| Revenues before reimbursements | $151.8M | 91% |
| Reimbursements | $14.5M | 9% |
GDYN
暂无分部数据
