vs
EXPONENT INC（EXPO）与Huron Consulting Group Inc.（HURN）财务数据对比。点击上方公司名可切换其他公司
Huron Consulting Group Inc.的季度营收约是EXPONENT INC的3.0倍（$442.0M vs $147.1M）。EXPONENT INC净利率更高（19.1% vs 6.9%，领先12.1%）。Huron Consulting Group Inc.同比增速更快（10.7% vs 8.0%）。Huron Consulting Group Inc.自由现金流更多（$123.8M vs $30.0M）。过去两年Huron Consulting Group Inc.的营收复合增速更高（10.3% vs 9.4%）
Exponent Inc.是美国知名工程与科学咨询企业，汇集科学家、医师、工程师及商业咨询专家，可在90余个技术领域开展研究与分析工作，目前在美国本土设有20个办事处，境外另有5个办事网点。
休伦咨询集团是一家全球专业管理咨询服务提供商，深耕医疗健康、生命科学、商业企业及高等教育四大核心领域，为各行业客户定制适配业务发展的解决方案，助力客户优化运营效率、实现长期发展目标。
EXPO vs HURN — 直观对比
营收规模更大
HURN
是对方的3.0倍
$147.1M
营收增速更快
HURN
高出2.7%
8.0%
净利率更高
EXPO
高出12.1%
6.9%
自由现金流更多
HURN
多$93.9M
$30.0M
两年增速更快
HURN
近两年复合增速
9.4%
损益表 — Q3 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $147.1M | $442.0M |
| 净利润 | $28.0M | $30.7M |
| 毛利率 | — | — |
| 营业利润率 | 19.7% | 11.4% |
| 净利率 | 19.1% | 6.9% |
| 营收同比 | 8.0% | 10.7% |
| 净利润同比 | 7.7% | -9.8% |
| 每股收益（稀释后） | $0.55 | $1.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXPOHURN
| Q4 25 | $147.1M | $442.0M | ||
| Q3 25 | $142.0M | $441.3M | ||
| Q2 25 | $145.5M | $411.8M | ||
| Q1 25 | $136.8M | $404.1M | ||
| Q4 24 | — | $399.3M | ||
| Q3 24 | $136.3M | $378.1M | ||
| Q2 24 | $140.5M | $381.0M | ||
| Q1 24 | $144.9M | $363.4M |
净利润EXPOHURN
| Q4 25 | $28.0M | $30.7M | ||
| Q3 25 | $26.6M | $30.4M | ||
| Q2 25 | $26.6M | $19.4M | ||
| Q1 25 | $23.6M | $24.5M | ||
| Q4 24 | — | $34.0M | ||
| Q3 24 | $26.0M | $27.1M | ||
| Q2 24 | $29.2M | $37.5M | ||
| Q1 24 | $30.1M | $18.0M |
营业利润率EXPOHURN
| Q4 25 | 19.7% | 11.4% | ||
| Q3 25 | 12.1% | 11.3% | ||
| Q2 25 | 30.5% | 11.1% | ||
| Q1 25 | 19.9% | 8.1% | ||
| Q4 24 | — | 11.8% | ||
| Q3 24 | 19.0% | 11.2% | ||
| Q2 24 | 25.4% | 15.6% | ||
| Q1 24 | 21.2% | 5.5% |
净利率EXPOHURN
| Q4 25 | 19.1% | 6.9% | ||
| Q3 25 | 18.7% | 6.9% | ||
| Q2 25 | 18.3% | 4.7% | ||
| Q1 25 | 17.2% | 6.1% | ||
| Q4 24 | — | 8.5% | ||
| Q3 24 | 19.1% | 7.2% | ||
| Q2 24 | 20.8% | 9.8% | ||
| Q1 24 | 20.8% | 5.0% |
每股收益（稀释后）EXPOHURN
| Q4 25 | $0.55 | $1.71 | ||
| Q3 25 | $0.52 | $1.71 | ||
| Q2 25 | $0.52 | $1.09 | ||
| Q1 25 | $0.45 | $1.33 | ||
| Q4 24 | — | $1.82 | ||
| Q3 24 | $0.50 | $1.47 | ||
| Q2 24 | $0.57 | $2.03 | ||
| Q1 24 | $0.59 | $0.95 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $207.4M | $24.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $402.9M | $528.6M |
| 总资产 | $761.4M | $1.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EXPOHURN
| Q4 25 | $207.4M | $24.5M | ||
| Q3 25 | $231.8M | $23.9M | ||
| Q2 25 | $245.1M | $61.0M | ||
| Q1 25 | $258.9M | $23.4M | ||
| Q4 24 | — | $21.9M | ||
| Q3 24 | $219.7M | $18.5M | ||
| Q2 24 | $203.3M | $17.6M | ||
| Q1 24 | $168.7M | $18.6M |
股东权益EXPOHURN
| Q4 25 | $402.9M | $528.6M | ||
| Q3 25 | $427.8M | $499.8M | ||
| Q2 25 | $441.4M | $475.0M | ||
| Q1 25 | $421.1M | $494.3M | ||
| Q4 24 | — | $561.3M | ||
| Q3 24 | $410.3M | $522.8M | ||
| Q2 24 | $393.2M | $500.6M | ||
| Q1 24 | $374.3M | $495.6M |
总资产EXPOHURN
| Q4 25 | $761.4M | $1.5B | ||
| Q3 25 | $759.4M | $1.5B | ||
| Q2 25 | $763.2M | $1.5B | ||
| Q1 25 | $777.3M | $1.4B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $744.1M | $1.3B | ||
| Q2 24 | $709.2M | $1.3B | ||
| Q1 24 | $629.4M | $1.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $32.7M | $126.4M |
| 自由现金流经营现金流 - 资本支出 | $30.0M | $123.8M |
| 自由现金流率自由现金流/营收 | 20.4% | 28.0% |
| 资本支出强度资本支出/营收 | 1.8% | 0.6% |
| 现金转化率经营现金流/净利润 | 1.16× | 4.12× |
| 过去12个月自由现金流最近4个季度 | $122.9M | $183.0M |
8季度趋势，按日历期对齐
经营现金流EXPOHURN
| Q4 25 | $32.7M | $126.4M | ||
| Q3 25 | $36.2M | $93.8M | ||
| Q2 25 | $7.3M | $80.0M | ||
| Q1 25 | $56.1M | $-106.8M | ||
| Q4 24 | — | $139.6M | ||
| Q3 24 | $29.7M | $85.2M | ||
| Q2 24 | $48.3M | $107.2M | ||
| Q1 24 | $10.4M | $-130.7M |
自由现金流EXPOHURN
| Q4 25 | $30.0M | $123.8M | ||
| Q3 25 | $33.9M | $89.8M | ||
| Q2 25 | $5.5M | $78.0M | ||
| Q1 25 | $53.5M | $-108.7M | ||
| Q4 24 | — | $137.0M | ||
| Q3 24 | $28.0M | $82.8M | ||
| Q2 24 | $47.2M | $104.7M | ||
| Q1 24 | $8.9M | $-131.9M |
自由现金流率EXPOHURN
| Q4 25 | 20.4% | 28.0% | ||
| Q3 25 | 23.9% | 20.3% | ||
| Q2 25 | 3.8% | 18.9% | ||
| Q1 25 | 39.1% | -26.9% | ||
| Q4 24 | — | 34.3% | ||
| Q3 24 | 20.5% | 21.9% | ||
| Q2 24 | 33.6% | 27.5% | ||
| Q1 24 | 6.2% | -36.3% |
资本支出强度EXPOHURN
| Q4 25 | 1.8% | 0.6% | ||
| Q3 25 | 1.6% | 0.9% | ||
| Q2 25 | 1.2% | 0.5% | ||
| Q1 25 | 1.9% | 0.5% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | 1.3% | 0.6% | ||
| Q2 24 | 0.8% | 0.6% | ||
| Q1 24 | 1.0% | 0.3% |
现金转化率EXPOHURN
| Q4 25 | 1.16× | 4.12× | ||
| Q3 25 | 1.36× | 3.08× | ||
| Q2 25 | 0.27× | 4.12× | ||
| Q1 25 | 2.38× | -4.35× | ||
| Q4 24 | — | 4.11× | ||
| Q3 24 | 1.14× | 3.14× | ||
| Q2 24 | 1.65× | 2.86× | ||
| Q1 24 | 0.35× | -7.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXPO
| Engineering And Other Scientific | $124.0M | 84% |
| Environmental And Health | $23.1M | 16% |
HURN
| Consulting And Managed Services Capability | $172.9M | 39% |
| Education | $118.7M | 27% |
| Commercial | $91.9M | 21% |
| Digital Capability | $54.6M | 12% |
