vs
EXPONENT INC（EXPO）与莱迪思半导体（LSCC）财务数据对比。点击上方公司名可切换其他公司
EXPONENT INC的季度营收约是莱迪思半导体的1.1倍（$166.3M vs $145.8M），EXPONENT INC净利率更高（17.8% vs -5.2%，领先23.0%），莱迪思半导体同比增速更快（24.2% vs 14.3%），过去两年EXPONENT INC的营收复合增速更高（8.8% vs 1.8%）
Exponent Inc.是美国知名工程与科学咨询企业，汇集科学家、医师、工程师及商业咨询专家，可在90余个技术领域开展研究与分析工作，目前在美国本土设有20个办事处，境外另有5个办事网点。
莱迪思半导体是美国专注于低功耗现场可编程门阵列（FPGA）设计制造的半导体企业，1983年成立，1989年上市，总部位于俄勒冈州希尔斯伯勒硅林区，在圣何塞、上海、马尼拉、槟城、新加坡等地设有运营网点，截至2022年员工超1000人，年营收超6.6亿美元。
EXPO vs LSCC — 直观对比
营收规模更大
EXPO
是对方的1.1倍
$145.8M
营收增速更快
LSCC
高出9.9%
14.3%
净利率更高
EXPO
高出23.0%
-5.2%
两年增速更快
EXPO
近两年复合增速
1.8%
损益表 — Q1 FY2027 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $166.3M | $145.8M |
| 净利润 | $29.6M | $-7.6M |
| 毛利率 | — | 68.5% |
| 营业利润率 | 24.9% | 0.7% |
| 净利率 | 17.8% | -5.2% |
| 营收同比 | 14.3% | 24.2% |
| 净利润同比 | 11.0% | -146.3% |
| 每股收益（稀释后） | $0.59 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXPOLSCC
| Q1 26 | $166.3M | $145.8M | ||
| Q4 25 | $147.1M | — | ||
| Q3 25 | $142.0M | $133.3M | ||
| Q2 25 | $145.5M | $124.0M | ||
| Q1 25 | $136.8M | $120.2M | ||
| Q4 24 | — | $117.4M | ||
| Q3 24 | $136.3M | $127.1M | ||
| Q2 24 | $140.5M | $124.1M |
净利润EXPOLSCC
| Q1 26 | $29.6M | $-7.6M | ||
| Q4 25 | $28.0M | — | ||
| Q3 25 | $26.6M | $2.8M | ||
| Q2 25 | $26.6M | $2.9M | ||
| Q1 25 | $23.6M | $5.0M | ||
| Q4 24 | — | $16.5M | ||
| Q3 24 | $26.0M | $7.2M | ||
| Q2 24 | $29.2M | $22.6M |
毛利率EXPOLSCC
| Q1 26 | — | 68.5% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 67.9% | ||
| Q2 25 | — | 68.4% | ||
| Q1 25 | — | 68.0% | ||
| Q4 24 | — | 61.1% | ||
| Q3 24 | — | 69.0% | ||
| Q2 24 | — | 68.3% |
营业利润率EXPOLSCC
| Q1 26 | 24.9% | 0.7% | ||
| Q4 25 | 19.7% | — | ||
| Q3 25 | 12.1% | -1.2% | ||
| Q2 25 | 30.5% | 3.8% | ||
| Q1 25 | 19.9% | 5.8% | ||
| Q4 24 | — | -10.4% | ||
| Q3 24 | 19.0% | 5.9% | ||
| Q2 24 | 25.4% | 18.2% |
净利率EXPOLSCC
| Q1 26 | 17.8% | -5.2% | ||
| Q4 25 | 19.1% | — | ||
| Q3 25 | 18.7% | 2.1% | ||
| Q2 25 | 18.3% | 2.3% | ||
| Q1 25 | 17.2% | 4.2% | ||
| Q4 24 | — | 14.1% | ||
| Q3 24 | 19.1% | 5.7% | ||
| Q2 24 | 20.8% | 18.2% |
每股收益（稀释后）EXPOLSCC
| Q1 26 | $0.59 | $-0.06 | ||
| Q4 25 | $0.55 | — | ||
| Q3 25 | $0.52 | $0.02 | ||
| Q2 25 | $0.52 | $0.02 | ||
| Q1 25 | $0.45 | $0.04 | ||
| Q4 24 | — | $0.12 | ||
| Q3 24 | $0.50 | $0.05 | ||
| Q2 24 | $0.57 | $0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $118.6M | $133.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $338.3M | $714.1M |
| 总资产 | $687.4M | $883.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EXPOLSCC
| Q1 26 | $118.6M | $133.9M | ||
| Q4 25 | $207.4M | — | ||
| Q3 25 | $231.8M | $117.9M | ||
| Q2 25 | $245.1M | $107.2M | ||
| Q1 25 | $258.9M | $127.6M | ||
| Q4 24 | — | $136.3M | ||
| Q3 24 | $219.7M | $124.3M | ||
| Q2 24 | $203.3M | $109.2M |
股东权益EXPOLSCC
| Q1 26 | $338.3M | $714.1M | ||
| Q4 25 | $402.9M | — | ||
| Q3 25 | $427.8M | $706.4M | ||
| Q2 25 | $441.4M | $687.0M | ||
| Q1 25 | $421.1M | $707.9M | ||
| Q4 24 | — | $710.9M | ||
| Q3 24 | $410.3M | $703.5M | ||
| Q2 24 | $393.2M | $698.8M |
总资产EXPOLSCC
| Q1 26 | $687.4M | $883.1M | ||
| Q4 25 | $761.4M | — | ||
| Q3 25 | $759.4M | $844.4M | ||
| Q2 25 | $763.2M | $808.6M | ||
| Q1 25 | $777.3M | $823.6M | ||
| Q4 24 | — | $843.9M | ||
| Q3 24 | $744.1M | $853.7M | ||
| Q2 24 | $709.2M | $827.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $57.6M |
| 自由现金流经营现金流 - 资本支出 | — | $44.0M |
| 自由现金流率自由现金流/营收 | — | 30.2% |
| 资本支出强度资本支出/营收 | — | 9.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $132.6M |
8季度趋势，按日历期对齐
经营现金流EXPOLSCC
| Q1 26 | — | $57.6M | ||
| Q4 25 | $32.7M | — | ||
| Q3 25 | $36.2M | $47.1M | ||
| Q2 25 | $7.3M | $38.5M | ||
| Q1 25 | $56.1M | $31.9M | ||
| Q4 24 | — | $45.4M | ||
| Q3 24 | $29.7M | $44.0M | ||
| Q2 24 | $48.3M | $21.9M |
自由现金流EXPOLSCC
| Q1 26 | — | $44.0M | ||
| Q4 25 | $30.0M | — | ||
| Q3 25 | $33.9M | $34.0M | ||
| Q2 25 | $5.5M | $31.3M | ||
| Q1 25 | $53.5M | $23.3M | ||
| Q4 24 | — | $39.7M | ||
| Q3 24 | $28.0M | $39.4M | ||
| Q2 24 | $47.2M | $14.8M |
自由现金流率EXPOLSCC
| Q1 26 | — | 30.2% | ||
| Q4 25 | 20.4% | — | ||
| Q3 25 | 23.9% | 25.5% | ||
| Q2 25 | 3.8% | 25.2% | ||
| Q1 25 | 39.1% | 19.4% | ||
| Q4 24 | — | 33.8% | ||
| Q3 24 | 20.5% | 31.0% | ||
| Q2 24 | 33.6% | 11.9% |
资本支出强度EXPOLSCC
| Q1 26 | — | 9.3% | ||
| Q4 25 | 1.8% | — | ||
| Q3 25 | 1.6% | 9.8% | ||
| Q2 25 | 1.2% | 5.8% | ||
| Q1 25 | 1.9% | 7.2% | ||
| Q4 24 | — | 4.9% | ||
| Q3 24 | 1.3% | 3.7% | ||
| Q2 24 | 0.8% | 5.8% |
现金转化率EXPOLSCC
| Q1 26 | — | — | ||
| Q4 25 | 1.16× | — | ||
| Q3 25 | 1.36× | 16.86× | ||
| Q2 25 | 0.27× | 13.23× | ||
| Q1 25 | 2.38× | 6.35× | ||
| Q4 24 | — | 2.75× | ||
| Q3 24 | 1.14× | 6.12× | ||
| Q2 24 | 1.65× | 0.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXPO
| Revenues before reimbursements | $151.8M | 91% |
| Reimbursements | $14.5M | 9% |
LSCC
| Asia | $106.3M | 73% |
| Americas | $21.0M | 14% |
| Europe | $18.5M | 13% |
