vs
EXPONENT INC（EXPO）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是EXPONENT INC的1.4倍（$212.2M vs $147.4M），LiveRamp Holdings, Inc.净利率更高（18.8% vs 16.8%，领先2.0%），LiveRamp Holdings, Inc.同比增速更快（8.6% vs 7.8%），过去两年LiveRamp Holdings, Inc.的营收复合增速更高（11.1% vs 0.9%）
Exponent Inc.是美国知名工程与科学咨询企业，汇集科学家、医师、工程师及商业咨询专家，可在90余个技术领域开展研究与分析工作，目前在美国本土设有20个办事处，境外另有5个办事网点。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
EXPO vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.4倍
$147.4M
营收增速更快
RAMP
高出0.8%
7.8%
净利率更高
RAMP
高出2.0%
16.8%
两年增速更快
RAMP
近两年复合增速
0.9%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $147.4M | $212.2M |
| 净利润 | $24.8M | $39.9M |
| 毛利率 | — | 71.9% |
| 营业利润率 | 19.8% | 18.6% |
| 净利率 | 16.8% | 18.8% |
| 营收同比 | 7.8% | 8.6% |
| 净利润同比 | 5.0% | 255.7% |
| 每股收益（稀释后） | $0.49 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXPORAMP
| Q4 25 | $147.1M | $212.2M | ||
| Q3 25 | $142.0M | $199.8M | ||
| Q2 25 | $145.5M | $194.8M | ||
| Q1 25 | $136.8M | $188.7M | ||
| Q4 24 | — | $195.4M | ||
| Q3 24 | $136.3M | $185.5M | ||
| Q2 24 | $140.5M | $176.0M | ||
| Q1 24 | $144.9M | $171.9M |
净利润EXPORAMP
| Q4 25 | $28.0M | $39.9M | ||
| Q3 25 | $26.6M | $27.4M | ||
| Q2 25 | $26.6M | $7.7M | ||
| Q1 25 | $23.6M | $-6.3M | ||
| Q4 24 | — | $11.2M | ||
| Q3 24 | $26.0M | $1.7M | ||
| Q2 24 | $29.2M | $-7.5M | ||
| Q1 24 | $30.1M | $-5.4M |
毛利率EXPORAMP
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.1% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | — | 72.4% | ||
| Q2 24 | — | 70.6% | ||
| Q1 24 | — | 72.2% |
营业利润率EXPORAMP
| Q4 25 | 19.7% | 18.6% | ||
| Q3 25 | 12.1% | 10.7% | ||
| Q2 25 | 30.5% | 3.7% | ||
| Q1 25 | 19.9% | -6.1% | ||
| Q4 24 | — | 7.5% | ||
| Q3 24 | 19.0% | 4.0% | ||
| Q2 24 | 25.4% | -3.0% | ||
| Q1 24 | 21.2% | -8.3% |
净利率EXPORAMP
| Q4 25 | 19.1% | 18.8% | ||
| Q3 25 | 18.7% | 13.7% | ||
| Q2 25 | 18.3% | 4.0% | ||
| Q1 25 | 17.2% | -3.3% | ||
| Q4 24 | — | 5.7% | ||
| Q3 24 | 19.1% | 0.9% | ||
| Q2 24 | 20.8% | -4.3% | ||
| Q1 24 | 20.8% | -3.1% |
每股收益（稀释后）EXPORAMP
| Q4 25 | $0.55 | $0.62 | ||
| Q3 25 | $0.52 | $0.42 | ||
| Q2 25 | $0.52 | $0.12 | ||
| Q1 25 | $0.45 | $-0.10 | ||
| Q4 24 | — | $0.17 | ||
| Q3 24 | $0.50 | $0.03 | ||
| Q2 24 | $0.57 | $-0.11 | ||
| Q1 24 | $0.59 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $221.9M | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $390.3M | $962.3M |
| 总资产 | $777.5M | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EXPORAMP
| Q4 25 | $207.4M | $403.4M | ||
| Q3 25 | $231.8M | $376.9M | ||
| Q2 25 | $245.1M | $371.1M | ||
| Q1 25 | $258.9M | $420.8M | ||
| Q4 24 | — | $384.3M | ||
| Q3 24 | $219.7M | $348.4M | ||
| Q2 24 | $203.3M | $342.7M | ||
| Q1 24 | $168.7M | $368.9M |
股东权益EXPORAMP
| Q4 25 | $402.9M | $962.3M | ||
| Q3 25 | $427.8M | $943.8M | ||
| Q2 25 | $441.4M | $947.8M | ||
| Q1 25 | $421.1M | $948.9M | ||
| Q4 24 | — | $957.7M | ||
| Q3 24 | $410.3M | $932.1M | ||
| Q2 24 | $393.2M | $951.9M | ||
| Q1 24 | $374.3M | $949.1M |
总资产EXPORAMP
| Q4 25 | $761.4M | $1.3B | ||
| Q3 25 | $759.4M | $1.2B | ||
| Q2 25 | $763.2M | $1.2B | ||
| Q1 25 | $777.3M | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $744.1M | $1.2B | ||
| Q2 24 | $709.2M | $1.2B | ||
| Q1 24 | $629.4M | $1.2B |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXPO
| Revenues before reimbursements | $129.4M | 88% |
| Reimbursements | $18.0M | 12% |
RAMP
暂无分部数据
