vs
EXPONENT INC（EXPO）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
EXPONENT INC的季度营收约是COMSCORE, INC.的1.8倍（$166.3M vs $93.5M），EXPONENT INC净利率更高（17.8% vs 3.2%，领先14.5%），EXPONENT INC同比增速更快（14.3% vs -1.5%），过去两年EXPONENT INC的营收复合增速更高（8.8% vs 3.8%）
Exponent Inc.是美国知名工程与科学咨询企业，汇集科学家、医师、工程师及商业咨询专家，可在90余个技术领域开展研究与分析工作，目前在美国本土设有20个办事处，境外另有5个办事网点。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
EXPO vs SCOR — 直观对比
营收规模更大
EXPO
是对方的1.8倍
$93.5M
营收增速更快
EXPO
高出15.8%
-1.5%
净利率更高
EXPO
高出14.5%
3.2%
两年增速更快
EXPO
近两年复合增速
3.8%
损益表 — Q1 FY2027 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $166.3M | $93.5M |
| 净利润 | $29.6M | $3.0M |
| 毛利率 | — | 41.0% |
| 营业利润率 | 24.9% | 7.0% |
| 净利率 | 17.8% | 3.2% |
| 营收同比 | 14.3% | -1.5% |
| 净利润同比 | 11.0% | -3.7% |
| 每股收益（稀释后） | $0.59 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EXPOSCOR
| Q1 26 | $166.3M | — | ||
| Q4 25 | $147.1M | $93.5M | ||
| Q3 25 | $142.0M | $88.9M | ||
| Q2 25 | $145.5M | $89.4M | ||
| Q1 25 | $136.8M | $85.7M | ||
| Q4 24 | — | $94.9M | ||
| Q3 24 | $136.3M | $88.5M | ||
| Q2 24 | $140.5M | $85.8M |
净利润EXPOSCOR
| Q1 26 | $29.6M | — | ||
| Q4 25 | $28.0M | $3.0M | ||
| Q3 25 | $26.6M | $453.0K | ||
| Q2 25 | $26.6M | $-9.5M | ||
| Q1 25 | $23.6M | $-4.0M | ||
| Q4 24 | — | $3.1M | ||
| Q3 24 | $26.0M | $-60.6M | ||
| Q2 24 | $29.2M | $-1.7M |
毛利率EXPOSCOR
| Q1 26 | — | — | ||
| Q4 25 | — | 41.0% | ||
| Q3 25 | — | 40.6% | ||
| Q2 25 | — | 40.6% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 42.4% | ||
| Q3 24 | — | 41.2% | ||
| Q2 24 | — | 39.5% |
营业利润率EXPOSCOR
| Q1 26 | 24.9% | — | ||
| Q4 25 | 19.7% | 7.0% | ||
| Q3 25 | 12.1% | 1.9% | ||
| Q2 25 | 30.5% | -1.9% | ||
| Q1 25 | 19.9% | -2.4% | ||
| Q4 24 | — | 4.1% | ||
| Q3 24 | 19.0% | -67.4% | ||
| Q2 24 | 25.4% | -2.2% |
净利率EXPOSCOR
| Q1 26 | 17.8% | — | ||
| Q4 25 | 19.1% | 3.2% | ||
| Q3 25 | 18.7% | 0.5% | ||
| Q2 25 | 18.3% | -10.6% | ||
| Q1 25 | 17.2% | -4.7% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | 19.1% | -68.5% | ||
| Q2 24 | 20.8% | -2.0% |
每股收益（稀释后）EXPOSCOR
| Q1 26 | $0.59 | — | ||
| Q4 25 | $0.55 | $9.50 | ||
| Q3 25 | $0.52 | $-0.86 | ||
| Q2 25 | $0.52 | $-2.73 | ||
| Q1 25 | $0.45 | $-1.66 | ||
| Q4 24 | — | $-0.47 | ||
| Q3 24 | $0.50 | $-12.79 | ||
| Q2 24 | $0.57 | $-1.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $118.6M | $23.6M |
| 总债务越低越好 | — | $41.5M |
| 股东权益账面价值 | $338.3M | $111.4M |
| 总资产 | $687.4M | $407.7M |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资EXPOSCOR
| Q1 26 | $118.6M | — | ||
| Q4 25 | $207.4M | $23.6M | ||
| Q3 25 | $231.8M | $26.7M | ||
| Q2 25 | $245.1M | $26.0M | ||
| Q1 25 | $258.9M | $31.0M | ||
| Q4 24 | — | $29.9M | ||
| Q3 24 | $219.7M | $20.0M | ||
| Q2 24 | $203.3M | $14.7M |
总债务EXPOSCOR
| Q1 26 | — | — | ||
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益EXPOSCOR
| Q1 26 | $338.3M | — | ||
| Q4 25 | $402.9M | $111.4M | ||
| Q3 25 | $427.8M | $-26.3M | ||
| Q2 25 | $441.4M | $-21.7M | ||
| Q1 25 | $421.1M | $-13.5M | ||
| Q4 24 | — | $-8.3M | ||
| Q3 24 | $410.3M | $-2.7M | ||
| Q2 24 | $393.2M | $45.8M |
总资产EXPOSCOR
| Q1 26 | $687.4M | — | ||
| Q4 25 | $761.4M | $407.7M | ||
| Q3 25 | $759.4M | $406.9M | ||
| Q2 25 | $763.2M | $415.9M | ||
| Q1 25 | $777.3M | $421.5M | ||
| Q4 24 | — | $430.2M | ||
| Q3 24 | $744.1M | $412.5M | ||
| Q2 24 | $709.2M | $474.1M |
负债/权益比EXPOSCOR
| Q1 26 | — | — | ||
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $3.2M |
| 自由现金流经营现金流 - 资本支出 | — | $2.9M |
| 自由现金流率自由现金流/营收 | — | 3.1% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.07× |
| 过去12个月自由现金流最近4个季度 | — | $21.8M |
8季度趋势，按日历期对齐
经营现金流EXPOSCOR
| Q1 26 | — | — | ||
| Q4 25 | $32.7M | $3.2M | ||
| Q3 25 | $36.2M | $9.5M | ||
| Q2 25 | $7.3M | $932.0K | ||
| Q1 25 | $56.1M | $9.1M | ||
| Q4 24 | — | $-10.0M | ||
| Q3 24 | $29.7M | $12.5M | ||
| Q2 24 | $48.3M | $8.7M |
自由现金流EXPOSCOR
| Q1 26 | — | — | ||
| Q4 25 | $30.0M | $2.9M | ||
| Q3 25 | $33.9M | $9.4M | ||
| Q2 25 | $5.5M | $787.0K | ||
| Q1 25 | $53.5M | $8.7M | ||
| Q4 24 | — | $-10.3M | ||
| Q3 24 | $28.0M | $12.4M | ||
| Q2 24 | $47.2M | $8.5M |
自由现金流率EXPOSCOR
| Q1 26 | — | — | ||
| Q4 25 | 20.4% | 3.1% | ||
| Q3 25 | 23.9% | 10.5% | ||
| Q2 25 | 3.8% | 0.9% | ||
| Q1 25 | 39.1% | 10.1% | ||
| Q4 24 | — | -10.8% | ||
| Q3 24 | 20.5% | 14.0% | ||
| Q2 24 | 33.6% | 10.0% |
资本支出强度EXPOSCOR
| Q1 26 | — | — | ||
| Q4 25 | 1.8% | 0.3% | ||
| Q3 25 | 1.6% | 0.1% | ||
| Q2 25 | 1.2% | 0.2% | ||
| Q1 25 | 1.9% | 0.4% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | 1.3% | 0.1% | ||
| Q2 24 | 0.8% | 0.2% |
现金转化率EXPOSCOR
| Q1 26 | — | — | ||
| Q4 25 | 1.16× | 1.07× | ||
| Q3 25 | 1.36× | 20.96× | ||
| Q2 25 | 0.27× | — | ||
| Q1 25 | 2.38× | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | 1.14× | — | ||
| Q2 24 | 1.65× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXPO
| Revenues before reimbursements | $151.8M | 91% |
| Reimbursements | $14.5M | 9% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
