vs
Extra Space Storage(EXR)与爱奇艺(IQ)财务数据对比。点击上方公司名可切换其他公司
爱奇艺的季度营收约是Extra Space Storage的1.1倍($971.6M vs $856.0M)
Extra Space Storage是总部位于美国犹他州卡顿伍德高地的房地产投资信托基金,主营自助仓储设施投资运营。旗下运营多个仓储品牌,提供温控仓、可驶入单元、储物柜、船只/房车/企业仓储等服务,截至2024年3月,在全美43个州及华盛顿特区共运营3714处网点。
爱奇艺是百度旗下的中国头部在线视频流媒体平台,前身为奇艺,总部位于北京。平台主要采用会员订阅模式提供视频点播服务,同时深度参与影视内容的制作与发行,覆盖电影、剧集等多元内容品类,为用户提供丰富的视听内容选择。
EXR vs IQ — 直观对比
营收规模更大
IQ
是对方的1.1倍
$856.0M
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $856.0M | $971.6M |
| 净利润 | $241.0M | — |
| 毛利率 | — | — |
| 营业利润率 | 42.9% | 0.8% |
| 净利率 | 28.2% | — |
| 营收同比 | 4.4% | — |
| 净利润同比 | -11.0% | — |
| 每股收益(稀释后) | $1.14 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EXR
IQ
| Q1 26 | $856.0M | $971.6M | ||
| Q4 25 | $857.5M | — | ||
| Q3 25 | $858.5M | — | ||
| Q2 25 | $841.6M | — | ||
| Q1 25 | $820.0M | $906.0M | ||
| Q4 24 | $821.9M | — | ||
| Q3 24 | $824.8M | — | ||
| Q2 24 | $810.7M | — |
净利润
EXR
IQ
| Q1 26 | $241.0M | — | ||
| Q4 25 | $287.4M | — | ||
| Q3 25 | $166.0M | — | ||
| Q2 25 | $249.7M | — | ||
| Q1 25 | $270.9M | — | ||
| Q4 24 | $262.5M | — | ||
| Q3 24 | $193.2M | — | ||
| Q2 24 | $185.9M | — |
毛利率
EXR
IQ
| Q1 26 | — | — | ||
| Q4 25 | 73.0% | — | ||
| Q3 25 | 72.6% | — | ||
| Q2 25 | 73.0% | — | ||
| Q1 25 | 72.7% | — | ||
| Q4 24 | 73.1% | — | ||
| Q3 24 | 74.7% | — | ||
| Q2 24 | 75.7% | — |
营业利润率
EXR
IQ
| Q1 26 | 42.9% | 0.8% | ||
| Q4 25 | 43.3% | — | ||
| Q3 25 | 32.5% | — | ||
| Q2 25 | 44.4% | — | ||
| Q1 25 | 47.4% | 4.3% | ||
| Q4 24 | 46.2% | — | ||
| Q3 24 | 36.7% | — | ||
| Q2 24 | 37.6% | — |
净利率
EXR
IQ
| Q1 26 | 28.2% | — | ||
| Q4 25 | 33.5% | — | ||
| Q3 25 | 19.3% | — | ||
| Q2 25 | 29.7% | — | ||
| Q1 25 | 33.0% | — | ||
| Q4 24 | 31.9% | — | ||
| Q3 24 | 23.4% | — | ||
| Q2 24 | 22.9% | — |
每股收益(稀释后)
EXR
IQ
| Q1 26 | $1.14 | — | ||
| Q4 25 | $1.35 | — | ||
| Q3 25 | $0.78 | — | ||
| Q2 25 | $1.18 | — | ||
| Q1 25 | $1.28 | — | ||
| Q4 24 | $1.23 | — | ||
| Q3 24 | $0.91 | — | ||
| Q2 24 | $0.88 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $139.0M | $4.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $13.3M |
| 总资产 | $29.1B | $46.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
EXR
IQ
| Q1 26 | $139.0M | $4.4M | ||
| Q4 25 | $138.9M | — | ||
| Q3 25 | $111.9M | — | ||
| Q2 25 | $125.0M | — | ||
| Q1 25 | $119.6M | $3.5M | ||
| Q4 24 | $138.2M | — | ||
| Q3 24 | $88.9M | — | ||
| Q2 24 | $77.0M | — |
股东权益
EXR
IQ
| Q1 26 | — | $13.3M | ||
| Q4 25 | $13.4B | — | ||
| Q3 25 | $13.6B | — | ||
| Q2 25 | $13.8B | — | ||
| Q1 25 | $13.9B | $13.4M | ||
| Q4 24 | $13.9B | — | ||
| Q3 24 | $14.0B | — | ||
| Q2 24 | $14.2B | — |
总资产
EXR
IQ
| Q1 26 | $29.1B | $46.7M | ||
| Q4 25 | $29.3B | — | ||
| Q3 25 | $29.2B | — | ||
| Q2 25 | $29.4B | — | ||
| Q1 25 | $29.0B | $45.8M | ||
| Q4 24 | $28.8B | — | ||
| Q3 24 | $28.1B | — | ||
| Q2 24 | $27.8B | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EXR
| Property rental | $733.2M | 86% |
| Tenant reinsurance | $89.1M | 10% |
| Management fees and other income | $33.7M | 4% |
IQ
暂无分部数据