vs
EZCORP INC（EZPW）与莱夫 Nation 娱乐（LIVE）财务数据对比。点击上方公司名可切换其他公司
EZCORP INC的季度营收约是莱夫 Nation 娱乐的3.5倍（$382.0M vs $108.5M）。EZCORP INC净利率更高（11.6% vs -0.1%，领先11.7%）。EZCORP INC同比增速更快（19.3% vs -2.7%）。EZCORP INC自由现金流更多（$31.7M vs $8.5M）。过去两年EZCORP INC的营收复合增速更高（15.6% vs -4.3%）
EZCORP是总部位于美国得克萨斯州奥斯汀的典当行运营商，业务覆盖美国及拉丁美洲地区，是美国第二大典当行运营商，仅次于Cash America International，目前在纳斯达克挂牌上市。
Live Nation Entertainment是一家美国跨国娱乐企业，2010年由Live Nation与Ticketmaster合并而成。目前两大品牌均作为子品牌运营，在全球范围内推广现场娱乐活动并提供票务销售服务，同时还自营多处娱乐场馆，并为音乐人提供艺人经纪服务。
EZPW vs LIVE — 直观对比
营收规模更大
EZPW
是对方的3.5倍
$108.5M
营收增速更快
EZPW
高出22.0%
-2.7%
净利率更高
EZPW
高出11.7%
-0.1%
自由现金流更多
EZPW
多$23.2M
$8.5M
两年增速更快
EZPW
近两年复合增速
-4.3%
损益表 — Q1 2026 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $382.0M | $108.5M |
| 净利润 | $44.3M | $-64.0K |
| 毛利率 | 58.4% | 32.6% |
| 营业利润率 | 15.9% | 3.2% |
| 净利率 | 11.6% | -0.1% |
| 营收同比 | 19.3% | -2.7% |
| 净利润同比 | 42.8% | -113.0% |
| 每股收益（稀释后） | $0.55 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EZPWLIVE
| Q4 25 | $382.0M | $108.5M | ||
| Q3 25 | $336.8M | $113.9M | ||
| Q2 25 | $311.0M | $112.5M | ||
| Q1 25 | $306.3M | $107.0M | ||
| Q4 24 | $320.2M | $111.5M | ||
| Q3 24 | $294.6M | $112.7M | ||
| Q2 24 | $281.4M | $123.9M | ||
| Q1 24 | $285.6M | $118.6M |
净利润EZPWLIVE
| Q4 25 | $44.3M | $-64.0K | ||
| Q3 25 | $26.7M | $997.0K | ||
| Q2 25 | $26.5M | $5.4M | ||
| Q1 25 | $25.4M | $15.9M | ||
| Q4 24 | $31.0M | $492.0K | ||
| Q3 24 | $15.2M | $-19.9M | ||
| Q2 24 | $17.9M | $-2.9M | ||
| Q1 24 | $21.5M | $-3.3M |
毛利率EZPWLIVE
| Q4 25 | 58.4% | 32.6% | ||
| Q3 25 | 59.0% | 32.4% | ||
| Q2 25 | 59.1% | 34.0% | ||
| Q1 25 | 58.3% | 32.8% | ||
| Q4 24 | 57.9% | 31.7% | ||
| Q3 24 | 59.5% | 31.9% | ||
| Q2 24 | 59.2% | 29.9% | ||
| Q1 24 | 58.7% | 29.9% |
营业利润率EZPWLIVE
| Q4 25 | 15.9% | 3.2% | ||
| Q3 25 | 11.0% | 3.3% | ||
| Q2 25 | 11.6% | 7.1% | ||
| Q1 25 | 11.2% | 2.0% | ||
| Q4 24 | 13.1% | 0.7% | ||
| Q3 24 | 8.8% | -15.5% | ||
| Q2 24 | 7.9% | 0.9% | ||
| Q1 24 | 9.6% | -0.7% |
净利率EZPWLIVE
| Q4 25 | 11.6% | -0.1% | ||
| Q3 25 | 7.9% | 0.9% | ||
| Q2 25 | 8.5% | 4.8% | ||
| Q1 25 | 8.3% | 14.8% | ||
| Q4 24 | 9.7% | 0.4% | ||
| Q3 24 | 5.2% | -17.6% | ||
| Q2 24 | 6.4% | -2.3% | ||
| Q1 24 | 7.5% | -2.8% |
每股收益（稀释后）EZPWLIVE
| Q4 25 | $0.55 | $-0.02 | ||
| Q3 25 | $0.35 | $-1.52 | ||
| Q2 25 | $0.34 | $1.24 | ||
| Q1 25 | $0.33 | $5.05 | ||
| Q4 24 | $0.40 | $0.16 | ||
| Q3 24 | $0.20 | $-6.31 | ||
| Q2 24 | $0.25 | $-0.91 | ||
| Q1 24 | $0.29 | $-1.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $465.9M | — |
| 总债务越低越好 | $518.6M | — |
| 股东权益账面价值 | $1.1B | $95.3M |
| 总资产 | $2.0B | $389.2M |
| 负债/权益比越低杠杆越低 | 0.48× | — |
8季度趋势，按日历期对齐
现金及短期投资EZPWLIVE
| Q4 25 | $465.9M | — | ||
| Q3 25 | $469.5M | — | ||
| Q2 25 | $472.1M | — | ||
| Q1 25 | $505.2M | — | ||
| Q4 24 | $174.5M | — | ||
| Q3 24 | $170.5M | — | ||
| Q2 24 | $218.0M | — | ||
| Q1 24 | $229.1M | — |
总债务EZPWLIVE
| Q4 25 | $518.6M | — | ||
| Q3 25 | $518.1M | — | ||
| Q2 25 | $517.6M | — | ||
| Q1 25 | $620.5M | — | ||
| Q4 24 | $327.7M | — | ||
| Q3 24 | $327.3M | — | ||
| Q2 24 | $361.3M | — | ||
| Q1 24 | $360.9M | — |
股东权益EZPWLIVE
| Q4 25 | $1.1B | $95.3M | ||
| Q3 25 | $1.0B | $95.3M | ||
| Q2 25 | $990.1M | $94.3M | ||
| Q1 25 | $851.6M | $88.9M | ||
| Q4 24 | $823.9M | $73.3M | ||
| Q3 24 | $804.6M | $72.9M | ||
| Q2 24 | $801.5M | $92.7M | ||
| Q1 24 | $800.4M | $95.9M |
总资产EZPWLIVE
| Q4 25 | $2.0B | $389.2M | ||
| Q3 25 | $2.0B | $386.4M | ||
| Q2 25 | $1.9B | $387.5M | ||
| Q1 25 | $1.8B | $393.6M | ||
| Q4 24 | $1.5B | $395.5M | ||
| Q3 24 | $1.5B | $407.5M | ||
| Q2 24 | $1.5B | $436.8M | ||
| Q1 24 | $1.5B | $433.9M |
负债/权益比EZPWLIVE
| Q4 25 | 0.48× | — | ||
| Q3 25 | 0.51× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.45× | — | ||
| Q1 24 | 0.45× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $39.1M | $9.8M |
| 自由现金流经营现金流 - 资本支出 | $31.7M | $8.5M |
| 自由现金流率自由现金流/营收 | 8.3% | 7.8% |
| 资本支出强度资本支出/营收 | 2.0% | 1.2% |
| 现金转化率经营现金流/净利润 | 0.88× | — |
| 过去12个月自由现金流最近4个季度 | $121.7M | $21.9M |
8季度趋势，按日历期对齐
经营现金流EZPWLIVE
| Q4 25 | $39.1M | $9.8M | ||
| Q3 25 | $51.3M | $6.8M | ||
| Q2 25 | $34.8M | $12.3M | ||
| Q1 25 | $36.9M | $231.0K | ||
| Q4 24 | $26.0M | $9.4M | ||
| Q3 24 | $43.3M | $6.7M | ||
| Q2 24 | $33.7M | $11.7M | ||
| Q1 24 | $15.1M | $-5.7M |
自由现金流EZPWLIVE
| Q4 25 | $31.7M | $8.5M | ||
| Q3 25 | $35.7M | $4.8M | ||
| Q2 25 | $25.7M | $10.8M | ||
| Q1 25 | $28.6M | $-2.3M | ||
| Q4 24 | $20.4M | $7.6M | ||
| Q3 24 | $24.4M | $3.3M | ||
| Q2 24 | $30.5M | $10.1M | ||
| Q1 24 | $8.6M | $-7.5M |
自由现金流率EZPWLIVE
| Q4 25 | 8.3% | 7.8% | ||
| Q3 25 | 10.6% | 4.2% | ||
| Q2 25 | 8.3% | 9.6% | ||
| Q1 25 | 9.3% | -2.1% | ||
| Q4 24 | 6.4% | 6.8% | ||
| Q3 24 | 8.3% | 2.9% | ||
| Q2 24 | 10.8% | 8.2% | ||
| Q1 24 | 3.0% | -6.3% |
资本支出强度EZPWLIVE
| Q4 25 | 2.0% | 1.2% | ||
| Q3 25 | 4.6% | 1.7% | ||
| Q2 25 | 2.9% | 1.3% | ||
| Q1 25 | 2.7% | 2.3% | ||
| Q4 24 | 1.8% | 1.6% | ||
| Q3 24 | 6.4% | 3.1% | ||
| Q2 24 | 1.1% | 1.3% | ||
| Q1 24 | 2.3% | 1.4% |
现金转化率EZPWLIVE
| Q4 25 | 0.88× | — | ||
| Q3 25 | 1.92× | 6.78× | ||
| Q2 25 | 1.31× | 2.28× | ||
| Q1 25 | 1.45× | 0.01× | ||
| Q4 24 | 0.84× | 19.11× | ||
| Q3 24 | 2.85× | — | ||
| Q2 24 | 1.88× | — | ||
| Q1 24 | 0.70× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EZPW
| Merchandise | $210.1M | 55% |
| Pawn Service | $131.9M | 35% |
| Jewelry Scrap | $39.9M | 10% |
LIVE
| Steel Manufacturing Segment | $31.9M | 29% |
| Flooring Manufacturing Segment | $28.9M | 27% |
| Retail Flooring Segment | $25.3M | 23% |
| Retail Entertainment Segment | $23.6M | 22% |
