vs
EZCORP INC（EZPW）与WINMARK CORP（WINA）财务数据对比。点击上方公司名可切换其他公司
EZCORP INC的季度营收约是WINMARK CORP的18.1倍（$382.0M vs $21.1M）。WINMARK CORP净利率更高（47.2% vs 11.6%，领先35.6%）。EZCORP INC同比增速更快（19.3% vs 7.9%）。EZCORP INC自由现金流更多（$31.7M vs $8.5M）。过去两年EZCORP INC的营收复合增速更高（15.6% vs 2.4%）
EZCORP是总部位于美国得克萨斯州奥斯汀的典当行运营商，业务覆盖美国及拉丁美洲地区，是美国第二大典当行运营商，仅次于Cash America International，目前在纳斯达克挂牌上市。
温马克公司是美国的二手商品零售特许经营商，总部位于明尼苏达州明尼阿波利斯，旗下运营五大零售品牌，专注于二手商品的收售业务。公司1988年由罗恩·奥尔森与杰弗里·达尔伯格创立，最初名为Play It Again Sports特许经营公司，1993年更名为Grow Biz国际并于同年上市。
EZPW vs WINA — 直观对比
营收规模更大
EZPW
是对方的18.1倍
$21.1M
营收增速更快
EZPW
高出11.4%
7.9%
净利率更高
WINA
高出35.6%
11.6%
自由现金流更多
EZPW
多$23.2M
$8.5M
两年增速更快
EZPW
近两年复合增速
2.4%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $382.0M | $21.1M |
| 净利润 | $44.3M | $10.0M |
| 毛利率 | 58.4% | — |
| 营业利润率 | 15.9% | 61.7% |
| 净利率 | 11.6% | 47.2% |
| 营收同比 | 19.3% | 7.9% |
| 净利润同比 | 42.8% | 3.9% |
| 每股收益（稀释后） | $0.55 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EZPWWINA
| Q4 25 | $382.0M | $21.1M | ||
| Q3 25 | $336.8M | $22.6M | ||
| Q2 25 | $311.0M | $20.4M | ||
| Q1 25 | $306.3M | $21.9M | ||
| Q4 24 | $320.2M | $19.5M | ||
| Q3 24 | $294.6M | $21.5M | ||
| Q2 24 | $281.4M | $20.1M | ||
| Q1 24 | $285.6M | $20.1M |
净利润EZPWWINA
| Q4 25 | $44.3M | $10.0M | ||
| Q3 25 | $26.7M | $11.1M | ||
| Q2 25 | $26.5M | $10.6M | ||
| Q1 25 | $25.4M | $10.0M | ||
| Q4 24 | $31.0M | $9.6M | ||
| Q3 24 | $15.2M | $11.1M | ||
| Q2 24 | $17.9M | $10.4M | ||
| Q1 24 | $21.5M | $8.8M |
毛利率EZPWWINA
| Q4 25 | 58.4% | — | ||
| Q3 25 | 59.0% | — | ||
| Q2 25 | 59.1% | — | ||
| Q1 25 | 58.3% | — | ||
| Q4 24 | 57.9% | — | ||
| Q3 24 | 59.5% | — | ||
| Q2 24 | 59.2% | — | ||
| Q1 24 | 58.7% | — |
营业利润率EZPWWINA
| Q4 25 | 15.9% | 61.7% | ||
| Q3 25 | 11.0% | 65.9% | ||
| Q2 25 | 11.6% | 64.0% | ||
| Q1 25 | 11.2% | 62.0% | ||
| Q4 24 | 13.1% | 65.3% | ||
| Q3 24 | 8.8% | 69.4% | ||
| Q2 24 | 7.9% | 64.7% | ||
| Q1 24 | 9.6% | 60.8% |
净利率EZPWWINA
| Q4 25 | 11.6% | 47.2% | ||
| Q3 25 | 7.9% | 49.2% | ||
| Q2 25 | 8.5% | 51.9% | ||
| Q1 25 | 8.3% | 45.4% | ||
| Q4 24 | 9.7% | 49.0% | ||
| Q3 24 | 5.2% | 51.7% | ||
| Q2 24 | 6.4% | 51.8% | ||
| Q1 24 | 7.5% | 43.9% |
每股收益（稀释后）EZPWWINA
| Q4 25 | $0.55 | $2.68 | ||
| Q3 25 | $0.35 | $3.02 | ||
| Q2 25 | $0.34 | $2.89 | ||
| Q1 25 | $0.33 | $2.71 | ||
| Q4 24 | $0.40 | $2.60 | ||
| Q3 24 | $0.20 | $3.03 | ||
| Q2 24 | $0.25 | $2.85 | ||
| Q1 24 | $0.29 | $2.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $465.9M | $10.3M |
| 总债务越低越好 | $518.6M | — |
| 股东权益账面价值 | $1.1B | $-53.7M |
| 总资产 | $2.0B | $24.9M |
| 负债/权益比越低杠杆越低 | 0.48× | — |
8季度趋势，按日历期对齐
现金及短期投资EZPWWINA
| Q4 25 | $465.9M | $10.3M | ||
| Q3 25 | $469.5M | $39.7M | ||
| Q2 25 | $472.1M | $28.8M | ||
| Q1 25 | $505.2M | $21.8M | ||
| Q4 24 | $174.5M | $12.2M | ||
| Q3 24 | $170.5M | $37.2M | ||
| Q2 24 | $218.0M | $29.4M | ||
| Q1 24 | $229.1M | $22.9M |
总债务EZPWWINA
| Q4 25 | $518.6M | — | ||
| Q3 25 | $518.1M | — | ||
| Q2 25 | $517.6M | — | ||
| Q1 25 | $620.5M | — | ||
| Q4 24 | $327.7M | — | ||
| Q3 24 | $327.3M | — | ||
| Q2 24 | $361.3M | — | ||
| Q1 24 | $360.9M | — |
股东权益EZPWWINA
| Q4 25 | $1.1B | $-53.7M | ||
| Q3 25 | $1.0B | $-26.3M | ||
| Q2 25 | $990.1M | $-36.8M | ||
| Q1 25 | $851.6M | $-45.9M | ||
| Q4 24 | $823.9M | $-51.0M | ||
| Q3 24 | $804.6M | $-33.7M | ||
| Q2 24 | $801.5M | $-42.2M | ||
| Q1 24 | $800.4M | $-52.6M |
总资产EZPWWINA
| Q4 25 | $2.0B | $24.9M | ||
| Q3 25 | $2.0B | $53.7M | ||
| Q2 25 | $1.9B | $43.2M | ||
| Q1 25 | $1.8B | $37.1M | ||
| Q4 24 | $1.5B | $26.8M | ||
| Q3 24 | $1.5B | $52.0M | ||
| Q2 24 | $1.5B | $44.7M | ||
| Q1 24 | $1.5B | $38.3M |
负债/权益比EZPWWINA
| Q4 25 | 0.48× | — | ||
| Q3 25 | 0.51× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.45× | — | ||
| Q1 24 | 0.45× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $39.1M | $8.5M |
| 自由现金流经营现金流 - 资本支出 | $31.7M | $8.5M |
| 自由现金流率自由现金流/营收 | 8.3% | 40.3% |
| 资本支出强度资本支出/营收 | 2.0% | 0.1% |
| 现金转化率经营现金流/净利润 | 0.88× | 0.86× |
| 过去12个月自由现金流最近4个季度 | $121.7M | $44.7M |
8季度趋势，按日历期对齐
经营现金流EZPWWINA
| Q4 25 | $39.1M | $8.5M | ||
| Q3 25 | $51.3M | $12.3M | ||
| Q2 25 | $34.8M | $9.0M | ||
| Q1 25 | $36.9M | $15.1M | ||
| Q4 24 | $26.0M | $8.5M | ||
| Q3 24 | $43.3M | $12.1M | ||
| Q2 24 | $33.7M | $8.2M | ||
| Q1 24 | $15.1M | $13.4M |
自由现金流EZPWWINA
| Q4 25 | $31.7M | $8.5M | ||
| Q3 25 | $35.7M | $12.2M | ||
| Q2 25 | $25.7M | $9.0M | ||
| Q1 25 | $28.6M | $15.0M | ||
| Q4 24 | $20.4M | — | ||
| Q3 24 | $24.4M | $12.1M | ||
| Q2 24 | $30.5M | $8.1M | ||
| Q1 24 | $8.6M | $13.3M |
自由现金流率EZPWWINA
| Q4 25 | 8.3% | 40.3% | ||
| Q3 25 | 10.6% | 53.8% | ||
| Q2 25 | 8.3% | 44.0% | ||
| Q1 25 | 9.3% | 68.6% | ||
| Q4 24 | 6.4% | — | ||
| Q3 24 | 8.3% | 56.3% | ||
| Q2 24 | 10.8% | 40.4% | ||
| Q1 24 | 3.0% | 66.0% |
资本支出强度EZPWWINA
| Q4 25 | 2.0% | 0.1% | ||
| Q3 25 | 4.6% | 0.3% | ||
| Q2 25 | 2.9% | 0.3% | ||
| Q1 25 | 2.7% | 0.2% | ||
| Q4 24 | 1.8% | 0.0% | ||
| Q3 24 | 6.4% | 0.0% | ||
| Q2 24 | 1.1% | 0.5% | ||
| Q1 24 | 2.3% | 0.4% |
现金转化率EZPWWINA
| Q4 25 | 0.88× | 0.86× | ||
| Q3 25 | 1.92× | 1.10× | ||
| Q2 25 | 1.31× | 0.85× | ||
| Q1 25 | 1.45× | 1.51× | ||
| Q4 24 | 0.84× | 0.88× | ||
| Q3 24 | 2.85× | 1.09× | ||
| Q2 24 | 1.88× | 0.79× | ||
| Q1 24 | 0.70× | 1.52× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EZPW
| Merchandise | $210.1M | 55% |
| Pawn Service | $131.9M | 35% |
| Jewelry Scrap | $39.9M | 10% |
WINA
暂无分部数据
