vs
FIRST ADVANTAGE CORP（FA）与ROYAL GOLD INC（RGLD）财务数据对比。点击上方公司名可切换其他公司
FIRST ADVANTAGE CORP的季度营收约是ROYAL GOLD INC的1.1倍（$420.0M vs $375.3M），ROYAL GOLD INC净利率更高（24.9% vs 0.8%，领先24.1%），ROYAL GOLD INC同比增速更快（85.3% vs 36.8%），过去两年ROYAL GOLD INC的营收复合增速更高（58.8% vs 57.5%）
First Advantage是全球领先的劳动力筛查与背景验证服务提供商，服务覆盖科技、医疗、金融、零售、制造等多个行业的各规模客户，助力企业管控雇佣风险、满足合规要求，打造安全可信的工作环境。
Royal Gold Inc.是全球领先的贵金属流权与特许权经营企业，收购并管理多元化的矿业项目流权、净熔炼收益特许权及相关权益，资产覆盖黄金、白银、铜等品类，业务遍及多地区，无需直接承担采矿运营风险。
FA vs RGLD — 直观对比
营收规模更大
FA
是对方的1.1倍
$375.3M
营收增速更快
RGLD
高出48.5%
36.8%
净利率更高
RGLD
高出24.1%
0.8%
两年增速更快
RGLD
近两年复合增速
57.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $420.0M | $375.3M |
| 净利润 | $3.5M | $93.6M |
| 毛利率 | — | 64.6% |
| 营业利润率 | 10.7% | 56.2% |
| 净利率 | 0.8% | 24.9% |
| 营收同比 | 36.8% | 85.3% |
| 净利润同比 | 103.5% | -12.8% |
| 每股收益（稀释后） | $0.03 | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FARGLD
| Q4 25 | $420.0M | $375.3M | ||
| Q3 25 | $409.2M | $252.1M | ||
| Q2 25 | $390.6M | $209.6M | ||
| Q1 25 | $354.6M | $193.4M | ||
| Q4 24 | $307.1M | $202.6M | ||
| Q3 24 | $199.1M | $193.8M | ||
| Q2 24 | $184.5M | $174.1M | ||
| Q1 24 | $169.4M | $148.9M |
净利润FARGLD
| Q4 25 | $3.5M | $93.6M | ||
| Q3 25 | $2.6M | $126.8M | ||
| Q2 25 | $308.0K | $132.3M | ||
| Q1 25 | $-41.2M | $113.5M | ||
| Q4 24 | $-100.4M | $107.4M | ||
| Q3 24 | $-8.9M | $96.2M | ||
| Q2 24 | $1.9M | $81.2M | ||
| Q1 24 | $-2.9M | $47.2M |
毛利率FARGLD
| Q4 25 | — | 64.6% | ||
| Q3 25 | — | 73.6% | ||
| Q2 25 | — | 72.6% | ||
| Q1 25 | — | 69.4% | ||
| Q4 24 | — | 70.3% | ||
| Q3 24 | — | 66.6% | ||
| Q2 24 | — | 64.7% | ||
| Q1 24 | — | 58.4% |
营业利润率FARGLD
| Q4 25 | 10.7% | 56.2% | ||
| Q3 25 | 10.3% | 64.4% | ||
| Q2 25 | 9.7% | 67.7% | ||
| Q1 25 | 2.1% | 63.6% | ||
| Q4 24 | -26.3% | 65.9% | ||
| Q3 24 | 4.6% | 61.3% | ||
| Q2 24 | 5.4% | 58.6% | ||
| Q1 24 | -0.4% | 50.7% |
净利率FARGLD
| Q4 25 | 0.8% | 24.9% | ||
| Q3 25 | 0.6% | 50.3% | ||
| Q2 25 | 0.1% | 63.1% | ||
| Q1 25 | -11.6% | 58.7% | ||
| Q4 24 | -32.7% | 53.0% | ||
| Q3 24 | -4.4% | 49.7% | ||
| Q2 24 | 1.0% | 46.6% | ||
| Q1 24 | -1.7% | 31.7% |
每股收益（稀释后）FARGLD
| Q4 25 | $0.03 | $1.04 | ||
| Q3 25 | $0.01 | $1.92 | ||
| Q2 25 | $0.00 | $2.01 | ||
| Q1 25 | $-0.24 | $1.72 | ||
| Q4 24 | $-0.67 | $1.63 | ||
| Q3 24 | $-0.06 | $1.46 | ||
| Q2 24 | $0.01 | $1.23 | ||
| Q1 24 | $-0.02 | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $240.0M | $233.7M |
| 总债务越低越好 | $2.1B | — |
| 股东权益账面价值 | $1.3B | $7.2B |
| 总资产 | $3.8B | $9.5B |
| 负债/权益比越低杠杆越低 | 1.61× | — |
8季度趋势，按日历期对齐
现金及短期投资FARGLD
| Q4 25 | $240.0M | $233.7M | ||
| Q3 25 | $216.8M | $172.8M | ||
| Q2 25 | $184.3M | $248.2M | ||
| Q1 25 | $172.0M | $240.8M | ||
| Q4 24 | $168.7M | $195.5M | ||
| Q3 24 | $307.4M | $127.9M | ||
| Q2 24 | $269.6M | $74.2M | ||
| Q1 24 | $246.0M | $137.9M |
总债务FARGLD
| Q4 25 | $2.1B | — | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.2B | — | ||
| Q4 24 | $2.2B | — | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $50.0M | ||
| Q1 24 | — | — |
股东权益FARGLD
| Q4 25 | $1.3B | $7.2B | ||
| Q3 25 | $1.3B | $3.4B | ||
| Q2 25 | $1.3B | $3.3B | ||
| Q1 25 | $1.3B | $3.2B | ||
| Q4 24 | $1.3B | $3.1B | ||
| Q3 24 | $920.7M | $3.0B | ||
| Q2 24 | $913.3M | $3.0B | ||
| Q1 24 | $907.7M | $2.9B |
总资产FARGLD
| Q4 25 | $3.8B | $9.5B | ||
| Q3 25 | $3.9B | $4.5B | ||
| Q2 25 | $3.9B | $3.6B | ||
| Q1 25 | $3.9B | $3.5B | ||
| Q4 24 | $3.9B | $3.4B | ||
| Q3 24 | $1.7B | $3.3B | ||
| Q2 24 | $1.6B | $3.3B | ||
| Q1 24 | $1.6B | $3.3B |
负债/权益比FARGLD
| Q4 25 | 1.61× | — | ||
| Q3 25 | 1.64× | — | ||
| Q2 25 | 1.65× | — | ||
| Q1 25 | 1.69× | — | ||
| Q4 24 | 1.66× | — | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.02× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $65.9M | $241.7M |
| 自由现金流经营现金流 - 资本支出 | $62.2M | — |
| 自由现金流率自由现金流/营收 | 14.8% | — |
| 资本支出强度资本支出/营收 | 0.9% | — |
| 现金转化率经营现金流/净利润 | 19.01× | 2.58× |
| 过去12个月自由现金流最近4个季度 | $188.5M | — |
8季度趋势，按日历期对齐
经营现金流FARGLD
| Q4 25 | $65.9M | $241.7M | ||
| Q3 25 | $72.4M | $174.0M | ||
| Q2 25 | $37.3M | $152.8M | ||
| Q1 25 | $19.5M | $136.4M | ||
| Q4 24 | $-85.7M | $141.1M | ||
| Q3 24 | $43.5M | $136.7M | ||
| Q2 24 | $32.0M | $113.5M | ||
| Q1 24 | $38.3M | $138.3M |
自由现金流FARGLD
| Q4 25 | $62.2M | — | ||
| Q3 25 | $71.2M | — | ||
| Q2 25 | $36.1M | — | ||
| Q1 25 | $19.0M | — | ||
| Q4 24 | $-86.0M | — | ||
| Q3 24 | $43.1M | — | ||
| Q2 24 | $31.4M | — | ||
| Q1 24 | $38.0M | — |
自由现金流率FARGLD
| Q4 25 | 14.8% | — | ||
| Q3 25 | 17.4% | — | ||
| Q2 25 | 9.2% | — | ||
| Q1 25 | 5.4% | — | ||
| Q4 24 | -28.0% | — | ||
| Q3 24 | 21.6% | — | ||
| Q2 24 | 17.0% | — | ||
| Q1 24 | 22.4% | — |
资本支出强度FARGLD
| Q4 25 | 0.9% | — | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 0.3% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | 0.4% | — | ||
| Q1 24 | 0.2% | — |
现金转化率FARGLD
| Q4 25 | 19.01× | 2.58× | ||
| Q3 25 | 27.91× | 1.37× | ||
| Q2 25 | 121.25× | 1.15× | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | — | 1.31× | ||
| Q3 24 | — | 1.42× | ||
| Q2 24 | 17.22× | 1.40× | ||
| Q1 24 | — | 2.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FA
| First Advantage Americas | $209.9M | 50% |
| Sterling | $185.9M | 44% |
| First Advantage International | $24.2M | 6% |
RGLD
| Gold | $216.9M | 58% |
| Pueblo Viejo | $47.3M | 13% |
| Andacollo | $32.6M | 9% |
| Silver | $32.1M | 9% |
| Other | $27.2M | 7% |
| Copper | $13.7M | 4% |
| Cortez Legacy Zone | $5.4M | 1% |
