vs
FIRST ADVANTAGE CORP（FA）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是FIRST ADVANTAGE CORP的1.9倍（$786.9M vs $420.0M），RANGE RESOURCES CORP净利率更高（22.8% vs 0.8%，领先21.9%），FIRST ADVANTAGE CORP同比增速更快（36.8% vs 18.0%），过去两年FIRST ADVANTAGE CORP的营收复合增速更高（57.5% vs 14.6%）
First Advantage是全球领先的劳动力筛查与背景验证服务提供商，服务覆盖科技、医疗、金融、零售、制造等多个行业的各规模客户，助力企业管控雇佣风险、满足合规要求，打造安全可信的工作环境。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
FA vs RRC — 直观对比
营收规模更大
RRC
是对方的1.9倍
$420.0M
营收增速更快
FA
高出18.8%
18.0%
净利率更高
RRC
高出21.9%
0.8%
两年增速更快
FA
近两年复合增速
14.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $420.0M | $786.9M |
| 净利润 | $3.5M | $179.1M |
| 毛利率 | — | 94.5% |
| 营业利润率 | 10.7% | — |
| 净利率 | 0.8% | 22.8% |
| 营收同比 | 36.8% | 18.0% |
| 净利润同比 | 103.5% | 88.8% |
| 每股收益（稀释后） | $0.03 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FARRC
| Q4 25 | $420.0M | $786.9M | ||
| Q3 25 | $409.2M | $655.3M | ||
| Q2 25 | $390.6M | $699.6M | ||
| Q1 25 | $354.6M | $846.3M | ||
| Q4 24 | $307.1M | $667.0M | ||
| Q3 24 | $199.1M | $567.9M | ||
| Q2 24 | $184.5M | $513.2M | ||
| Q1 24 | $169.4M | $598.8M |
净利润FARRC
| Q4 25 | $3.5M | $179.1M | ||
| Q3 25 | $2.6M | $144.3M | ||
| Q2 25 | $308.0K | $237.6M | ||
| Q1 25 | $-41.2M | $97.1M | ||
| Q4 24 | $-100.4M | $94.8M | ||
| Q3 24 | $-8.9M | $50.7M | ||
| Q2 24 | $1.9M | $28.7M | ||
| Q1 24 | $-2.9M | $92.1M |
毛利率FARRC
| Q4 25 | — | 94.5% | ||
| Q3 25 | — | 92.5% | ||
| Q2 25 | — | 95.0% | ||
| Q1 25 | — | 93.1% | ||
| Q4 24 | — | 93.7% | ||
| Q3 24 | — | 94.3% | ||
| Q2 24 | — | 93.4% | ||
| Q1 24 | — | 94.7% |
营业利润率FARRC
| Q4 25 | 10.7% | — | ||
| Q3 25 | 10.3% | — | ||
| Q2 25 | 9.7% | — | ||
| Q1 25 | 2.1% | — | ||
| Q4 24 | -26.3% | — | ||
| Q3 24 | 4.6% | — | ||
| Q2 24 | 5.4% | — | ||
| Q1 24 | -0.4% | — |
净利率FARRC
| Q4 25 | 0.8% | 22.8% | ||
| Q3 25 | 0.6% | 22.0% | ||
| Q2 25 | 0.1% | 34.0% | ||
| Q1 25 | -11.6% | 11.5% | ||
| Q4 24 | -32.7% | 14.2% | ||
| Q3 24 | -4.4% | 8.9% | ||
| Q2 24 | 1.0% | 5.6% | ||
| Q1 24 | -1.7% | 15.4% |
每股收益（稀释后）FARRC
| Q4 25 | $0.03 | $0.75 | ||
| Q3 25 | $0.01 | $0.60 | ||
| Q2 25 | $0.00 | $0.99 | ||
| Q1 25 | $-0.24 | $0.40 | ||
| Q4 24 | $-0.67 | $0.38 | ||
| Q3 24 | $-0.06 | $0.21 | ||
| Q2 24 | $0.01 | $0.12 | ||
| Q1 24 | $-0.02 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $240.0M | $204.0K |
| 总债务越低越好 | $2.1B | $1.2B |
| 股东权益账面价值 | $1.3B | $4.3B |
| 总资产 | $3.8B | $7.4B |
| 负债/权益比越低杠杆越低 | 1.61× | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资FARRC
| Q4 25 | $240.0M | $204.0K | ||
| Q3 25 | $216.8M | $175.0K | ||
| Q2 25 | $184.3M | $134.0K | ||
| Q1 25 | $172.0M | $344.6M | ||
| Q4 24 | $168.7M | $304.5M | ||
| Q3 24 | $307.4M | $277.4M | ||
| Q2 24 | $269.6M | $251.1M | ||
| Q1 24 | $246.0M | $343.1M |
总债务FARRC
| Q4 25 | $2.1B | $1.2B | ||
| Q3 25 | $2.1B | $1.2B | ||
| Q2 25 | $2.1B | $1.2B | ||
| Q1 25 | $2.2B | $1.7B | ||
| Q4 24 | $2.2B | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.8B |
股东权益FARRC
| Q4 25 | $1.3B | $4.3B | ||
| Q3 25 | $1.3B | $4.2B | ||
| Q2 25 | $1.3B | $4.1B | ||
| Q1 25 | $1.3B | $3.9B | ||
| Q4 24 | $1.3B | $3.9B | ||
| Q3 24 | $920.7M | $3.9B | ||
| Q2 24 | $913.3M | $3.9B | ||
| Q1 24 | $907.7M | $3.8B |
总资产FARRC
| Q4 25 | $3.8B | $7.4B | ||
| Q3 25 | $3.9B | $7.2B | ||
| Q2 25 | $3.9B | $7.1B | ||
| Q1 25 | $3.9B | $7.4B | ||
| Q4 24 | $3.9B | $7.3B | ||
| Q3 24 | $1.7B | $7.2B | ||
| Q2 24 | $1.6B | $7.3B | ||
| Q1 24 | $1.6B | $7.4B |
负债/权益比FARRC
| Q4 25 | 1.61× | 0.28× | ||
| Q3 25 | 1.64× | 0.29× | ||
| Q2 25 | 1.65× | 0.29× | ||
| Q1 25 | 1.69× | 0.43× | ||
| Q4 24 | 1.66× | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $65.9M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $62.2M | — |
| 自由现金流率自由现金流/营收 | 14.8% | — |
| 资本支出强度资本支出/营收 | 0.9% | — |
| 现金转化率经营现金流/净利润 | 19.01× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $188.5M | — |
8季度趋势，按日历期对齐
经营现金流FARRC
| Q4 25 | $65.9M | $257.5M | ||
| Q3 25 | $72.4M | $247.5M | ||
| Q2 25 | $37.3M | $336.2M | ||
| Q1 25 | $19.5M | $330.1M | ||
| Q4 24 | $-85.7M | $217.9M | ||
| Q3 24 | $43.5M | $245.9M | ||
| Q2 24 | $32.0M | $148.8M | ||
| Q1 24 | $38.3M | $331.9M |
自由现金流FARRC
| Q4 25 | $62.2M | — | ||
| Q3 25 | $71.2M | — | ||
| Q2 25 | $36.1M | — | ||
| Q1 25 | $19.0M | — | ||
| Q4 24 | $-86.0M | — | ||
| Q3 24 | $43.1M | — | ||
| Q2 24 | $31.4M | — | ||
| Q1 24 | $38.0M | — |
自由现金流率FARRC
| Q4 25 | 14.8% | — | ||
| Q3 25 | 17.4% | — | ||
| Q2 25 | 9.2% | — | ||
| Q1 25 | 5.4% | — | ||
| Q4 24 | -28.0% | — | ||
| Q3 24 | 21.6% | — | ||
| Q2 24 | 17.0% | — | ||
| Q1 24 | 22.4% | — |
资本支出强度FARRC
| Q4 25 | 0.9% | — | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 0.3% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | 0.4% | — | ||
| Q1 24 | 0.2% | — |
现金转化率FARRC
| Q4 25 | 19.01× | 1.44× | ||
| Q3 25 | 27.91× | 1.72× | ||
| Q2 25 | 121.25× | 1.42× | ||
| Q1 25 | — | 3.40× | ||
| Q4 24 | — | 2.30× | ||
| Q3 24 | — | 4.85× | ||
| Q2 24 | 17.22× | 5.18× | ||
| Q1 24 | — | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FA
| First Advantage Americas | $209.9M | 50% |
| Sterling | $185.9M | 44% |
| First Advantage International | $24.2M | 6% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
