vs
Farmmi, Inc.（FAMI）与可口可乐公司（KO）财务数据对比。点击上方公司名可切换其他公司
可口可乐公司的季度营收约是Farmmi, Inc.的732.3倍（$11.8B vs $16.1M）。可口可乐公司净利率更高（19.2% vs -0.3%，领先19.5%）。可口可乐公司同比增速更快（2.4% vs -55.7%）。可口可乐公司自由现金流更多（$2.9B vs $14.6M）
Farmmi, Inc.是一家经营农产品加工与销售业务的跨国企业，核心业务包括香菇、木耳等多种食用真菌的培育与市场推广，产品品类涵盖竹荪、栗蘑、舞茸、猴头菇等多个品种。公司旗下运营Farmmi Jicai线上店铺，推出Forasen、Farmmi Liangpin品牌的食用菌产品，同时对外出口整朵干香菇与切片干香菇。
可口可乐公司是1892年成立的美国跨国企业，总部位于佐治亚州亚特兰大。公司主营含可口可乐在内的软饮、各类非酒精饮料浓缩液、糖浆及酒精饮料的生产、销售与营销，股票在纽交所上市，是道琼斯工业平均指数、标普500及标普100指数成分股。
FAMI vs KO — 直观对比
营收规模更大
KO
是对方的732.3倍
$16.1M
营收增速更快
KO
高出58.1%
-55.7%
净利率更高
KO
高出19.5%
-0.3%
自由现金流更多
KO
多$2.9B
$14.6M
损益表 — Q2 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $16.1M | $11.8B |
| 净利润 | $-44.0K | $2.3B |
| 毛利率 | 5.0% | 60.0% |
| 营业利润率 | -4.1% | 15.6% |
| 净利率 | -0.3% | 19.2% |
| 营收同比 | -55.7% | 2.4% |
| 净利润同比 | -107.0% | 3.5% |
| 每股收益（稀释后） | $-0.04 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FAMIKO
| Q4 25 | — | $11.8B | ||
| Q3 25 | — | $12.5B | ||
| Q2 25 | — | $12.5B | ||
| Q1 25 | $16.1M | $11.1B | ||
| Q4 24 | — | $11.5B | ||
| Q3 24 | — | $11.9B | ||
| Q2 24 | — | $12.4B | ||
| Q1 24 | $36.4M | $11.3B |
净利润FAMIKO
| Q4 25 | — | $2.3B | ||
| Q3 25 | — | $3.7B | ||
| Q2 25 | — | $3.8B | ||
| Q1 25 | $-44.0K | $3.3B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.4B | ||
| Q1 24 | $630.5K | $3.2B |
毛利率FAMIKO
| Q4 25 | — | 60.0% | ||
| Q3 25 | — | 61.5% | ||
| Q2 25 | — | 62.4% | ||
| Q1 25 | 5.0% | 62.6% | ||
| Q4 24 | — | 60.0% | ||
| Q3 24 | — | 60.7% | ||
| Q2 24 | — | 61.1% | ||
| Q1 24 | 5.9% | 62.5% |
营业利润率FAMIKO
| Q4 25 | — | 15.6% | ||
| Q3 25 | — | 32.0% | ||
| Q2 25 | — | 34.1% | ||
| Q1 25 | -4.1% | 32.9% | ||
| Q4 24 | — | 23.5% | ||
| Q3 24 | — | 21.2% | ||
| Q2 24 | — | 21.3% | ||
| Q1 24 | 2.5% | 18.9% |
净利率FAMIKO
| Q4 25 | — | 19.2% | ||
| Q3 25 | — | 29.7% | ||
| Q2 25 | — | 30.4% | ||
| Q1 25 | -0.3% | 29.9% | ||
| Q4 24 | — | 19.0% | ||
| Q3 24 | — | 24.0% | ||
| Q2 24 | — | 19.5% | ||
| Q1 24 | 1.7% | 28.1% |
每股收益（稀释后）FAMIKO
| Q4 25 | — | $0.53 | ||
| Q3 25 | — | $0.86 | ||
| Q2 25 | — | $0.88 | ||
| Q1 25 | $-0.04 | $0.77 | ||
| Q4 24 | — | $0.50 | ||
| Q3 24 | — | $0.66 | ||
| Q2 24 | — | $0.56 | ||
| Q1 24 | $1.20 | $0.74 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $10.3B |
| 总债务越低越好 | — | $42.1B |
| 股东权益账面价值 | $166.4M | $32.2B |
| 总资产 | $230.4M | $104.8B |
| 负债/权益比越低杠杆越低 | — | 1.31× |
8季度趋势，按日历期对齐
现金及短期投资FAMIKO
| Q4 25 | — | $10.3B | ||
| Q3 25 | — | $12.7B | ||
| Q2 25 | — | $9.6B | ||
| Q1 25 | — | $8.4B | ||
| Q4 24 | — | $10.8B | ||
| Q3 24 | — | $13.9B | ||
| Q2 24 | — | $13.7B | ||
| Q1 24 | — | $10.4B |
总债务FAMIKO
| Q4 25 | — | $42.1B | ||
| Q3 25 | — | $43.2B | ||
| Q2 25 | — | $45.0B | ||
| Q1 25 | — | $43.5B | ||
| Q4 24 | — | $42.4B | ||
| Q3 24 | — | $43.0B | ||
| Q2 24 | — | $38.1B | ||
| Q1 24 | — | $36.5B |
股东权益FAMIKO
| Q4 25 | — | $32.2B | ||
| Q3 25 | — | $31.2B | ||
| Q2 25 | — | $28.6B | ||
| Q1 25 | $166.4M | $26.2B | ||
| Q4 24 | — | $24.9B | ||
| Q3 24 | — | $26.5B | ||
| Q2 24 | — | $25.9B | ||
| Q1 24 | $164.4M | $26.4B |
总资产FAMIKO
| Q4 25 | — | $104.8B | ||
| Q3 25 | — | $106.0B | ||
| Q2 25 | — | $104.3B | ||
| Q1 25 | $230.4M | $101.7B | ||
| Q4 24 | — | $100.5B | ||
| Q3 24 | — | $106.3B | ||
| Q2 24 | — | $101.2B | ||
| Q1 24 | $171.9M | $99.4B |
负债/权益比FAMIKO
| Q4 25 | — | 1.31× | ||
| Q3 25 | — | 1.38× | ||
| Q2 25 | — | 1.57× | ||
| Q1 25 | — | 1.66× | ||
| Q4 24 | — | 1.70× | ||
| Q3 24 | — | 1.62× | ||
| Q2 24 | — | 1.47× | ||
| Q1 24 | — | 1.38× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.6M | $3.8B |
| 自由现金流经营现金流 - 资本支出 | $14.6M | $2.9B |
| 自由现金流率自由现金流/营收 | 90.1% | 24.3% |
| 资本支出强度资本支出/营收 | 0.1% | 7.5% |
| 现金转化率经营现金流/净利润 | — | 1.65× |
| 过去12个月自由现金流最近4个季度 | — | $5.3B |
8季度趋势，按日历期对齐
经营现金流FAMIKO
| Q4 25 | — | $3.8B | ||
| Q3 25 | — | $5.0B | ||
| Q2 25 | — | $3.8B | ||
| Q1 25 | $14.6M | $-5.2B | ||
| Q4 24 | — | $4.0B | ||
| Q3 24 | — | $-1.3B | ||
| Q2 24 | — | $3.6B | ||
| Q1 24 | $-14.9M | $528.0M |
自由现金流FAMIKO
| Q4 25 | — | $2.9B | ||
| Q3 25 | — | $4.6B | ||
| Q2 25 | — | $3.4B | ||
| Q1 25 | $14.6M | $-5.5B | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | — | $-1.7B | ||
| Q2 24 | — | $3.2B | ||
| Q1 24 | — | $158.0M |
自由现金流率FAMIKO
| Q4 25 | — | 24.3% | ||
| Q3 25 | — | 36.6% | ||
| Q2 25 | — | 26.9% | ||
| Q1 25 | 90.1% | -49.5% | ||
| Q4 24 | — | 27.3% | ||
| Q3 24 | — | -14.6% | ||
| Q2 24 | — | 25.6% | ||
| Q1 24 | — | 1.4% |
资本支出强度FAMIKO
| Q4 25 | — | 7.5% | ||
| Q3 25 | — | 3.8% | ||
| Q2 25 | — | 3.5% | ||
| Q1 25 | 0.1% | 2.8% | ||
| Q4 24 | — | 7.0% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | 3.4% | ||
| Q1 24 | 0.0% | 3.3% |
现金转化率FAMIKO
| Q4 25 | — | 1.65× | ||
| Q3 25 | — | 1.36× | ||
| Q2 25 | — | 1.00× | ||
| Q1 25 | — | -1.56× | ||
| Q4 24 | — | 1.80× | ||
| Q3 24 | — | -0.44× | ||
| Q2 24 | — | 1.49× | ||
| Q1 24 | -23.63× | 0.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FAMI
暂无分部数据
KO
| Other | $7.0B | 59% |
| Finished Product Operations | $2.4B | 21% |
| Concentrate Operations | $2.4B | 20% |
