vs
Farmmi, Inc.（FAMI）与Pioneer Bancorp, Inc.（PBFS）财务数据对比。点击上方公司名可切换其他公司
Pioneer Bancorp, Inc.的季度营收约是Farmmi, Inc.的1.6倍（$25.0M vs $16.1M），Pioneer Bancorp, Inc.净利率更高（82.1% vs -0.3%，领先82.4%）
Farmmi, Inc.是一家经营农产品加工与销售业务的跨国企业，核心业务包括香菇、木耳等多种食用真菌的培育与市场推广，产品品类涵盖竹荪、栗蘑、舞茸、猴头菇等多个品种。公司旗下运营Farmmi Jicai线上店铺，推出Forasen、Farmmi Liangpin品牌的食用菌产品，同时对外出口整朵干香菇与切片干香菇。
先锋银行控股公司（马里兰州）是一家美国银行控股企业，为先锋银行的母公司，主要面向马里兰州本地社区用户提供零售及商业银行服务，涵盖存款账户、住房与商业抵押贷款、消费贷款及小微企业融资等产品。
FAMI vs PBFS — 直观对比
营收规模更大
PBFS
是对方的1.6倍
$16.1M
净利率更高
PBFS
高出82.4%
-0.3%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $16.1M | $25.0M |
| 净利润 | $-44.0K | $3.7M |
| 毛利率 | 5.0% | — |
| 营业利润率 | -4.1% | 21.3% |
| 净利率 | -0.3% | 82.1% |
| 营收同比 | -55.7% | — |
| 净利润同比 | -107.0% | — |
| 每股收益（稀释后） | $-0.04 | $0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FAMIPBFS
| Q4 25 | — | $25.0M | ||
| Q3 25 | — | $24.0M | ||
| Q2 25 | — | $24.4M | ||
| Q1 25 | $16.1M | $22.8M | ||
| Q3 24 | — | $22.0M | ||
| Q2 24 | — | $20.9M | ||
| Q1 24 | $36.4M | $21.6M | ||
| Q4 23 | — | $4.2M |
净利润FAMIPBFS
| Q4 25 | — | $3.7M | ||
| Q3 25 | — | $4.3M | ||
| Q2 25 | — | $6.5M | ||
| Q1 25 | $-44.0K | $5.8M | ||
| Q3 24 | — | $6.3M | ||
| Q2 24 | — | $3.9M | ||
| Q1 24 | $630.5K | $4.7M | ||
| Q4 23 | — | $3.2M |
毛利率FAMIPBFS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 5.0% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 5.9% | — | ||
| Q4 23 | — | — |
营业利润率FAMIPBFS
| Q4 25 | — | 21.3% | ||
| Q3 25 | — | 23.4% | ||
| Q2 25 | — | 33.3% | ||
| Q1 25 | -4.1% | 32.5% | ||
| Q3 24 | — | 37.2% | ||
| Q2 24 | — | 24.1% | ||
| Q1 24 | 2.5% | 28.1% | ||
| Q4 23 | — | 96.1% |
净利率FAMIPBFS
| Q4 25 | — | 82.1% | ||
| Q3 25 | — | 18.0% | ||
| Q2 25 | — | 26.4% | ||
| Q1 25 | -0.3% | 25.3% | ||
| Q3 24 | — | 28.7% | ||
| Q2 24 | — | 107.4% | ||
| Q1 24 | 1.7% | 21.9% | ||
| Q4 23 | — | 76.4% |
每股收益（稀释后）FAMIPBFS
| Q4 25 | — | $0.16 | ||
| Q3 25 | — | $0.18 | ||
| Q2 25 | — | $0.26 | ||
| Q1 25 | $-0.04 | $0.23 | ||
| Q3 24 | — | $0.25 | ||
| Q2 24 | — | $0.15 | ||
| Q1 24 | $1.20 | $0.19 | ||
| Q4 23 | — | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $166.4M | $323.9M |
| 总资产 | $230.4M | $2.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
股东权益FAMIPBFS
| Q4 25 | — | $323.9M | ||
| Q3 25 | — | $314.2M | ||
| Q2 25 | — | $314.2M | ||
| Q1 25 | $166.4M | $310.7M | ||
| Q3 24 | — | $303.8M | ||
| Q2 24 | — | $296.5M | ||
| Q1 24 | $164.4M | $289.0M | ||
| Q4 23 | — | $283.8M |
总资产FAMIPBFS
| Q4 25 | — | $2.2B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.1B | ||
| Q1 25 | $230.4M | $2.1B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | — | ||
| Q1 24 | $171.9M | $2.0B | ||
| Q4 23 | — | $1.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.6M | $11.1M |
| 自由现金流经营现金流 - 资本支出 | $14.6M | — |
| 自由现金流率自由现金流/营收 | 90.1% | — |
| 资本支出强度资本支出/营收 | 0.1% | — |
| 现金转化率经营现金流/净利润 | — | 2.97× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FAMIPBFS
| Q4 25 | — | $11.1M | ||
| Q3 25 | — | $3.9M | ||
| Q2 25 | — | $5.1M | ||
| Q1 25 | $14.6M | $-3.5M | ||
| Q3 24 | — | $1.9M | ||
| Q2 24 | — | $9.0M | ||
| Q1 24 | $-14.9M | $3.3M | ||
| Q4 23 | — | $-943.0K |
自由现金流FAMIPBFS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $14.6M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
自由现金流率FAMIPBFS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 90.1% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
资本支出强度FAMIPBFS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.1% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.0% | — | ||
| Q4 23 | — | — |
现金转化率FAMIPBFS
| Q4 25 | — | 2.97× | ||
| Q3 25 | — | 0.90× | ||
| Q2 25 | — | 0.78× | ||
| Q1 25 | — | -0.61× | ||
| Q3 24 | — | 0.30× | ||
| Q2 24 | — | 2.30× | ||
| Q1 24 | -23.63× | 0.70× | ||
| Q4 23 | — | -0.30× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
