vs
Farmmi, Inc.（FAMI）与SS Innovations International, Inc.（SSII）财务数据对比。点击上方公司名可切换其他公司
Farmmi, Inc.的季度营收约是SS Innovations International, Inc.的1.1倍（$16.1M vs $14.5M），Farmmi, Inc.净利率更高（-0.3% vs -17.0%，领先16.7%），SS Innovations International, Inc.同比增速更快（79.1% vs -55.7%），Farmmi, Inc.自由现金流更多（$14.6M vs $-3.2M）
Farmmi, Inc.是一家经营农产品加工与销售业务的跨国企业，核心业务包括香菇、木耳等多种食用真菌的培育与市场推广，产品品类涵盖竹荪、栗蘑、舞茸、猴头菇等多个品种。公司旗下运营Farmmi Jicai线上店铺，推出Forasen、Farmmi Liangpin品牌的食用菌产品，同时对外出口整朵干香菇与切片干香菇。
SS Innovations International, Inc.是一家全球化医疗科技企业，专注于研发、生产创新型外科手术机器人系统，为多地区医疗机构提供高精度、易获取的微创手术机器人平台，致力于提升手术效果、减轻手术操作负担。
FAMI vs SSII — 直观对比
营收规模更大
FAMI
是对方的1.1倍
$14.5M
营收增速更快
SSII
高出134.8%
-55.7%
净利率更高
FAMI
高出16.7%
-17.0%
自由现金流更多
FAMI
多$17.8M
$-3.2M
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $16.1M | $14.5M |
| 净利润 | $-44.0K | $-2.5M |
| 毛利率 | 5.0% | 43.9% |
| 营业利润率 | -4.1% | -3.7% |
| 净利率 | -0.3% | -17.0% |
| 营收同比 | -55.7% | 79.1% |
| 净利润同比 | -107.0% | -28.5% |
| 每股收益（稀释后） | $-0.04 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FAMISSII
| Q4 25 | — | $14.5M | ||
| Q3 25 | — | $12.8M | ||
| Q2 25 | — | $10.0M | ||
| Q1 25 | $16.1M | $5.1M | ||
| Q4 24 | — | $8.1M | ||
| Q3 24 | — | $4.4M | ||
| Q2 24 | — | $4.5M | ||
| Q1 24 | $36.4M | $3.6M |
净利润FAMISSII
| Q4 25 | — | $-2.5M | ||
| Q3 25 | — | $-3.7M | ||
| Q2 25 | — | $-256.7K | ||
| Q1 25 | $-44.0K | $-5.7M | ||
| Q4 24 | — | $-1.9M | ||
| Q3 24 | — | $-3.2M | ||
| Q2 24 | — | $-4.1M | ||
| Q1 24 | $630.5K | $-9.8M |
毛利率FAMISSII
| Q4 25 | — | 43.9% | ||
| Q3 25 | — | 48.1% | ||
| Q2 25 | — | 59.1% | ||
| Q1 25 | 5.0% | 21.2% | ||
| Q4 24 | — | 48.9% | ||
| Q3 24 | — | 52.8% | ||
| Q2 24 | — | 31.9% | ||
| Q1 24 | 5.9% | 20.0% |
营业利润率FAMISSII
| Q4 25 | — | -3.7% | ||
| Q3 25 | — | -14.3% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | -4.1% | -115.6% | ||
| Q4 24 | — | -22.7% | ||
| Q3 24 | — | -73.1% | ||
| Q2 24 | — | -90.9% | ||
| Q1 24 | 2.5% | -270.3% |
净利率FAMISSII
| Q4 25 | — | -17.0% | ||
| Q3 25 | — | -29.0% | ||
| Q2 25 | — | -2.6% | ||
| Q1 25 | -0.3% | -111.0% | ||
| Q4 24 | — | -23.7% | ||
| Q3 24 | — | -74.0% | ||
| Q2 24 | — | -91.8% | ||
| Q1 24 | 1.7% | -270.5% |
每股收益（稀释后）FAMISSII
| Q4 25 | — | $-0.01 | ||
| Q3 25 | — | $-0.02 | ||
| Q2 25 | — | $0.00 | ||
| Q1 25 | $-0.04 | $-0.03 | ||
| Q4 24 | — | $-0.01 | ||
| Q3 24 | — | $-0.02 | ||
| Q2 24 | — | $-0.02 | ||
| Q1 24 | $1.20 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $3.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $166.4M | $38.2M |
| 总资产 | $230.4M | $74.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FAMISSII
| Q4 25 | — | $3.2M | ||
| Q3 25 | — | $5.7M | ||
| Q2 25 | — | $11.4M | ||
| Q1 25 | — | $15.9M | ||
| Q4 24 | — | $466.5K | ||
| Q3 24 | — | $220.4K | ||
| Q2 24 | — | $608.2K | ||
| Q1 24 | — | $948.1K |
股东权益FAMISSII
| Q4 25 | — | $38.2M | ||
| Q3 25 | — | $39.6M | ||
| Q2 25 | — | $42.0M | ||
| Q1 25 | $166.4M | $40.6M | ||
| Q4 24 | — | $13.5M | ||
| Q3 24 | — | $13.7M | ||
| Q2 24 | — | $14.8M | ||
| Q1 24 | $164.4M | $16.7M |
总资产FAMISSII
| Q4 25 | — | $74.2M | ||
| Q3 25 | — | $69.6M | ||
| Q2 25 | — | $70.0M | ||
| Q1 25 | $230.4M | $63.5M | ||
| Q4 24 | — | $42.4M | ||
| Q3 24 | — | $39.0M | ||
| Q2 24 | — | $35.7M | ||
| Q1 24 | $171.9M | $35.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.6M | $-1.5M |
| 自由现金流经营现金流 - 资本支出 | $14.6M | $-3.2M |
| 自由现金流率自由现金流/营收 | 90.1% | -22.3% |
| 资本支出强度资本支出/营收 | 0.1% | 11.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-22.2M |
8季度趋势，按日历期对齐
经营现金流FAMISSII
| Q4 25 | — | $-1.5M | ||
| Q3 25 | — | $-7.5M | ||
| Q2 25 | — | $-3.5M | ||
| Q1 25 | $14.6M | $-6.1M | ||
| Q4 24 | — | $-3.3M | ||
| Q3 24 | — | $-2.5M | ||
| Q2 24 | — | $-1.0M | ||
| Q1 24 | $-14.9M | $-2.7M |
自由现金流FAMISSII
| Q4 25 | — | $-3.2M | ||
| Q3 25 | — | $-8.2M | ||
| Q2 25 | — | $-3.8M | ||
| Q1 25 | $14.6M | $-7.0M | ||
| Q4 24 | — | $-3.4M | ||
| Q3 24 | — | $-4.2M | ||
| Q2 24 | — | $-3.1M | ||
| Q1 24 | — | $-2.8M |
自由现金流率FAMISSII
| Q4 25 | — | -22.3% | ||
| Q3 25 | — | -64.1% | ||
| Q2 25 | — | -37.7% | ||
| Q1 25 | 90.1% | -136.2% | ||
| Q4 24 | — | -41.7% | ||
| Q3 24 | — | -96.9% | ||
| Q2 24 | — | -69.5% | ||
| Q1 24 | — | -76.9% |
资本支出强度FAMISSII
| Q4 25 | — | 11.8% | ||
| Q3 25 | — | 5.9% | ||
| Q2 25 | — | 3.2% | ||
| Q1 25 | 0.1% | 17.0% | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | — | 38.8% | ||
| Q2 24 | — | 46.8% | ||
| Q1 24 | 0.0% | 3.5% |
现金转化率FAMISSII
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -23.63× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FAMI
暂无分部数据
SSII
| System Sales | $13.4M | 92% |
| Other | $1.2M | 8% |
