vs
Diamondback Energy（FANG）与Ross Stores（ROST）财务数据对比。点击上方公司名可切换其他公司
Ross Stores的季度营收约是Diamondback Energy的1.7倍（$5.6B vs $3.4B），Ross Stores净利率更高（9.1% vs -43.2%，领先52.3%），Ross Stores同比增速更快（10.4% vs -9.0%），过去两年Diamondback Energy的营收复合增速更高（23.1% vs -3.6%）
总部位于美国得克萨斯州米德兰市的Diamondback Energy是一家美国能源企业，核心业务为在二叠纪盆地开展油气勘探开发，聚焦北美上游能源领域，在核心资源区拥有丰富的项目储备与成熟的运营经验。
Ross Stores, Inc.是美国知名折扣百货连锁集团，旗下核心品牌为Ross Dress for Less，总部位于加利福尼亚州都柏林，是美国规模最大的平价零售商。截至2024年7月，集团在全美43个州、华盛顿特区、波多黎各及关岛共运营1795家门店，暂未覆盖新英格兰地区及阿拉斯加，另拥有门店数超353家的折扣零售品牌DD's Discounts。
FANG vs ROST — 直观对比
营收规模更大
ROST
是对方的1.7倍
$3.4B
营收增速更快
ROST
高出19.5%
-9.0%
净利率更高
ROST
高出52.3%
-43.2%
两年增速更快
FANG
近两年复合增速
-3.6%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.4B | $5.6B |
| 净利润 | $-1.5B | $511.9M |
| 毛利率 | — | 28.0% |
| 营业利润率 | -82.4% | 11.6% |
| 净利率 | -43.2% | 9.1% |
| 营收同比 | -9.0% | 10.4% |
| 净利润同比 | -235.8% | 4.7% |
| 每股收益（稀释后） | $-4.99 | $1.58 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FANGROST
| Q4 25 | $3.4B | $5.6B | ||
| Q3 25 | $3.9B | $5.5B | ||
| Q2 25 | $3.7B | $5.0B | ||
| Q1 25 | $4.0B | $5.9B | ||
| Q4 24 | $3.7B | $5.1B | ||
| Q3 24 | $2.6B | $5.3B | ||
| Q2 24 | $2.5B | $4.9B | ||
| Q1 24 | $2.2B | $6.0B |
净利润FANGROST
| Q4 25 | $-1.5B | $511.9M | ||
| Q3 25 | $1.0B | $508.0M | ||
| Q2 25 | $699.0M | $479.2M | ||
| Q1 25 | $1.4B | $586.8M | ||
| Q4 24 | $1.1B | $488.8M | ||
| Q3 24 | $659.0M | $527.1M | ||
| Q2 24 | $837.0M | $488.0M | ||
| Q1 24 | $768.0M | $609.7M |
毛利率FANGROST
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 27.6% | ||
| Q2 25 | — | 28.2% | ||
| Q1 25 | — | 26.5% | ||
| Q4 24 | — | 28.3% | ||
| Q3 24 | — | 28.3% | ||
| Q2 24 | — | 28.1% | ||
| Q1 24 | — | 27.3% |
营业利润率FANGROST
| Q4 25 | -82.4% | 11.6% | ||
| Q3 25 | 31.5% | 11.5% | ||
| Q2 25 | 31.0% | 12.2% | ||
| Q1 25 | 41.3% | 12.4% | ||
| Q4 24 | 38.0% | 11.9% | ||
| Q3 24 | 26.8% | 12.5% | ||
| Q2 24 | 46.6% | 12.2% | ||
| Q1 24 | 50.2% | 13.2% |
净利率FANGROST
| Q4 25 | -43.2% | 9.1% | ||
| Q3 25 | 25.9% | 9.2% | ||
| Q2 25 | 19.0% | 9.6% | ||
| Q1 25 | 34.7% | 9.9% | ||
| Q4 24 | 28.9% | 9.6% | ||
| Q3 24 | 24.9% | 10.0% | ||
| Q2 24 | 33.7% | 10.0% | ||
| Q1 24 | 34.5% | 10.1% |
每股收益（稀释后）FANGROST
| Q4 25 | $-4.99 | $1.58 | ||
| Q3 25 | $3.51 | $1.56 | ||
| Q2 25 | $2.38 | $1.47 | ||
| Q1 25 | $4.83 | $1.79 | ||
| Q4 24 | $3.40 | $1.48 | ||
| Q3 24 | $3.19 | $1.59 | ||
| Q2 24 | $4.66 | $1.46 | ||
| Q1 24 | $4.28 | $1.82 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $104.0M | $4.1B |
| 总债务越低越好 | $13.7B | $1.5B |
| 股东权益账面价值 | $37.0B | $5.9B |
| 总资产 | $71.1B | $15.4B |
| 负债/权益比越低杠杆越低 | 0.37× | 0.26× |
8季度趋势，按日历期对齐
现金及短期投资FANGROST
| Q4 25 | $104.0M | $4.1B | ||
| Q3 25 | $159.0M | $3.8B | ||
| Q2 25 | $219.0M | $3.8B | ||
| Q1 25 | $1.8B | $4.7B | ||
| Q4 24 | $161.0M | $4.3B | ||
| Q3 24 | $370.0M | $4.7B | ||
| Q2 24 | $6.9B | $4.7B | ||
| Q1 24 | $896.0M | $4.9B |
总债务FANGROST
| Q4 25 | $13.7B | $1.5B | ||
| Q3 25 | $15.8B | $1.5B | ||
| Q2 25 | $15.1B | $1.5B | ||
| Q1 25 | $13.0B | $2.2B | ||
| Q4 24 | $12.1B | $2.2B | ||
| Q3 24 | $11.9B | $2.5B | ||
| Q2 24 | $12.0B | $2.5B | ||
| Q1 24 | $6.6B | $2.5B |
股东权益FANGROST
| Q4 25 | $37.0B | $5.9B | ||
| Q3 25 | $39.1B | $5.7B | ||
| Q2 25 | $38.9B | $5.6B | ||
| Q1 25 | $38.5B | $5.5B | ||
| Q4 24 | $37.7B | $5.3B | ||
| Q3 24 | $37.4B | $5.1B | ||
| Q2 24 | $17.4B | $4.9B | ||
| Q1 24 | $16.9B | $4.9B |
总资产FANGROST
| Q4 25 | $71.1B | $15.4B | ||
| Q3 25 | $76.2B | $14.5B | ||
| Q2 25 | $71.9B | $14.3B | ||
| Q1 25 | $70.1B | $14.9B | ||
| Q4 24 | $67.3B | $14.9B | ||
| Q3 24 | $65.7B | $14.7B | ||
| Q2 24 | $35.6B | $14.5B | ||
| Q1 24 | $29.7B | $14.3B |
负债/权益比FANGROST
| Q4 25 | 0.37× | 0.26× | ||
| Q3 25 | 0.41× | 0.26× | ||
| Q2 25 | 0.39× | 0.27× | ||
| Q1 25 | 0.34× | 0.40× | ||
| Q4 24 | 0.32× | 0.42× | ||
| Q3 24 | 0.32× | 0.48× | ||
| Q2 24 | 0.69× | 0.50× | ||
| Q1 24 | 0.39× | 0.51× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.3B | $827.1M |
| 自由现金流经营现金流 - 资本支出 | — | $617.8M |
| 自由现金流率自由现金流/营收 | — | 11.0% |
| 资本支出强度资本支出/营收 | — | 3.7% |
| 现金转化率经营现金流/净利润 | — | 1.62× |
| 过去12个月自由现金流最近4个季度 | — | $2.0B |
8季度趋势，按日历期对齐
经营现金流FANGROST
| Q4 25 | $2.3B | $827.1M | ||
| Q3 25 | $2.4B | $668.4M | ||
| Q2 25 | $1.7B | $409.7M | ||
| Q1 25 | $2.4B | $882.6M | ||
| Q4 24 | $2.3B | $513.4M | ||
| Q3 24 | $1.2B | $592.1M | ||
| Q2 24 | $1.5B | $368.9M | ||
| Q1 24 | $1.3B | $948.8M |
自由现金流FANGROST
| Q4 25 | — | $617.8M | ||
| Q3 25 | — | $466.6M | ||
| Q2 25 | — | $202.3M | ||
| Q1 25 | — | $676.6M | ||
| Q4 24 | — | $333.0M | ||
| Q3 24 | — | $394.6M | ||
| Q2 24 | — | $232.7M | ||
| Q1 24 | — | $726.4M |
自由现金流率FANGROST
| Q4 25 | — | 11.0% | ||
| Q3 25 | — | 8.4% | ||
| Q2 25 | — | 4.1% | ||
| Q1 25 | — | 11.4% | ||
| Q4 24 | — | 6.6% | ||
| Q3 24 | — | 7.5% | ||
| Q2 24 | — | 4.8% | ||
| Q1 24 | — | 12.1% |
资本支出强度FANGROST
| Q4 25 | — | 3.7% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 4.2% | ||
| Q1 25 | — | 3.5% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | — | 3.7% | ||
| Q2 24 | — | 2.8% | ||
| Q1 24 | — | 3.7% |
现金转化率FANGROST
| Q4 25 | — | 1.62× | ||
| Q3 25 | 2.34× | 1.32× | ||
| Q2 25 | 2.40× | 0.85× | ||
| Q1 25 | 1.68× | 1.50× | ||
| Q4 24 | 2.18× | 1.05× | ||
| Q3 24 | 1.83× | 1.12× | ||
| Q2 24 | 1.83× | 0.76× | ||
| Q1 24 | 1.74× | 1.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FANG
| Oil Explorationand Production | $2.7B | 81% |
| Oil Purchased | $308.0M | 9% |
| Natural Gas Liquids Production | $293.0M | 9% |
| Natural Gas Production | $4.0M | 0% |
ROST
暂无分部数据
