vs
Diamondback Energy(FANG)与US ENERGY CORP(USEG)财务数据对比。点击上方公司名可切换其他公司
Diamondback Energy的季度营收约是US ENERGY CORP的2421.8倍($3.4B vs $1.4M)。Diamondback Energy同比增速更快(-9.0% vs -67.0%)。过去两年Diamondback Energy的营收复合增速更高(23.1% vs -49.1%)
总部位于美国得克萨斯州米德兰市的Diamondback Energy是一家美国能源企业,核心业务为在二叠纪盆地开展油气勘探开发,聚焦北美上游能源领域,在核心资源区拥有丰富的项目储备与成熟的运营经验。
NextEra Energy(NextEra能源)是一家美国能源企业,按市值计算是全球最大的电力控股公司,截至2024年10月公司估值超1700亿美元。2024年该公司营收达248亿美元,在美加地区共有员工1.67万人,当前总发电容量为73吉瓦,旗下子公司包括佛罗里达电力照明公司、NextEra能源资源等。
FANG vs USEG — 直观对比
营收规模更大
FANG
是对方的2421.8倍
$1.4M
营收增速更快
FANG
高出58.0%
-67.0%
两年增速更快
FANG
近两年复合增速
-49.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $3.4B | $1.4M |
| 净利润 | $-1.5B | — |
| 毛利率 | — | — |
| 营业利润率 | -82.4% | -118.6% |
| 净利率 | -43.2% | — |
| 营收同比 | -9.0% | -67.0% |
| 净利润同比 | -235.8% | — |
| 每股收益(稀释后) | $-4.99 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FANG
USEG
| Q4 25 | $3.4B | $1.4M | ||
| Q3 25 | $3.9B | $1.7M | ||
| Q2 25 | $3.7B | $2.0M | ||
| Q1 25 | $4.0B | $2.2M | ||
| Q4 24 | $3.7B | $4.2M | ||
| Q3 24 | $2.6B | $5.0M | ||
| Q2 24 | $2.5B | $6.0M | ||
| Q1 24 | $2.2B | $5.4M |
净利润
FANG
USEG
| Q4 25 | $-1.5B | — | ||
| Q3 25 | $1.0B | $-3.3M | ||
| Q2 25 | $699.0M | $-6.1M | ||
| Q1 25 | $1.4B | $-3.1M | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $659.0M | $-2.2M | ||
| Q2 24 | $837.0M | $-2.0M | ||
| Q1 24 | $768.0M | $-9.5M |
营业利润率
FANG
USEG
| Q4 25 | -82.4% | -118.6% | ||
| Q3 25 | 31.5% | -194.4% | ||
| Q2 25 | 31.0% | -307.6% | ||
| Q1 25 | 41.3% | -140.8% | ||
| Q4 24 | 38.0% | -278.9% | ||
| Q3 24 | 26.8% | -83.8% | ||
| Q2 24 | 46.6% | -28.4% | ||
| Q1 24 | 50.2% | -148.8% |
净利率
FANG
USEG
| Q4 25 | -43.2% | — | ||
| Q3 25 | 25.9% | -192.2% | ||
| Q2 25 | 19.0% | -298.7% | ||
| Q1 25 | 34.7% | -141.9% | ||
| Q4 24 | 28.9% | — | ||
| Q3 24 | 24.9% | -45.3% | ||
| Q2 24 | 33.7% | -32.6% | ||
| Q1 24 | 34.5% | -176.9% |
每股收益(稀释后)
FANG
USEG
| Q4 25 | $-4.99 | — | ||
| Q3 25 | $3.51 | — | ||
| Q2 25 | $2.38 | $-0.19 | ||
| Q1 25 | $4.83 | — | ||
| Q4 24 | $3.40 | $-0.42 | ||
| Q3 24 | $3.19 | $-0.08 | ||
| Q2 24 | $4.66 | $-0.08 | ||
| Q1 24 | $4.28 | $-0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $104.0M | $575.0K |
| 总债务越低越好 | $13.7B | — |
| 股东权益账面价值 | $37.0B | $24.2M |
| 总资产 | $71.1B | $40.6M |
| 负债/权益比越低杠杆越低 | 0.37× | — |
8季度趋势,按日历期对齐
现金及短期投资
FANG
USEG
| Q4 25 | $104.0M | $575.0K | ||
| Q3 25 | $159.0M | $1.7M | ||
| Q2 25 | $219.0M | $6.9M | ||
| Q1 25 | $1.8B | $10.6M | ||
| Q4 24 | $161.0M | $7.9M | ||
| Q3 24 | $370.0M | $1.3M | ||
| Q2 24 | $6.9B | $2.4M | ||
| Q1 24 | $896.0M | $2.2M |
总债务
FANG
USEG
| Q4 25 | $13.7B | — | ||
| Q3 25 | $15.8B | — | ||
| Q2 25 | $15.1B | — | ||
| Q1 25 | $13.0B | — | ||
| Q4 24 | $12.1B | — | ||
| Q3 24 | $11.9B | — | ||
| Q2 24 | $12.0B | — | ||
| Q1 24 | $6.6B | — |
股东权益
FANG
USEG
| Q4 25 | $37.0B | $24.2M | ||
| Q3 25 | $39.1B | $25.0M | ||
| Q2 25 | $38.9B | $28.0M | ||
| Q1 25 | $38.5B | $33.6M | ||
| Q4 24 | $37.7B | $24.2M | ||
| Q3 24 | $37.4B | $35.7M | ||
| Q2 24 | $17.4B | $37.7M | ||
| Q1 24 | $16.9B | $36.7M |
总资产
FANG
USEG
| Q4 25 | $71.1B | $40.6M | ||
| Q3 25 | $76.2B | $46.5M | ||
| Q2 25 | $71.9B | $51.0M | ||
| Q1 25 | $70.1B | $55.8M | ||
| Q4 24 | $67.3B | $49.7M | ||
| Q3 24 | $65.7B | $64.1M | ||
| Q2 24 | $35.6B | $73.7M | ||
| Q1 24 | $29.7B | $70.3M |
负债/权益比
FANG
USEG
| Q4 25 | 0.37× | — | ||
| Q3 25 | 0.41× | — | ||
| Q2 25 | 0.39× | — | ||
| Q1 25 | 0.34× | — | ||
| Q4 24 | 0.32× | — | ||
| Q3 24 | 0.32× | — | ||
| Q2 24 | 0.69× | — | ||
| Q1 24 | 0.39× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.3B | $-857.0K |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
FANG
USEG
| Q4 25 | $2.3B | $-857.0K | ||
| Q3 25 | $2.4B | $-155.0K | ||
| Q2 25 | $1.7B | $-1.6M | ||
| Q1 25 | $2.4B | $-4.5M | ||
| Q4 24 | $2.3B | $1.7M | ||
| Q3 24 | $1.2B | $2.6M | ||
| Q2 24 | $1.5B | $929.0K | ||
| Q1 24 | $1.3B | $-603.0K |
现金转化率
FANG
USEG
| Q4 25 | — | — | ||
| Q3 25 | 2.34× | — | ||
| Q2 25 | 2.40× | — | ||
| Q1 25 | 1.68× | — | ||
| Q4 24 | 2.18× | — | ||
| Q3 24 | 1.83× | — | ||
| Q2 24 | 1.83× | — | ||
| Q1 24 | 1.74× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FANG
| Oil Explorationand Production | $2.7B | 81% |
| Oil Purchased | $308.0M | 9% |
| Natural Gas Liquids Production | $293.0M | 9% |
| Natural Gas Production | $4.0M | 0% |
USEG
暂无分部数据