vs
FARMER BROTHERS CO（FARM）与McEwen Inc.（MUX）财务数据对比。点击上方公司名可切换其他公司
FARMER BROTHERS CO的季度营收约是McEwen Inc.的1.4倍（$88.9M vs $64.6M），McEwen Inc.净利率更高（59.0% vs -5.5%，领先64.5%），McEwen Inc.同比增速更快（92.8% vs -1.2%），过去两年McEwen Inc.的营收复合增速更高（25.2% vs 2.1%）
Farmer Bros. Co.是一家总部位于美国得克萨斯州沃斯堡的餐饮服务企业，主打咖啡与茶类产品的生产分销，同时还供应约300种餐厅及其他经营场所所需的餐饮配套用品，目前由约翰·摩尔担任公司首席执行官兼总裁。
McEwen Inc（股票代码MUX）是一家自然资源企业，主要从事金、银、铜矿产的勘探、开发与生产业务，运营项目分布于南北美洲，秉持可持续负责任的采矿准则，产品面向全球大宗商品市场供应。
FARM vs MUX — 直观对比
营收规模更大
FARM
是对方的1.4倍
$64.6M
营收增速更快
MUX
高出94.0%
-1.2%
净利率更高
MUX
高出64.5%
-5.5%
两年增速更快
MUX
近两年复合增速
2.1%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $88.9M | $64.6M |
| 净利润 | $-4.9M | $38.1M |
| 毛利率 | 36.3% | 26.9% |
| 营业利润率 | -4.7% | 34.2% |
| 净利率 | -5.5% | 59.0% |
| 营收同比 | -1.2% | 92.8% |
| 净利润同比 | -2417.1% | 563.1% |
| 每股收益（稀释后） | $-0.22 | $0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FARMMUX
| Q4 25 | $88.9M | $64.6M | ||
| Q3 25 | $81.6M | $50.5M | ||
| Q2 25 | $85.1M | $46.7M | ||
| Q1 25 | $82.1M | $35.7M | ||
| Q4 24 | $90.0M | $33.5M | ||
| Q3 24 | $85.1M | $52.3M | ||
| Q2 24 | $84.4M | $47.5M | ||
| Q1 24 | $85.4M | $41.2M |
净利润FARMMUX
| Q4 25 | $-4.9M | $38.1M | ||
| Q3 25 | $-4.0M | $-462.0K | ||
| Q2 25 | $-4.7M | $3.0M | ||
| Q1 25 | $-5.0M | $-6.3M | ||
| Q4 24 | $210.0K | $-8.2M | ||
| Q3 24 | $-5.0M | $-2.1M | ||
| Q2 24 | $-4.6M | $-13.0M | ||
| Q1 24 | $-682.0K | $-20.4M |
毛利率FARMMUX
| Q4 25 | 36.3% | 26.9% | ||
| Q3 25 | 39.7% | 15.5% | ||
| Q2 25 | 44.9% | 26.3% | ||
| Q1 25 | 42.1% | 28.2% | ||
| Q4 24 | 43.1% | 1.1% | ||
| Q3 24 | 43.9% | 26.4% | ||
| Q2 24 | 38.8% | 22.7% | ||
| Q1 24 | 40.1% | 14.6% |
营业利润率FARMMUX
| Q4 25 | -4.7% | 34.2% | ||
| Q3 25 | -3.9% | -16.7% | ||
| Q2 25 | 4.6% | -7.2% | ||
| Q1 25 | -4.3% | -21.4% | ||
| Q4 24 | 1.1% | -43.4% | ||
| Q3 24 | -3.3% | -0.2% | ||
| Q2 24 | -4.9% | -29.4% | ||
| Q1 24 | -0.5% | -53.3% |
净利率FARMMUX
| Q4 25 | -5.5% | 59.0% | ||
| Q3 25 | -4.9% | -0.9% | ||
| Q2 25 | -5.6% | 6.5% | ||
| Q1 25 | -6.1% | -17.6% | ||
| Q4 24 | 0.2% | -24.6% | ||
| Q3 24 | -5.9% | -4.0% | ||
| Q2 24 | -5.4% | -27.4% | ||
| Q1 24 | -0.8% | -49.4% |
每股收益（稀释后）FARMMUX
| Q4 25 | $-0.22 | $0.66 | ||
| Q3 25 | $-0.19 | $-0.01 | ||
| Q2 25 | $-0.22 | $0.06 | ||
| Q1 25 | $-0.23 | $-0.12 | ||
| Q4 24 | $0.01 | $-0.15 | ||
| Q3 24 | $-0.24 | $-0.04 | ||
| Q2 24 | $-0.23 | $-0.26 | ||
| Q1 24 | $-0.03 | $-0.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.2M | $72.1M |
| 总债务越低越好 | — | $126.2M |
| 股东权益账面价值 | $35.7M | $546.2M |
| 总资产 | $151.4M | $820.2M |
| 负债/权益比越低杠杆越低 | — | 0.23× |
8季度趋势，按日历期对齐
现金及短期投资FARMMUX
| Q4 25 | $4.2M | $72.1M | ||
| Q3 25 | $3.8M | $75.4M | ||
| Q2 25 | $6.8M | $69.5M | ||
| Q1 25 | $4.1M | $79.3M | ||
| Q4 24 | $5.5M | $15.3M | ||
| Q3 24 | $3.3M | $30.2M | ||
| Q2 24 | $5.8M | $42.6M | ||
| Q1 24 | $5.5M | $22.0M |
总债务FARMMUX
| Q4 25 | — | $126.2M | ||
| Q3 25 | — | $126.0M | ||
| Q2 25 | — | $125.8M | ||
| Q1 25 | — | $125.5M | ||
| Q4 24 | — | $40.0M | ||
| Q3 24 | — | $31.0M | ||
| Q2 24 | — | $34.0M | ||
| Q1 24 | — | $37.0M |
股东权益FARMMUX
| Q4 25 | $35.7M | $546.2M | ||
| Q3 25 | $40.0M | $488.6M | ||
| Q2 25 | $43.5M | $484.5M | ||
| Q1 25 | $37.3M | $479.8M | ||
| Q4 24 | $41.5M | $495.0M | ||
| Q3 24 | $40.9M | $502.1M | ||
| Q2 24 | $45.5M | $485.2M | ||
| Q1 24 | $43.1M | $482.5M |
总资产FARMMUX
| Q4 25 | $151.4M | $820.2M | ||
| Q3 25 | $158.8M | $747.6M | ||
| Q2 25 | $161.2M | $735.6M | ||
| Q1 25 | $163.2M | $730.6M | ||
| Q4 24 | $179.1M | $664.6M | ||
| Q3 24 | $182.0M | $667.8M | ||
| Q2 24 | $185.2M | $645.1M | ||
| Q1 24 | $179.1M | $638.7M |
负债/权益比FARMMUX
| Q4 25 | — | 0.23× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.26× | ||
| Q1 25 | — | 0.26× | ||
| Q4 24 | — | 0.08× | ||
| Q3 24 | — | 0.06× | ||
| Q2 24 | — | 0.07× | ||
| Q1 24 | — | 0.08× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-786.0K | $3.1M |
| 自由现金流经营现金流 - 资本支出 | $-2.6M | — |
| 自由现金流率自由现金流/营收 | -2.9% | — |
| 资本支出强度资本支出/营收 | 2.1% | — |
| 现金转化率经营现金流/净利润 | — | 0.08× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FARMMUX
| Q4 25 | $-786.0K | $3.1M | ||
| Q3 25 | $-5.0M | $5.2M | ||
| Q2 25 | $9.7M | $478.0K | ||
| Q1 25 | $1.3M | $-1.9M | ||
| Q4 24 | $2.6M | $-1.2M | ||
| Q3 24 | $2.5M | $23.2M | ||
| Q2 24 | $-995.0K | $3.6M | ||
| Q1 24 | $-2.3M | $3.9M |
自由现金流FARMMUX
| Q4 25 | $-2.6M | — | ||
| Q3 25 | $-6.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $-684.0K | — | ||
| Q4 24 | $521.0K | — | ||
| Q3 24 | $-837.0K | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $-5.7M | — |
自由现金流率FARMMUX
| Q4 25 | -2.9% | — | ||
| Q3 25 | -8.5% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.8% | — | ||
| Q4 24 | 0.6% | — | ||
| Q3 24 | -1.0% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -6.7% | — |
资本支出强度FARMMUX
| Q4 25 | 2.1% | — | ||
| Q3 25 | 2.4% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 2.4% | — | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | 3.9% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 4.0% | — |
现金转化率FARMMUX
| Q4 25 | — | 0.08× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.16× | ||
| Q1 25 | — | — | ||
| Q4 24 | 12.16× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FARM
| Coffee Roasted | $45.5M | 51% |
| Tea Iced Hot | $23.3M | 26% |
| Culinary | $14.1M | 16% |
| Spice | $4.9M | 5% |
| Fuel Surcharge | $1.2M | 1% |
MUX
暂无分部数据
