vs
FARMER BROTHERS CO(FARM)与RHYTHM PHARMACEUTICALS, INC.(RYTM)财务数据对比。点击上方公司名可切换其他公司
FARMER BROTHERS CO的季度营收约是RHYTHM PHARMACEUTICALS, INC.的1.5倍($88.9M vs $60.1M),FARMER BROTHERS CO净利率更高(-5.5% vs -92.6%,领先87.1%),RHYTHM PHARMACEUTICALS, INC.同比增速更快(83.8% vs -1.2%),过去两年RHYTHM PHARMACEUTICALS, INC.的营收复合增速更高(43.8% vs 2.1%)
Farmer Bros. Co.是一家总部位于美国得克萨斯州沃斯堡的餐饮服务企业,主打咖啡与茶类产品的生产分销,同时还供应约300种餐厅及其他经营场所所需的餐饮配套用品,目前由约翰·摩尔担任公司首席执行官兼总裁。
Rhythm Pharmaceuticals是一家专注于罕见病领域的生物制药企业,主要开发和商业化针对罕见遗传性肥胖症的靶向疗法,覆盖POMC缺陷、LEPR缺陷、巴德-毕德氏综合征等适应症,服务北美、欧洲地区缺少有效治疗方案的患者群体。
FARM vs RYTM — 直观对比
营收规模更大
FARM
是对方的1.5倍
$60.1M
营收增速更快
RYTM
高出85.0%
-1.2%
净利率更高
FARM
高出87.1%
-92.6%
两年增速更快
RYTM
近两年复合增速
2.1%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $88.9M | $60.1M |
| 净利润 | $-4.9M | $-55.6M |
| 毛利率 | 36.3% | 88.1% |
| 营业利润率 | -4.7% | -87.1% |
| 净利率 | -5.5% | -92.6% |
| 营收同比 | -1.2% | 83.8% |
| 净利润同比 | -2417.1% | — |
| 每股收益(稀释后) | $-0.22 | $-0.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FARM
RYTM
| Q1 26 | — | $60.1M | ||
| Q4 25 | $88.9M | $57.3M | ||
| Q3 25 | $81.6M | $51.3M | ||
| Q2 25 | $85.1M | $48.5M | ||
| Q1 25 | $82.1M | $32.7M | ||
| Q4 24 | $90.0M | $41.8M | ||
| Q3 24 | $85.1M | $33.3M | ||
| Q2 24 | $84.4M | $29.1M |
净利润
FARM
RYTM
| Q1 26 | — | $-55.6M | ||
| Q4 25 | $-4.9M | $-47.5M | ||
| Q3 25 | $-4.0M | $-52.9M | ||
| Q2 25 | $-4.7M | $-46.6M | ||
| Q1 25 | $-5.0M | $-49.5M | ||
| Q4 24 | $210.0K | $-43.3M | ||
| Q3 24 | $-5.0M | $-43.6M | ||
| Q2 24 | $-4.6M | $-32.3M |
毛利率
FARM
RYTM
| Q1 26 | — | 88.1% | ||
| Q4 25 | 36.3% | 91.6% | ||
| Q3 25 | 39.7% | 89.3% | ||
| Q2 25 | 44.9% | 88.6% | ||
| Q1 25 | 42.1% | 88.8% | ||
| Q4 24 | 43.1% | 90.9% | ||
| Q3 24 | 43.9% | 88.5% | ||
| Q2 24 | 38.8% | 89.9% |
营业利润率
FARM
RYTM
| Q1 26 | — | -87.1% | ||
| Q4 25 | -4.7% | -82.2% | ||
| Q3 25 | -3.9% | -102.6% | ||
| Q2 25 | 4.6% | -93.4% | ||
| Q1 25 | -4.3% | -143.7% | ||
| Q4 24 | 1.1% | -98.6% | ||
| Q3 24 | -3.3% | -132.0% | ||
| Q2 24 | -4.9% | -139.2% |
净利率
FARM
RYTM
| Q1 26 | — | -92.6% | ||
| Q4 25 | -5.5% | -83.0% | ||
| Q3 25 | -4.9% | -103.1% | ||
| Q2 25 | -5.6% | -96.1% | ||
| Q1 25 | -6.1% | -151.4% | ||
| Q4 24 | 0.2% | -103.6% | ||
| Q3 24 | -5.9% | -131.2% | ||
| Q2 24 | -5.4% | -110.9% |
每股收益(稀释后)
FARM
RYTM
| Q1 26 | — | $-0.83 | ||
| Q4 25 | $-0.22 | $-0.73 | ||
| Q3 25 | $-0.19 | $-0.82 | ||
| Q2 25 | $-0.22 | $-0.75 | ||
| Q1 25 | $-0.23 | $-0.81 | ||
| Q4 24 | $0.01 | $-0.71 | ||
| Q3 24 | $-0.24 | $-0.73 | ||
| Q2 24 | $-0.23 | $-0.55 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.2M | $340.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $35.7M | $122.9M |
| 总资产 | $151.4M | $442.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FARM
RYTM
| Q1 26 | — | $340.6M | ||
| Q4 25 | $4.2M | $388.9M | ||
| Q3 25 | $3.8M | $416.1M | ||
| Q2 25 | $6.8M | $291.0M | ||
| Q1 25 | $4.1M | $314.5M | ||
| Q4 24 | $5.5M | $320.6M | ||
| Q3 24 | $3.3M | $298.4M | ||
| Q2 24 | $5.8M | $319.1M |
股东权益
FARM
RYTM
| Q1 26 | — | $122.9M | ||
| Q4 25 | $35.7M | $139.1M | ||
| Q3 25 | $40.0M | $148.8M | ||
| Q2 25 | $43.5M | $-11.9M | ||
| Q1 25 | $37.3M | $18.9M | ||
| Q4 24 | $41.5M | $21.7M | ||
| Q3 24 | $40.9M | $11.2M | ||
| Q2 24 | $45.5M | $39.3M |
总资产
FARM
RYTM
| Q1 26 | — | $442.3M | ||
| Q4 25 | $151.4M | $480.2M | ||
| Q3 25 | $158.8M | $506.9M | ||
| Q2 25 | $161.2M | $372.7M | ||
| Q1 25 | $163.2M | $386.7M | ||
| Q4 24 | $179.1M | $392.3M | ||
| Q3 24 | $182.0M | $363.6M | ||
| Q2 24 | $185.2M | $381.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-786.0K | — |
| 自由现金流经营现金流 - 资本支出 | $-2.6M | — |
| 自由现金流率自由现金流/营收 | -2.9% | — |
| 资本支出强度资本支出/营收 | 2.1% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
FARM
RYTM
| Q1 26 | — | — | ||
| Q4 25 | $-786.0K | $-25.4M | ||
| Q3 25 | $-5.0M | $-26.6M | ||
| Q2 25 | $9.7M | $-23.3M | ||
| Q1 25 | $1.3M | $-40.4M | ||
| Q4 24 | $2.6M | $-18.8M | ||
| Q3 24 | $2.5M | $-25.2M | ||
| Q2 24 | $-995.0K | $-29.1M |
自由现金流
FARM
RYTM
| Q1 26 | — | — | ||
| Q4 25 | $-2.6M | — | ||
| Q3 25 | $-6.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $-684.0K | — | ||
| Q4 24 | $521.0K | — | ||
| Q3 24 | $-837.0K | — | ||
| Q2 24 | — | — |
自由现金流率
FARM
RYTM
| Q1 26 | — | — | ||
| Q4 25 | -2.9% | — | ||
| Q3 25 | -8.5% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.8% | — | ||
| Q4 24 | 0.6% | — | ||
| Q3 24 | -1.0% | — | ||
| Q2 24 | — | — |
资本支出强度
FARM
RYTM
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | — | ||
| Q3 25 | 2.4% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 2.4% | — | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | 3.9% | — | ||
| Q2 24 | — | — |
现金转化率
FARM
RYTM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 12.16× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FARM
| Coffee Roasted | $45.5M | 51% |
| Tea Iced Hot | $23.3M | 26% |
| Culinary | $14.1M | 16% |
| Spice | $4.9M | 5% |
| Fuel Surcharge | $1.2M | 1% |
RYTM
暂无分部数据