vs
Fat Brands, Inc（FAT）与GDEV Inc.（GDEV）财务数据对比。点击上方公司名可切换其他公司
Fat Brands, Inc的季度营收约是GDEV Inc.的1.2倍（$140.0M vs $119.9M），GDEV Inc.净利率更高（13.9% vs -41.6%，领先55.4%），GDEV Inc.同比增速更快（13.3% vs -2.3%）
FAT Brands是来自美国的多品牌餐饮与体育酒吧连锁运营商，总部位于加利福尼亚州比弗利山庄，主要开展餐饮品牌的连锁加盟运营业务，旗下涵盖多个餐饮及休闲体育酒吧品牌。
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
FAT vs GDEV — 直观对比
营收规模更大
FAT
是对方的1.2倍
$119.9M
营收增速更快
GDEV
高出15.7%
-2.3%
净利率更高
GDEV
高出55.4%
-41.6%
损益表 — Q3 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $140.0M | $119.9M |
| 净利润 | $-58.2M | $16.6M |
| 毛利率 | — | — |
| 营业利润率 | -12.4% | 15.5% |
| 净利率 | -41.6% | 13.9% |
| 营收同比 | -2.3% | 13.3% |
| 净利润同比 | -30.1% | 13.0% |
| 每股收益（稀释后） | $-3.39 | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FATGDEV
| Q3 25 | $140.0M | — | ||
| Q2 25 | $146.8M | $119.9M | ||
| Q1 25 | $142.0M | — | ||
| Q4 24 | $145.3M | — | ||
| Q3 24 | $143.4M | — | ||
| Q2 24 | $152.0M | $105.8M | ||
| Q1 24 | $152.0M | — | ||
| Q4 23 | $158.6M | — |
净利润FATGDEV
| Q3 25 | $-58.2M | — | ||
| Q2 25 | $-54.2M | $16.6M | ||
| Q1 25 | $-46.0M | — | ||
| Q4 24 | $-67.4M | — | ||
| Q3 24 | $-44.8M | — | ||
| Q2 24 | $-39.4M | $14.7M | ||
| Q1 24 | $-38.3M | — | ||
| Q4 23 | $-26.2M | — |
营业利润率FATGDEV
| Q3 25 | -12.4% | — | ||
| Q2 25 | -10.6% | 15.5% | ||
| Q1 25 | -6.0% | — | ||
| Q4 24 | -27.1% | — | ||
| Q3 24 | -6.2% | — | ||
| Q2 24 | -1.8% | 14.4% | ||
| Q1 24 | -0.9% | — | ||
| Q4 23 | -2.0% | — |
净利率FATGDEV
| Q3 25 | -41.6% | — | ||
| Q2 25 | -36.9% | 13.9% | ||
| Q1 25 | -32.4% | — | ||
| Q4 24 | -46.4% | — | ||
| Q3 24 | -31.2% | — | ||
| Q2 24 | -25.9% | 13.9% | ||
| Q1 24 | -25.2% | — | ||
| Q4 23 | -16.5% | — |
每股收益（稀释后）FATGDEV
| Q3 25 | $-3.39 | — | ||
| Q2 25 | $-3.17 | $0.90 | ||
| Q1 25 | $-2.73 | — | ||
| Q4 24 | $-4.06 | — | ||
| Q3 24 | $-2.74 | — | ||
| Q2 24 | $-2.43 | $0.81 | ||
| Q1 24 | $-2.37 | — | ||
| Q4 23 | $-1.68 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $41.6M |
| 总债务越低越好 | $1.3B | — |
| 股东权益账面价值 | $-585.8M | $-129.4M |
| 总资产 | $1.2B | $210.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FATGDEV
| Q3 25 | — | — | ||
| Q2 25 | — | $41.6M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $50.8M | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
总债务FATGDEV
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.2B | — | ||
| Q1 24 | $1.2B | — | ||
| Q4 23 | $1.2B | — |
股东权益FATGDEV
| Q3 25 | $-585.8M | — | ||
| Q2 25 | $-536.5M | $-129.4M | ||
| Q1 25 | $-493.9M | — | ||
| Q4 24 | $-455.7M | — | ||
| Q3 24 | $-386.1M | — | ||
| Q2 24 | $-338.6M | $-118.7M | ||
| Q1 24 | $-296.8M | — | ||
| Q4 23 | $-255.9M | — |
总资产FATGDEV
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | $210.2M | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.4B | $282.8M | ||
| Q1 24 | $1.4B | — | ||
| Q4 23 | $1.4B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-14.5M | — |
| 自由现金流经营现金流 - 资本支出 | $-16.9M | — |
| 自由现金流率自由现金流/营收 | -12.1% | — |
| 资本支出强度资本支出/营收 | 1.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-75.0M | — |
8季度趋势，按日历期对齐
经营现金流FATGDEV
| Q3 25 | $-14.5M | — | ||
| Q2 25 | $-26.9M | — | ||
| Q1 25 | $-13.2M | — | ||
| Q4 24 | $-10.4M | — | ||
| Q3 24 | $-3.2M | — | ||
| Q2 24 | $-14.2M | — | ||
| Q1 24 | $-28.4M | — | ||
| Q4 23 | $-12.6M | — |
自由现金流FATGDEV
| Q3 25 | $-16.9M | — | ||
| Q2 25 | $-29.3M | — | ||
| Q1 25 | $-17.8M | — | ||
| Q4 24 | $-11.0M | — | ||
| Q3 24 | $-11.1M | — | ||
| Q2 24 | $-24.4M | — | ||
| Q1 24 | $-32.5M | — | ||
| Q4 23 | $-18.0M | — |
自由现金流率FATGDEV
| Q3 25 | -12.1% | — | ||
| Q2 25 | -20.0% | — | ||
| Q1 25 | -12.5% | — | ||
| Q4 24 | -7.6% | — | ||
| Q3 24 | -7.7% | — | ||
| Q2 24 | -16.1% | — | ||
| Q1 24 | -21.4% | — | ||
| Q4 23 | -11.4% | — |
资本支出强度FATGDEV
| Q3 25 | 1.7% | — | ||
| Q2 25 | 1.6% | — | ||
| Q1 25 | 3.2% | — | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 6.7% | — | ||
| Q1 24 | 2.7% | — | ||
| Q4 23 | 3.4% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FAT
| Restaurant Sales | $96.6M | 69% |
| Royalty | $21.6M | 15% |
| Factory | $9.6M | 7% |
| Advertising | $9.1M | 7% |
| Franchisor | $1.5M | 1% |
| Other | $1.5M | 1% |
GDEV
暂无分部数据
