vs
Fat Brands, Inc（FAT）与Piedmont Realty Trust, Inc.（PDM）财务数据对比。点击上方公司名可切换其他公司
Piedmont Realty Trust, Inc.的季度营收约是Fat Brands, Inc的1.0倍（$143.3M vs $140.0M），Piedmont Realty Trust, Inc.净利率更高（-31.4% vs -41.6%，领先10.2%），Piedmont Realty Trust, Inc.同比增速更快（0.4% vs -2.3%），过去两年Piedmont Realty Trust, Inc.的营收复合增速更高（0.0% vs -6.1%）
FAT Brands是来自美国的多品牌餐饮与体育酒吧连锁运营商，总部位于加利福尼亚州比弗利山庄，主要开展餐饮品牌的连锁加盟运营业务，旗下涵盖多个餐饮及休闲体育酒吧品牌。
Piedmont Realty Trust是一家公开上市的房地产投资信托（REIT），主要持有、运营和投资美国高增长大都会区的优质写字楼资产，服务科技、专业服务、医疗等多个行业的企业租户，通过战略资产管理和投资组合优化为利益相关方提供稳定长期回报。
FAT vs PDM — 直观对比
营收规模更大
PDM
是对方的1.0倍
$140.0M
营收增速更快
PDM
高出2.8%
-2.3%
净利率更高
PDM
高出10.2%
-41.6%
两年增速更快
PDM
近两年复合增速
-6.1%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $140.0M | $143.3M |
| 净利润 | $-58.2M | $-45.0M |
| 毛利率 | — | — |
| 营业利润率 | -12.4% | — |
| 净利率 | -41.6% | -31.4% |
| 营收同比 | -2.3% | 0.4% |
| 净利润同比 | -30.1% | -27.9% |
| 每股收益（稀释后） | $-3.39 | $-0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FATPDM
| Q1 26 | — | $143.3M | ||
| Q4 25 | — | $142.9M | ||
| Q3 25 | $140.0M | $139.2M | ||
| Q2 25 | $146.8M | $140.3M | ||
| Q1 25 | $142.0M | $142.7M | ||
| Q4 24 | $145.3M | $143.2M | ||
| Q3 24 | $143.4M | $139.3M | ||
| Q2 24 | $152.0M | $143.3M |
净利润FATPDM
| Q1 26 | — | $-45.0M | ||
| Q4 25 | — | $-43.2M | ||
| Q3 25 | $-58.2M | $-13.5M | ||
| Q2 25 | $-54.2M | $-16.8M | ||
| Q1 25 | $-46.0M | $-10.1M | ||
| Q4 24 | $-67.4M | $-30.0M | ||
| Q3 24 | $-44.8M | $-11.5M | ||
| Q2 24 | $-39.4M | $-9.8M |
营业利润率FATPDM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | -12.4% | — | ||
| Q2 25 | -10.6% | — | ||
| Q1 25 | -6.0% | — | ||
| Q4 24 | -27.1% | — | ||
| Q3 24 | -6.2% | — | ||
| Q2 24 | -1.8% | — |
净利率FATPDM
| Q1 26 | — | -31.4% | ||
| Q4 25 | — | -30.3% | ||
| Q3 25 | -41.6% | -9.7% | ||
| Q2 25 | -36.9% | -12.0% | ||
| Q1 25 | -32.4% | -7.1% | ||
| Q4 24 | -46.4% | -20.9% | ||
| Q3 24 | -31.2% | -8.3% | ||
| Q2 24 | -25.9% | -6.8% |
每股收益（稀释后）FATPDM
| Q1 26 | — | $-0.10 | ||
| Q4 25 | — | $-0.34 | ||
| Q3 25 | $-3.39 | $-0.11 | ||
| Q2 25 | $-3.17 | $-0.14 | ||
| Q1 25 | $-2.73 | $-0.08 | ||
| Q4 24 | $-4.06 | $-0.25 | ||
| Q3 24 | $-2.74 | $-0.09 | ||
| Q2 24 | $-2.43 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.3M |
| 总债务越低越好 | $1.3B | — |
| 股东权益账面价值 | $-585.8M | $1.5B |
| 总资产 | $1.2B | $4.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FATPDM
| Q1 26 | — | $2.3M | ||
| Q4 25 | — | $731.0K | ||
| Q3 25 | — | $3.0M | ||
| Q2 25 | — | $3.3M | ||
| Q1 25 | — | $2.9M | ||
| Q4 24 | — | $109.6M | ||
| Q3 24 | — | $133.6M | ||
| Q2 24 | — | $138.5M |
总债务FATPDM
| Q1 26 | — | — | ||
| Q4 25 | — | $2.2B | ||
| Q3 25 | $1.3B | $2.2B | ||
| Q2 25 | $1.3B | $2.2B | ||
| Q1 25 | $1.3B | $2.2B | ||
| Q4 24 | $1.3B | $2.2B | ||
| Q3 24 | $1.2B | $2.2B | ||
| Q2 24 | $1.2B | $2.2B |
股东权益FATPDM
| Q1 26 | — | $1.5B | ||
| Q4 25 | — | $1.5B | ||
| Q3 25 | $-585.8M | $1.5B | ||
| Q2 25 | $-536.5M | $1.5B | ||
| Q1 25 | $-493.9M | $1.6B | ||
| Q4 24 | $-455.7M | $1.6B | ||
| Q3 24 | $-386.1M | $1.6B | ||
| Q2 24 | $-338.6M | $1.7B |
总资产FATPDM
| Q1 26 | — | $4.0B | ||
| Q4 25 | — | $4.0B | ||
| Q3 25 | $1.2B | $4.0B | ||
| Q2 25 | $1.2B | $4.0B | ||
| Q1 25 | $1.3B | $4.0B | ||
| Q4 24 | $1.3B | $4.1B | ||
| Q3 24 | $1.3B | $4.1B | ||
| Q2 24 | $1.4B | $4.2B |
负债/权益比FATPDM
| Q1 26 | — | — | ||
| Q4 25 | — | 1.49× | ||
| Q3 25 | — | 1.43× | ||
| Q2 25 | — | 1.41× | ||
| Q1 25 | — | 1.40× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | — | 1.36× | ||
| Q2 24 | — | 1.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-14.5M | — |
| 自由现金流经营现金流 - 资本支出 | $-16.9M | — |
| 自由现金流率自由现金流/营收 | -12.1% | — |
| 资本支出强度资本支出/营收 | 1.7% | 110.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-75.0M | — |
8季度趋势，按日历期对齐
经营现金流FATPDM
| Q1 26 | — | — | ||
| Q4 25 | — | $140.6M | ||
| Q3 25 | $-14.5M | $35.8M | ||
| Q2 25 | $-26.9M | $50.1M | ||
| Q1 25 | $-13.2M | $3.7M | ||
| Q4 24 | $-10.4M | $198.1M | ||
| Q3 24 | $-3.2M | $42.9M | ||
| Q2 24 | $-14.2M | $66.8M |
自由现金流FATPDM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $-16.9M | — | ||
| Q2 25 | $-29.3M | — | ||
| Q1 25 | $-17.8M | — | ||
| Q4 24 | $-11.0M | — | ||
| Q3 24 | $-11.1M | — | ||
| Q2 24 | $-24.4M | — |
自由现金流率FATPDM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | -12.1% | — | ||
| Q2 25 | -20.0% | — | ||
| Q1 25 | -12.5% | — | ||
| Q4 24 | -7.6% | — | ||
| Q3 24 | -7.7% | — | ||
| Q2 24 | -16.1% | — |
资本支出强度FATPDM
| Q1 26 | — | 110.3% | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.7% | — | ||
| Q2 25 | 1.6% | — | ||
| Q1 25 | 3.2% | — | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 6.7% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FAT
| Restaurant Sales | $96.6M | 69% |
| Royalty | $21.6M | 15% |
| Factory | $9.6M | 7% |
| Advertising | $9.1M | 7% |
| Franchisor | $1.5M | 1% |
| Other | $1.5M | 1% |
PDM
暂无分部数据
