vs
Fat Brands, Inc（FAT）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是Fat Brands, Inc的1.5倍（$212.2M vs $140.0M），LiveRamp Holdings, Inc.净利率更高（18.8% vs -41.6%，领先60.4%），LiveRamp Holdings, Inc.同比增速更快（8.6% vs -2.3%），过去两年LiveRamp Holdings, Inc.的营收复合增速更高（11.1% vs -6.1%）
FAT Brands是来自美国的多品牌餐饮与体育酒吧连锁运营商，总部位于加利福尼亚州比弗利山庄，主要开展餐饮品牌的连锁加盟运营业务，旗下涵盖多个餐饮及休闲体育酒吧品牌。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
FAT vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.5倍
$140.0M
营收增速更快
RAMP
高出10.9%
-2.3%
净利率更高
RAMP
高出60.4%
-41.6%
两年增速更快
RAMP
近两年复合增速
-6.1%
损益表 — Q3 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $140.0M | $212.2M |
| 净利润 | $-58.2M | $39.9M |
| 毛利率 | — | 71.9% |
| 营业利润率 | -12.4% | 18.6% |
| 净利率 | -41.6% | 18.8% |
| 营收同比 | -2.3% | 8.6% |
| 净利润同比 | -30.1% | 255.7% |
| 每股收益（稀释后） | $-3.39 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FATRAMP
| Q4 25 | — | $212.2M | ||
| Q3 25 | $140.0M | $199.8M | ||
| Q2 25 | $146.8M | $194.8M | ||
| Q1 25 | $142.0M | $188.7M | ||
| Q4 24 | $145.3M | $195.4M | ||
| Q3 24 | $143.4M | $185.5M | ||
| Q2 24 | $152.0M | $176.0M | ||
| Q1 24 | $152.0M | $171.9M |
净利润FATRAMP
| Q4 25 | — | $39.9M | ||
| Q3 25 | $-58.2M | $27.4M | ||
| Q2 25 | $-54.2M | $7.7M | ||
| Q1 25 | $-46.0M | $-6.3M | ||
| Q4 24 | $-67.4M | $11.2M | ||
| Q3 24 | $-44.8M | $1.7M | ||
| Q2 24 | $-39.4M | $-7.5M | ||
| Q1 24 | $-38.3M | $-5.4M |
毛利率FATRAMP
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.1% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | — | 72.4% | ||
| Q2 24 | — | 70.6% | ||
| Q1 24 | — | 72.2% |
营业利润率FATRAMP
| Q4 25 | — | 18.6% | ||
| Q3 25 | -12.4% | 10.7% | ||
| Q2 25 | -10.6% | 3.7% | ||
| Q1 25 | -6.0% | -6.1% | ||
| Q4 24 | -27.1% | 7.5% | ||
| Q3 24 | -6.2% | 4.0% | ||
| Q2 24 | -1.8% | -3.0% | ||
| Q1 24 | -0.9% | -8.3% |
净利率FATRAMP
| Q4 25 | — | 18.8% | ||
| Q3 25 | -41.6% | 13.7% | ||
| Q2 25 | -36.9% | 4.0% | ||
| Q1 25 | -32.4% | -3.3% | ||
| Q4 24 | -46.4% | 5.7% | ||
| Q3 24 | -31.2% | 0.9% | ||
| Q2 24 | -25.9% | -4.3% | ||
| Q1 24 | -25.2% | -3.1% |
每股收益（稀释后）FATRAMP
| Q4 25 | — | $0.62 | ||
| Q3 25 | $-3.39 | $0.42 | ||
| Q2 25 | $-3.17 | $0.12 | ||
| Q1 25 | $-2.73 | $-0.10 | ||
| Q4 24 | $-4.06 | $0.17 | ||
| Q3 24 | $-2.74 | $0.03 | ||
| Q2 24 | $-2.43 | $-0.11 | ||
| Q1 24 | $-2.37 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $403.4M |
| 总债务越低越好 | $1.3B | — |
| 股东权益账面价值 | $-585.8M | $962.3M |
| 总资产 | $1.2B | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FATRAMP
| Q4 25 | — | $403.4M | ||
| Q3 25 | — | $376.9M | ||
| Q2 25 | — | $371.1M | ||
| Q1 25 | — | $420.8M | ||
| Q4 24 | — | $384.3M | ||
| Q3 24 | — | $348.4M | ||
| Q2 24 | — | $342.7M | ||
| Q1 24 | — | $368.9M |
总债务FATRAMP
| Q4 25 | — | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.2B | — | ||
| Q1 24 | $1.2B | — |
股东权益FATRAMP
| Q4 25 | — | $962.3M | ||
| Q3 25 | $-585.8M | $943.8M | ||
| Q2 25 | $-536.5M | $947.8M | ||
| Q1 25 | $-493.9M | $948.9M | ||
| Q4 24 | $-455.7M | $957.7M | ||
| Q3 24 | $-386.1M | $932.1M | ||
| Q2 24 | $-338.6M | $951.9M | ||
| Q1 24 | $-296.8M | $949.1M |
总资产FATRAMP
| Q4 25 | — | $1.3B | ||
| Q3 25 | $1.2B | $1.2B | ||
| Q2 25 | $1.2B | $1.2B | ||
| Q1 25 | $1.3B | $1.3B | ||
| Q4 24 | $1.3B | $1.3B | ||
| Q3 24 | $1.3B | $1.2B | ||
| Q2 24 | $1.4B | $1.2B | ||
| Q1 24 | $1.4B | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-14.5M | — |
| 自由现金流经营现金流 - 资本支出 | $-16.9M | — |
| 自由现金流率自由现金流/营收 | -12.1% | — |
| 资本支出强度资本支出/营收 | 1.7% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-75.0M | — |
8季度趋势，按日历期对齐
经营现金流FATRAMP
| Q4 25 | — | — | ||
| Q3 25 | $-14.5M | $57.4M | ||
| Q2 25 | $-26.9M | $-15.8M | ||
| Q1 25 | $-13.2M | — | ||
| Q4 24 | $-10.4M | $45.1M | ||
| Q3 24 | $-3.2M | $55.6M | ||
| Q2 24 | $-14.2M | $-9.3M | ||
| Q1 24 | $-28.4M | — |
自由现金流FATRAMP
| Q4 25 | — | — | ||
| Q3 25 | $-16.9M | $56.8M | ||
| Q2 25 | $-29.3M | $-16.2M | ||
| Q1 25 | $-17.8M | — | ||
| Q4 24 | $-11.0M | $44.8M | ||
| Q3 24 | $-11.1M | $55.4M | ||
| Q2 24 | $-24.4M | $-9.6M | ||
| Q1 24 | $-32.5M | — |
自由现金流率FATRAMP
| Q4 25 | — | — | ||
| Q3 25 | -12.1% | 28.4% | ||
| Q2 25 | -20.0% | -8.3% | ||
| Q1 25 | -12.5% | — | ||
| Q4 24 | -7.6% | 22.9% | ||
| Q3 24 | -7.7% | 29.8% | ||
| Q2 24 | -16.1% | -5.4% | ||
| Q1 24 | -21.4% | — |
资本支出强度FATRAMP
| Q4 25 | — | 0.1% | ||
| Q3 25 | 1.7% | 0.3% | ||
| Q2 25 | 1.6% | 0.2% | ||
| Q1 25 | 3.2% | 0.2% | ||
| Q4 24 | 0.4% | 0.1% | ||
| Q3 24 | 5.5% | 0.1% | ||
| Q2 24 | 6.7% | 0.1% | ||
| Q1 24 | 2.7% | 1.0% |
现金转化率FATRAMP
| Q4 25 | — | — | ||
| Q3 25 | — | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FAT
| Restaurant Sales | $96.6M | 69% |
| Royalty | $21.6M | 15% |
| Factory | $9.6M | 7% |
| Advertising | $9.1M | 7% |
| Franchisor | $1.5M | 1% |
| Other | $1.5M | 1% |
RAMP
暂无分部数据
