vs
Fat Brands, Inc（FAT）与Riley Exploration Permian, Inc.（REPX）财务数据对比。点击上方公司名可切换其他公司
Fat Brands, Inc的季度营收约是Riley Exploration Permian, Inc.的1.2倍（$140.0M vs $113.9M），Fat Brands, Inc净利率更高（-41.6% vs -61.8%，领先20.3%），Riley Exploration Permian, Inc.同比增速更快（11.2% vs -2.3%），Riley Exploration Permian, Inc.自由现金流更多（$24.6M vs $-16.9M），过去两年Riley Exploration Permian, Inc.的营收复合增速更高（3.9% vs -6.1%）
FAT Brands是来自美国的多品牌餐饮与体育酒吧连锁运营商，总部位于加利福尼亚州比弗利山庄，主要开展餐饮品牌的连锁加盟运营业务，旗下涵盖多个餐饮及休闲体育酒吧品牌。
Riley Exploration Permian, Inc.是一家独立能源企业，专注于美国得克萨斯州与新墨西哥州境内的二叠纪盆地，开展原油、天然气及天然气凝析液的勘探、开发与生产业务，主打低成本陆上储备开发，为北美市场供应稳定能源产品。
FAT vs REPX — 直观对比
营收规模更大
FAT
是对方的1.2倍
$113.9M
营收增速更快
REPX
高出13.5%
-2.3%
净利率更高
FAT
高出20.3%
-61.8%
自由现金流更多
REPX
多$41.4M
$-16.9M
两年增速更快
REPX
近两年复合增速
-6.1%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $140.0M | $113.9M |
| 净利润 | $-58.2M | $-70.4M |
| 毛利率 | — | — |
| 营业利润率 | -12.4% | 38.3% |
| 净利率 | -41.6% | -61.8% |
| 营收同比 | -2.3% | 11.2% |
| 净利润同比 | -30.1% | — |
| 每股收益（稀释后） | $-3.39 | $-3.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FATREPX
| Q1 26 | — | $113.9M | ||
| Q4 25 | — | $97.3M | ||
| Q3 25 | $140.0M | $106.9M | ||
| Q2 25 | $146.8M | $85.4M | ||
| Q1 25 | $142.0M | $102.5M | ||
| Q4 24 | $145.3M | $102.7M | ||
| Q3 24 | $143.4M | $102.3M | ||
| Q2 24 | $152.0M | $105.4M |
净利润FATREPX
| Q1 26 | — | $-70.4M | ||
| Q4 25 | — | — | ||
| Q3 25 | $-58.2M | $16.3M | ||
| Q2 25 | $-54.2M | $30.5M | ||
| Q1 25 | $-46.0M | $28.6M | ||
| Q4 24 | $-67.4M | — | ||
| Q3 24 | $-44.8M | $25.7M | ||
| Q2 24 | $-39.4M | $33.5M |
营业利润率FATREPX
| Q1 26 | — | 38.3% | ||
| Q4 25 | — | 26.9% | ||
| Q3 25 | -12.4% | 27.0% | ||
| Q2 25 | -10.6% | 33.7% | ||
| Q1 25 | -6.0% | 48.3% | ||
| Q4 24 | -27.1% | 31.2% | ||
| Q3 24 | -6.2% | 17.1% | ||
| Q2 24 | -1.8% | 50.9% |
净利率FATREPX
| Q1 26 | — | -61.8% | ||
| Q4 25 | — | — | ||
| Q3 25 | -41.6% | 15.3% | ||
| Q2 25 | -36.9% | 35.7% | ||
| Q1 25 | -32.4% | 27.9% | ||
| Q4 24 | -46.4% | — | ||
| Q3 24 | -31.2% | 25.1% | ||
| Q2 24 | -25.9% | 31.8% |
每股收益（稀释后）FATREPX
| Q1 26 | — | $-3.38 | ||
| Q4 25 | — | $4.02 | ||
| Q3 25 | $-3.39 | $0.77 | ||
| Q2 25 | $-3.17 | $1.44 | ||
| Q1 25 | $-2.73 | $1.36 | ||
| Q4 24 | $-4.06 | $0.52 | ||
| Q3 24 | $-2.74 | $1.21 | ||
| Q2 24 | $-2.43 | $1.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $1.3B | $240.7M |
| 股东权益账面价值 | $-585.8M | $553.4M |
| 总资产 | $1.2B | $1.2B |
| 负债/权益比越低杠杆越低 | — | 0.43× |
8季度趋势，按日历期对齐
总债务FATREPX
| Q1 26 | — | $240.7M | ||
| Q4 25 | — | $247.9M | ||
| Q3 25 | $1.3B | $367.0M | ||
| Q2 25 | $1.3B | $275.2M | ||
| Q1 25 | $1.3B | $249.3M | ||
| Q4 24 | $1.3B | $269.5M | ||
| Q3 24 | $1.2B | $288.6M | ||
| Q2 24 | $1.2B | $322.7M |
股东权益FATREPX
| Q1 26 | — | $553.4M | ||
| Q4 25 | — | $634.2M | ||
| Q3 25 | $-585.8M | $566.5M | ||
| Q2 25 | $-536.5M | $556.9M | ||
| Q1 25 | $-493.9M | $532.4M | ||
| Q4 24 | $-455.7M | $510.6M | ||
| Q3 24 | $-386.1M | $507.4M | ||
| Q2 24 | $-338.6M | $489.0M |
总资产FATREPX
| Q1 26 | — | $1.2B | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | $1.2B | $1.2B | ||
| Q2 25 | $1.2B | $1.0B | ||
| Q1 25 | $1.3B | $994.9M | ||
| Q4 24 | $1.3B | $993.5M | ||
| Q3 24 | $1.3B | $997.9M | ||
| Q2 24 | $1.4B | $1.0B |
负债/权益比FATREPX
| Q1 26 | — | 0.43× | ||
| Q4 25 | — | 0.39× | ||
| Q3 25 | — | 0.65× | ||
| Q2 25 | — | 0.49× | ||
| Q1 25 | — | 0.47× | ||
| Q4 24 | — | 0.53× | ||
| Q3 24 | — | 0.57× | ||
| Q2 24 | — | 0.66× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-14.5M | $47.2M |
| 自由现金流经营现金流 - 资本支出 | $-16.9M | $24.6M |
| 自由现金流率自由现金流/营收 | -12.1% | 21.6% |
| 资本支出强度资本支出/营收 | 1.7% | 41.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-75.0M | — |
8季度趋势，按日历期对齐
经营现金流FATREPX
| Q1 26 | — | $47.2M | ||
| Q4 25 | — | $64.9M | ||
| Q3 25 | $-14.5M | $63.6M | ||
| Q2 25 | $-26.9M | $33.6M | ||
| Q1 25 | $-13.2M | $50.4M | ||
| Q4 24 | $-10.4M | $66.4M | ||
| Q3 24 | $-3.2M | $72.1M | ||
| Q2 24 | $-14.2M | $51.6M |
自由现金流FATREPX
| Q1 26 | — | $24.6M | ||
| Q4 25 | — | — | ||
| Q3 25 | $-16.9M | — | ||
| Q2 25 | $-29.3M | — | ||
| Q1 25 | $-17.8M | — | ||
| Q4 24 | $-11.0M | — | ||
| Q3 24 | $-11.1M | — | ||
| Q2 24 | $-24.4M | — |
自由现金流率FATREPX
| Q1 26 | — | 21.6% | ||
| Q4 25 | — | — | ||
| Q3 25 | -12.1% | — | ||
| Q2 25 | -20.0% | — | ||
| Q1 25 | -12.5% | — | ||
| Q4 24 | -7.6% | — | ||
| Q3 24 | -7.7% | — | ||
| Q2 24 | -16.1% | — |
资本支出强度FATREPX
| Q1 26 | — | 41.3% | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.7% | — | ||
| Q2 25 | 1.6% | — | ||
| Q1 25 | 3.2% | — | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 6.7% | — |
现金转化率FATREPX
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 3.90× | ||
| Q2 25 | — | 1.10× | ||
| Q1 25 | — | 1.76× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.81× | ||
| Q2 24 | — | 1.54× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FAT
| Restaurant Sales | $96.6M | 69% |
| Royalty | $21.6M | 15% |
| Factory | $9.6M | 7% |
| Advertising | $9.1M | 7% |
| Franchisor | $1.5M | 1% |
| Other | $1.5M | 1% |
REPX
暂无分部数据
