vs
Fat Brands, Inc（FAT）与Resolute Holdings Management, Inc.（RHLD）财务数据对比。点击上方公司名可切换其他公司
Fat Brands, Inc的季度营收约是Resolute Holdings Management, Inc.的1.2倍（$140.0M vs $117.7M），Resolute Holdings Management, Inc.净利率更高（-1.5% vs -41.6%，领先40.1%），Resolute Holdings Management, Inc.自由现金流更多（$189.2M vs $-16.9M）
FAT Brands是来自美国的多品牌餐饮与体育酒吧连锁运营商，总部位于加利福尼亚州比弗利山庄，主要开展餐饮品牌的连锁加盟运营业务，旗下涵盖多个餐饮及休闲体育酒吧品牌。
Resolute Holdings Management, Inc.是一家澳大利亚矿业企业，核心业务布局于非洲地区，目前运营两座金矿，分别为位于马里的 Syama 金矿和塞内加尔的 Mako 金矿，专注于黄金资源的勘探、开采及相关运营管理工作。
FAT vs RHLD — 直观对比
营收规模更大
FAT
是对方的1.2倍
$117.7M
净利率更高
RHLD
高出40.1%
-41.6%
自由现金流更多
RHLD
多$206.1M
$-16.9M
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $140.0M | $117.7M |
| 净利润 | $-58.2M | $-1.7M |
| 毛利率 | — | 55.7% |
| 营业利润率 | -12.4% | 30.2% |
| 净利率 | -41.6% | -1.5% |
| 营收同比 | -2.3% | — |
| 净利润同比 | -30.1% | — |
| 每股收益（稀释后） | $-3.39 | $-0.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FATRHLD
| Q4 25 | — | $117.7M | ||
| Q3 25 | $140.0M | $120.9M | ||
| Q2 25 | $146.8M | $119.6M | ||
| Q1 25 | $142.0M | $103.9M | ||
| Q4 24 | $145.3M | — | ||
| Q3 24 | $143.4M | — | ||
| Q2 24 | $152.0M | — | ||
| Q1 24 | $152.0M | — |
净利润FATRHLD
| Q4 25 | — | $-1.7M | ||
| Q3 25 | $-58.2M | $-231.0K | ||
| Q2 25 | $-54.2M | $-611.0K | ||
| Q1 25 | $-46.0M | $-3.4M | ||
| Q4 24 | $-67.4M | — | ||
| Q3 24 | $-44.8M | — | ||
| Q2 24 | $-39.4M | — | ||
| Q1 24 | $-38.3M | — |
毛利率FATRHLD
| Q4 25 | — | 55.7% | ||
| Q3 25 | — | 59.0% | ||
| Q2 25 | — | 57.5% | ||
| Q1 25 | — | 52.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率FATRHLD
| Q4 25 | — | 30.2% | ||
| Q3 25 | -12.4% | 34.3% | ||
| Q2 25 | -10.6% | 34.0% | ||
| Q1 25 | -6.0% | 24.7% | ||
| Q4 24 | -27.1% | — | ||
| Q3 24 | -6.2% | — | ||
| Q2 24 | -1.8% | — | ||
| Q1 24 | -0.9% | — |
净利率FATRHLD
| Q4 25 | — | -1.5% | ||
| Q3 25 | -41.6% | -0.2% | ||
| Q2 25 | -36.9% | -0.5% | ||
| Q1 25 | -32.4% | -3.2% | ||
| Q4 24 | -46.4% | — | ||
| Q3 24 | -31.2% | — | ||
| Q2 24 | -25.9% | — | ||
| Q1 24 | -25.2% | — |
每股收益（稀释后）FATRHLD
| Q4 25 | — | $-0.20 | ||
| Q3 25 | $-3.39 | $-0.03 | ||
| Q2 25 | $-3.17 | $-0.07 | ||
| Q1 25 | $-2.73 | $-0.39 | ||
| Q4 24 | $-4.06 | — | ||
| Q3 24 | $-2.74 | — | ||
| Q2 24 | $-2.43 | — | ||
| Q1 24 | $-2.37 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $205.5M |
| 总债务越低越好 | $1.3B | $169.8M |
| 股东权益账面价值 | $-585.8M | $6.5M |
| 总资产 | $1.2B | $333.4M |
| 负债/权益比越低杠杆越低 | — | 26.03× |
8季度趋势，按日历期对齐
现金及短期投资FATRHLD
| Q4 25 | — | $205.5M | ||
| Q3 25 | — | $148.0M | ||
| Q2 25 | — | $99.9M | ||
| Q1 25 | — | $71.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务FATRHLD
| Q4 25 | — | $169.8M | ||
| Q3 25 | $1.3B | $173.4M | ||
| Q2 25 | $1.3B | $177.1M | ||
| Q1 25 | $1.3B | $180.7M | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.2B | — | ||
| Q1 24 | $1.2B | — |
股东权益FATRHLD
| Q4 25 | — | $6.5M | ||
| Q3 25 | $-585.8M | $10.8M | ||
| Q2 25 | $-536.5M | $9.6M | ||
| Q1 25 | $-493.9M | $8.9M | ||
| Q4 24 | $-455.7M | — | ||
| Q3 24 | $-386.1M | — | ||
| Q2 24 | $-338.6M | — | ||
| Q1 24 | $-296.8M | — |
总资产FATRHLD
| Q4 25 | — | $333.4M | ||
| Q3 25 | $1.2B | $293.2M | ||
| Q2 25 | $1.2B | $253.3M | ||
| Q1 25 | $1.3B | $214.3M | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $1.4B | — |
负债/权益比FATRHLD
| Q4 25 | — | 26.03× | ||
| Q3 25 | — | 16.01× | ||
| Q2 25 | — | 18.42× | ||
| Q1 25 | — | 20.38× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-14.5M | $196.1M |
| 自由现金流经营现金流 - 资本支出 | $-16.9M | $189.2M |
| 自由现金流率自由现金流/营收 | -12.1% | 160.8% |
| 资本支出强度资本支出/营收 | 1.7% | 5.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-75.0M | $313.2M |
8季度趋势，按日历期对齐
经营现金流FATRHLD
| Q4 25 | — | $196.1M | ||
| Q3 25 | $-14.5M | $59.6M | ||
| Q2 25 | $-26.9M | $48.9M | ||
| Q1 25 | $-13.2M | $18.4M | ||
| Q4 24 | $-10.4M | — | ||
| Q3 24 | $-3.2M | — | ||
| Q2 24 | $-14.2M | — | ||
| Q1 24 | $-28.4M | — |
自由现金流FATRHLD
| Q4 25 | — | $189.2M | ||
| Q3 25 | $-16.9M | $58.6M | ||
| Q2 25 | $-29.3M | $47.5M | ||
| Q1 25 | $-17.8M | $17.8M | ||
| Q4 24 | $-11.0M | — | ||
| Q3 24 | $-11.1M | — | ||
| Q2 24 | $-24.4M | — | ||
| Q1 24 | $-32.5M | — |
自由现金流率FATRHLD
| Q4 25 | — | 160.8% | ||
| Q3 25 | -12.1% | 48.5% | ||
| Q2 25 | -20.0% | 39.7% | ||
| Q1 25 | -12.5% | 17.1% | ||
| Q4 24 | -7.6% | — | ||
| Q3 24 | -7.7% | — | ||
| Q2 24 | -16.1% | — | ||
| Q1 24 | -21.4% | — |
资本支出强度FATRHLD
| Q4 25 | — | 5.8% | ||
| Q3 25 | 1.7% | 0.8% | ||
| Q2 25 | 1.6% | 1.2% | ||
| Q1 25 | 3.2% | 0.6% | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 6.7% | — | ||
| Q1 24 | 2.7% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FAT
| Restaurant Sales | $96.6M | 69% |
| Royalty | $21.6M | 15% |
| Factory | $9.6M | 7% |
| Advertising | $9.1M | 7% |
| Franchisor | $1.5M | 1% |
| Other | $1.5M | 1% |
RHLD
暂无分部数据
