vs
Fortune Brands Innovations, Inc.（FBIN）与罗宾汉（HOOD）财务数据对比。点击上方公司名可切换其他公司
Fortune Brands Innovations, Inc.的季度营收约是罗宾汉的1.2倍（$1.1B vs $927.0M），罗宾汉净利率更高（36.2% vs 7.1%，领先29.2%），Fortune Brands Innovations, Inc.同比增速更快（-2.4% vs -27.7%），过去两年罗宾汉的营收复合增速更高（16.6% vs -1.5%）
Fortune Brands Innovations是美国家居及安防产品生产商，总部位于伊利诺伊州迪尔菲尔德，位列财富500强及标普400指数。旗下拥有摩恩、House of Rohl、玛斯特锁等知名品牌，业务覆盖厨卫、户外用品、安防、橱柜制造等领域，2021年底全球员工约2.8万人。
罗宾汉市场（Robinhood Markets, Inc.）是总部位于美国加利福尼亚州门洛帕克的金融服务企业，旗下电子交易平台支持股票、ETF、期权、期货、加密货币等品类交易，还提供加密货币钱包、财富管理、信用卡等金融服务，部分银行服务与FDIC投保银行合作推出，同时运营新闻网站Sherwood.News。
FBIN vs HOOD — 直观对比
营收规模更大
FBIN
是对方的1.2倍
$927.0M
营收增速更快
FBIN
高出25.3%
-27.7%
净利率更高
HOOD
高出29.2%
7.1%
两年增速更快
HOOD
近两年复合增速
-1.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $927.0M |
| 净利润 | $76.3M | $336.0M |
| 毛利率 | 43.8% | — |
| 营业利润率 | 11.3% | — |
| 净利率 | 7.1% | 36.2% |
| 营收同比 | -2.4% | -27.7% |
| 净利润同比 | -27.3% | -2.9% |
| 每股收益（稀释后） | $0.63 | $336.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FBINHOOD
| Q1 26 | — | $927.0M | ||
| Q4 25 | $1.1B | $1.3B | ||
| Q3 25 | $1.1B | $1.3B | ||
| Q2 25 | $1.2B | $989.0M | ||
| Q1 25 | $1.0B | $927.0M | ||
| Q4 24 | $1.1B | $1.0B | ||
| Q3 24 | $1.2B | $637.0M | ||
| Q2 24 | $1.2B | $682.0M |
净利润FBINHOOD
| Q1 26 | — | $336.0M | ||
| Q4 25 | $76.3M | $605.0M | ||
| Q3 25 | $70.8M | $556.0M | ||
| Q2 25 | $100.3M | $386.0M | ||
| Q1 25 | $51.4M | $336.0M | ||
| Q4 24 | $105.0M | $916.0M | ||
| Q3 24 | $136.6M | $150.0M | ||
| Q2 24 | $133.9M | $188.0M |
毛利率FBINHOOD
| Q1 26 | — | — | ||
| Q4 25 | 43.8% | — | ||
| Q3 25 | 45.2% | — | ||
| Q2 25 | 45.1% | — | ||
| Q1 25 | 44.0% | — | ||
| Q4 24 | 46.0% | — | ||
| Q3 24 | 45.9% | — | ||
| Q2 24 | 43.6% | — |
营业利润率FBINHOOD
| Q1 26 | — | — | ||
| Q4 25 | 11.3% | 51.5% | ||
| Q3 25 | 11.0% | 49.8% | ||
| Q2 25 | 14.3% | 44.7% | ||
| Q1 25 | 9.4% | 40.0% | ||
| Q4 24 | 16.1% | 55.0% | ||
| Q3 24 | 17.8% | 24.0% | ||
| Q2 24 | 16.1% | 28.0% |
净利率FBINHOOD
| Q1 26 | — | 36.2% | ||
| Q4 25 | 7.1% | 47.2% | ||
| Q3 25 | 6.2% | 43.6% | ||
| Q2 25 | 8.3% | 39.0% | ||
| Q1 25 | 5.0% | 36.2% | ||
| Q4 24 | 9.5% | 90.3% | ||
| Q3 24 | 11.8% | 23.5% | ||
| Q2 24 | 10.8% | 27.6% |
每股收益（稀释后）FBINHOOD
| Q1 26 | — | $336.00 | ||
| Q4 25 | $0.63 | $0.65 | ||
| Q3 25 | $0.59 | $0.61 | ||
| Q2 25 | $0.83 | $0.42 | ||
| Q1 25 | $0.42 | $0.37 | ||
| Q4 24 | $0.84 | $1.00 | ||
| Q3 24 | $1.09 | $0.17 | ||
| Q2 24 | $1.06 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $264.0M | $4.3B |
| 总债务越低越好 | $2.5B | — |
| 股东权益账面价值 | $2.4B | $9.2B |
| 总资产 | $6.5B | $38.1B |
| 负债/权益比越低杠杆越低 | 1.07× | — |
8季度趋势，按日历期对齐
现金及短期投资FBINHOOD
| Q1 26 | — | $4.3B | ||
| Q4 25 | $264.0M | $4.3B | ||
| Q3 25 | $223.9M | $4.3B | ||
| Q2 25 | $234.7M | $4.2B | ||
| Q1 25 | $340.0M | $4.4B | ||
| Q4 24 | $381.1M | $4.3B | ||
| Q3 24 | $344.8M | $4.6B | ||
| Q2 24 | $352.6M | $4.5B |
总债务FBINHOOD
| Q1 26 | — | — | ||
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.7B | — |
股东权益FBINHOOD
| Q1 26 | — | $9.2B | ||
| Q4 25 | $2.4B | $9.2B | ||
| Q3 25 | $2.4B | $8.6B | ||
| Q2 25 | $2.3B | $8.1B | ||
| Q1 25 | $2.3B | $8.0B | ||
| Q4 24 | $2.4B | $8.0B | ||
| Q3 24 | $2.4B | $7.2B | ||
| Q2 24 | $2.3B | $7.1B |
总资产FBINHOOD
| Q1 26 | — | $38.1B | ||
| Q4 25 | $6.5B | $38.1B | ||
| Q3 25 | $6.5B | $41.5B | ||
| Q2 25 | $6.6B | $35.3B | ||
| Q1 25 | $6.6B | $27.5B | ||
| Q4 24 | $6.6B | $26.2B | ||
| Q3 24 | $6.6B | $43.2B | ||
| Q2 24 | $6.7B | $41.3B |
负债/权益比FBINHOOD
| Q1 26 | — | — | ||
| Q4 25 | 1.07× | — | ||
| Q3 25 | 0.91× | — | ||
| Q2 25 | 0.93× | — | ||
| Q1 25 | 1.16× | — | ||
| Q4 24 | 1.10× | — | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.15× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $208.2M | $642.0M |
| 自由现金流经营现金流 - 资本支出 | $183.7M | — |
| 自由现金流率自由现金流/营收 | 17.0% | — |
| 资本支出强度资本支出/营收 | 2.3% | — |
| 现金转化率经营现金流/净利润 | 2.73× | 1.91× |
| 过去12个月自由现金流最近4个季度 | $366.8M | — |
8季度趋势，按日历期对齐
经营现金流FBINHOOD
| Q1 26 | — | $642.0M | ||
| Q4 25 | $208.2M | $-937.0M | ||
| Q3 25 | $204.4M | $-1.6B | ||
| Q2 25 | $149.4M | $3.5B | ||
| Q1 25 | $-83.4M | $642.0M | ||
| Q4 24 | $272.3M | $-1.4B | ||
| Q3 24 | $205.3M | $1.8B | ||
| Q2 24 | $261.5M | $54.0M |
自由现金流FBINHOOD
| Q1 26 | — | — | ||
| Q4 25 | $183.7M | — | ||
| Q3 25 | $177.0M | — | ||
| Q2 25 | $118.7M | — | ||
| Q1 25 | $-112.6M | — | ||
| Q4 24 | $212.1M | — | ||
| Q3 24 | $175.6M | — | ||
| Q2 24 | $222.7M | — |
自由现金流率FBINHOOD
| Q1 26 | — | — | ||
| Q4 25 | 17.0% | — | ||
| Q3 25 | 15.4% | — | ||
| Q2 25 | 9.9% | — | ||
| Q1 25 | -10.9% | — | ||
| Q4 24 | 19.2% | — | ||
| Q3 24 | 15.2% | — | ||
| Q2 24 | 18.0% | — |
资本支出强度FBINHOOD
| Q1 26 | — | — | ||
| Q4 25 | 2.3% | — | ||
| Q3 25 | 2.4% | — | ||
| Q2 25 | 2.6% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 5.5% | — | ||
| Q3 24 | 2.6% | — | ||
| Q2 24 | 3.1% | — |
现金转化率FBINHOOD
| Q1 26 | — | 1.91× | ||
| Q4 25 | 2.73× | -1.55× | ||
| Q3 25 | 2.89× | -2.83× | ||
| Q2 25 | 1.49× | 9.09× | ||
| Q1 25 | -1.62× | 1.91× | ||
| Q4 24 | 2.59× | -1.53× | ||
| Q3 24 | 1.50× | 12.08× | ||
| Q2 24 | 1.95× | 0.29× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FBIN
| Wholesale Retail Trade | $526.7M | 49% |
| Home Center Retailer | $257.1M | 24% |
| Security Segment | $165.8M | 15% |
| Other Retailer | $118.2M | 11% |
HOOD
| Transaction-based revenues | $583.0M | 63% |
| Other | $290.0M | 31% |
| Other revenues | $54.0M | 6% |
