vs
Fortune Brands Innovations, Inc.（FBIN）与利氏兄弟拍卖行（RBA）财务数据对比。点击上方公司名可切换其他公司
利氏兄弟拍卖行的季度营收约是Fortune Brands Innovations, Inc.的1.1倍（$1.2B vs $1.1B），利氏兄弟拍卖行净利率更高（9.1% vs 7.1%，领先2.0%），利氏兄弟拍卖行同比增速更快（5.4% vs -2.4%），利氏兄弟拍卖行自由现金流更多（$186.5M vs $183.7M），过去两年利氏兄弟拍卖行的营收复合增速更高（6.3% vs -1.5%）
Fortune Brands Innovations是美国家居及安防产品生产商，总部位于伊利诺伊州迪尔菲尔德，位列财富500强及标普400指数。旗下拥有摩恩、House of Rohl、玛斯特锁等知名品牌，业务覆盖厨卫、户外用品、安防、橱柜制造等领域，2021年底全球员工约2.8万人。
利氏兄弟拍卖行（股票代码RBA）是全球知名的工业资产拍卖服务商，注册地位于加拿大，属公开上市企业，总部设在美国伊利诺伊州韦斯特切斯特，普通股同时在多伦多证券交易所与纽约证券交易所挂牌交易。
FBIN vs RBA — 直观对比
营收规模更大
RBA
是对方的1.1倍
$1.1B
营收增速更快
RBA
高出7.8%
-2.4%
净利率更高
RBA
高出2.0%
7.1%
自由现金流更多
RBA
多$2.8M
$183.7M
两年增速更快
RBA
近两年复合增速
-1.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.2B |
| 净利润 | $76.3M | $109.7M |
| 毛利率 | 43.8% | — |
| 营业利润率 | 11.3% | 14.7% |
| 净利率 | 7.1% | 9.1% |
| 营收同比 | -2.4% | 5.4% |
| 净利润同比 | -27.3% | -7.4% |
| 每股收益（稀释后） | $0.63 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FBINRBA
| Q4 25 | $1.1B | $1.2B | ||
| Q3 25 | $1.1B | $1.1B | ||
| Q2 25 | $1.2B | $1.2B | ||
| Q1 25 | $1.0B | $1.1B | ||
| Q4 24 | $1.1B | $1.1B | ||
| Q3 24 | $1.2B | $981.8M | ||
| Q2 24 | $1.2B | $1.1B | ||
| Q1 24 | $1.1B | $1.1B |
净利润FBINRBA
| Q4 25 | $76.3M | $109.7M | ||
| Q3 25 | $70.8M | $95.5M | ||
| Q2 25 | $100.3M | $109.8M | ||
| Q1 25 | $51.4M | $113.4M | ||
| Q4 24 | $105.0M | $118.5M | ||
| Q3 24 | $136.6M | $76.1M | ||
| Q2 24 | $133.9M | $111.1M | ||
| Q1 24 | $96.4M | $107.4M |
毛利率FBINRBA
| Q4 25 | 43.8% | — | ||
| Q3 25 | 45.2% | — | ||
| Q2 25 | 45.1% | — | ||
| Q1 25 | 44.0% | — | ||
| Q4 24 | 46.0% | — | ||
| Q3 24 | 45.9% | — | ||
| Q2 24 | 43.6% | — | ||
| Q1 24 | 43.9% | — |
营业利润率FBINRBA
| Q4 25 | 11.3% | 14.7% | ||
| Q3 25 | 11.0% | 14.5% | ||
| Q2 25 | 14.3% | 15.9% | ||
| Q1 25 | 9.4% | 17.1% | ||
| Q4 24 | 16.1% | 18.1% | ||
| Q3 24 | 17.8% | 15.6% | ||
| Q2 24 | 16.1% | 18.4% | ||
| Q1 24 | 14.0% | 18.7% |
净利率FBINRBA
| Q4 25 | 7.1% | 9.1% | ||
| Q3 25 | 6.2% | 8.7% | ||
| Q2 25 | 8.3% | 9.3% | ||
| Q1 25 | 5.0% | 10.2% | ||
| Q4 24 | 9.5% | 10.4% | ||
| Q3 24 | 11.8% | 7.8% | ||
| Q2 24 | 10.8% | 10.1% | ||
| Q1 24 | 8.7% | 10.1% |
每股收益（稀释后）FBINRBA
| Q4 25 | $0.63 | $0.53 | ||
| Q3 25 | $0.59 | $0.43 | ||
| Q2 25 | $0.83 | $0.53 | ||
| Q1 25 | $0.42 | $0.55 | ||
| Q4 24 | $0.84 | $0.58 | ||
| Q3 24 | $1.09 | $0.36 | ||
| Q2 24 | $1.06 | $0.54 | ||
| Q1 24 | $0.76 | $0.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $264.0M | $531.5M |
| 总债务越低越好 | $2.5B | $2.3B |
| 股东权益账面价值 | $2.4B | $5.6B |
| 总资产 | $6.5B | $12.1B |
| 负债/权益比越低杠杆越低 | 1.07× | 0.42× |
8季度趋势，按日历期对齐
现金及短期投资FBINRBA
| Q4 25 | $264.0M | $531.5M | ||
| Q3 25 | $223.9M | $674.7M | ||
| Q2 25 | $234.7M | $710.2M | ||
| Q1 25 | $340.0M | $578.1M | ||
| Q4 24 | $381.1M | $533.9M | ||
| Q3 24 | $344.8M | $650.7M | ||
| Q2 24 | $352.6M | $599.5M | ||
| Q1 24 | $359.7M | $462.8M |
总债务FBINRBA
| Q4 25 | $2.5B | $2.3B | ||
| Q3 25 | $2.2B | $2.6B | ||
| Q2 25 | $2.2B | $2.6B | ||
| Q1 25 | $2.7B | $2.6B | ||
| Q4 24 | $2.7B | $2.6B | ||
| Q3 24 | $2.7B | $2.7B | ||
| Q2 24 | $2.7B | $2.8B | ||
| Q1 24 | $2.7B | $2.9B |
股东权益FBINRBA
| Q4 25 | $2.4B | $5.6B | ||
| Q3 25 | $2.4B | $5.5B | ||
| Q2 25 | $2.3B | $5.5B | ||
| Q1 25 | $2.3B | $5.3B | ||
| Q4 24 | $2.4B | $5.2B | ||
| Q3 24 | $2.4B | $5.2B | ||
| Q2 24 | $2.3B | $5.2B | ||
| Q1 24 | $2.3B | $5.1B |
总资产FBINRBA
| Q4 25 | $6.5B | $12.1B | ||
| Q3 25 | $6.5B | $12.2B | ||
| Q2 25 | $6.6B | $12.2B | ||
| Q1 25 | $6.6B | $11.9B | ||
| Q4 24 | $6.6B | $11.8B | ||
| Q3 24 | $6.6B | $11.9B | ||
| Q2 24 | $6.7B | $12.1B | ||
| Q1 24 | $6.8B | $12.0B |
负债/权益比FBINRBA
| Q4 25 | 1.07× | 0.42× | ||
| Q3 25 | 0.91× | 0.47× | ||
| Q2 25 | 0.93× | 0.47× | ||
| Q1 25 | 1.16× | 0.50× | ||
| Q4 24 | 1.10× | 0.50× | ||
| Q3 24 | 1.12× | 0.52× | ||
| Q2 24 | 1.15× | 0.55× | ||
| Q1 24 | 1.17× | 0.58× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $208.2M | $255.2M |
| 自由现金流经营现金流 - 资本支出 | $183.7M | $186.5M |
| 自由现金流率自由现金流/营收 | 17.0% | 15.5% |
| 资本支出强度资本支出/营收 | 2.3% | 5.7% |
| 现金转化率经营现金流/净利润 | 2.73× | 2.33× |
| 过去12个月自由现金流最近4个季度 | $366.8M | $719.2M |
8季度趋势，按日历期对齐
经营现金流FBINRBA
| Q4 25 | $208.2M | $255.2M | ||
| Q3 25 | $204.4M | $239.7M | ||
| Q2 25 | $149.4M | $326.5M | ||
| Q1 25 | $-83.4M | $156.8M | ||
| Q4 24 | $272.3M | $184.5M | ||
| Q3 24 | $205.3M | $285.4M | ||
| Q2 24 | $261.5M | $337.3M | ||
| Q1 24 | $-71.3M | $124.8M |
自由现金流FBINRBA
| Q4 25 | $183.7M | $186.5M | ||
| Q3 25 | $177.0M | $188.5M | ||
| Q2 25 | $118.7M | $241.7M | ||
| Q1 25 | $-112.6M | $102.5M | ||
| Q4 24 | $212.1M | $127.9M | ||
| Q3 24 | $175.6M | $248.5M | ||
| Q2 24 | $222.7M | $308.6M | ||
| Q1 24 | $-135.9M | $79.6M |
自由现金流率FBINRBA
| Q4 25 | 17.0% | 15.5% | ||
| Q3 25 | 15.4% | 17.3% | ||
| Q2 25 | 9.9% | 20.4% | ||
| Q1 25 | -10.9% | 9.2% | ||
| Q4 24 | 19.2% | 11.2% | ||
| Q3 24 | 15.2% | 25.3% | ||
| Q2 24 | 18.0% | 28.2% | ||
| Q1 24 | -12.2% | 7.5% |
资本支出强度FBINRBA
| Q4 25 | 2.3% | 5.7% | ||
| Q3 25 | 2.4% | 4.7% | ||
| Q2 25 | 2.6% | 7.2% | ||
| Q1 25 | 2.8% | 4.9% | ||
| Q4 24 | 5.5% | 5.0% | ||
| Q3 24 | 2.6% | 3.8% | ||
| Q2 24 | 3.1% | 2.6% | ||
| Q1 24 | 5.8% | 4.2% |
现金转化率FBINRBA
| Q4 25 | 2.73× | 2.33× | ||
| Q3 25 | 2.89× | 2.51× | ||
| Q2 25 | 1.49× | 2.97× | ||
| Q1 25 | -1.62× | 1.38× | ||
| Q4 24 | 2.59× | 1.56× | ||
| Q3 24 | 1.50× | 3.75× | ||
| Q2 24 | 1.95× | 3.04× | ||
| Q1 24 | -0.74× | 1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FBIN
| Wholesale Retail Trade | $526.7M | 49% |
| Home Center Retailer | $257.1M | 24% |
| Security Segment | $165.8M | 15% |
| Other Retailer | $118.2M | 11% |
RBA
| Buyer Revenue | $577.2M | 48% |
| Seller Revenue | $255.2M | 21% |
| CA | $199.0M | 17% |
| Other | $124.7M | 10% |
| AU | $47.3M | 4% |
