vs
Fortune Brands Innovations, Inc.（FBIN）与Rithm Capital Corp.（RITM）财务数据对比。点击上方公司名可切换其他公司
Fortune Brands Innovations, Inc.的季度营收约是Rithm Capital Corp.的1.3倍（$1.1B vs $828.2M），Rithm Capital Corp.净利率更高（13.2% vs 7.1%，领先6.1%），Rithm Capital Corp.同比增速更快（508.5% vs -2.4%），过去两年Fortune Brands Innovations, Inc.的营收复合增速更高（-1.5% vs -17.9%）
Fortune Brands Innovations是美国家居及安防产品生产商，总部位于伊利诺伊州迪尔菲尔德，位列财富500强及标普400指数。旗下拥有摩恩、House of Rohl、玛斯特锁等知名品牌，业务覆盖厨卫、户外用品、安防、橱柜制造等领域，2021年底全球员工约2.8万人。
Rithm Capital Corp.是总部位于美国纽约的投资管理机构，核心业务聚焦房地产投资与另类资产投资，依托专业的投研团队和成熟的市场运营经验，为合作伙伴及投资者提供优质的资产配置解决方案与长期收益回报。
FBIN vs RITM — 直观对比
营收规模更大
FBIN
是对方的1.3倍
$828.2M
营收增速更快
RITM
高出510.9%
-2.4%
净利率更高
RITM
高出6.1%
7.1%
两年增速更快
FBIN
近两年复合增速
-17.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $828.2M |
| 净利润 | $76.3M | $109.5M |
| 毛利率 | 43.8% | — |
| 营业利润率 | 11.3% | 29.9% |
| 净利率 | 7.1% | 13.2% |
| 营收同比 | -2.4% | 508.5% |
| 净利润同比 | -27.3% | 27.7% |
| 每股收益（稀释后） | $0.63 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FBINRITM
| Q1 26 | — | $828.2M | ||
| Q4 25 | $1.1B | $1.5B | ||
| Q3 25 | $1.1B | $1.1B | ||
| Q2 25 | $1.2B | $1.2B | ||
| Q1 25 | $1.0B | $768.4M | ||
| Q4 24 | $1.1B | $2.1B | ||
| Q3 24 | $1.2B | $619.5M | ||
| Q2 24 | $1.2B | $1.2B |
净利润FBINRITM
| Q1 26 | — | $109.5M | ||
| Q4 25 | $76.3M | $85.0M | ||
| Q3 25 | $70.8M | $221.5M | ||
| Q2 25 | $100.3M | $311.7M | ||
| Q1 25 | $51.4M | $78.8M | ||
| Q4 24 | $105.0M | $290.2M | ||
| Q3 24 | $136.6M | $121.7M | ||
| Q2 24 | $133.9M | $235.6M |
毛利率FBINRITM
| Q1 26 | — | — | ||
| Q4 25 | 43.8% | — | ||
| Q3 25 | 45.2% | — | ||
| Q2 25 | 45.1% | — | ||
| Q1 25 | 44.0% | — | ||
| Q4 24 | 46.0% | — | ||
| Q3 24 | 45.9% | — | ||
| Q2 24 | 43.6% | — |
营业利润率FBINRITM
| Q1 26 | — | 29.9% | ||
| Q4 25 | 11.3% | 13.8% | ||
| Q3 25 | 11.0% | 21.4% | ||
| Q2 25 | 14.3% | 25.2% | ||
| Q1 25 | 9.4% | 7.4% | ||
| Q4 24 | 16.1% | 23.8% | ||
| Q3 24 | 17.8% | 7.3% | ||
| Q2 24 | 16.1% | 23.6% |
净利率FBINRITM
| Q1 26 | — | 13.2% | ||
| Q4 25 | 7.1% | 5.7% | ||
| Q3 25 | 6.2% | 20.0% | ||
| Q2 25 | 8.3% | 25.6% | ||
| Q1 25 | 5.0% | 10.3% | ||
| Q4 24 | 9.5% | 14.0% | ||
| Q3 24 | 11.8% | 19.7% | ||
| Q2 24 | 10.8% | 19.2% |
每股收益（稀释后）FBINRITM
| Q1 26 | — | $0.12 | ||
| Q4 25 | $0.63 | $0.09 | ||
| Q3 25 | $0.59 | $0.35 | ||
| Q2 25 | $0.83 | $0.53 | ||
| Q1 25 | $0.42 | $0.07 | ||
| Q4 24 | $0.84 | $0.50 | ||
| Q3 24 | $1.09 | $0.20 | ||
| Q2 24 | $1.06 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $264.0M | — |
| 总债务越低越好 | $2.5B | — |
| 股东权益账面价值 | $2.4B | $9.1B |
| 总资产 | $6.5B | $53.4B |
| 负债/权益比越低杠杆越低 | 1.07× | — |
8季度趋势，按日历期对齐
现金及短期投资FBINRITM
| Q1 26 | — | — | ||
| Q4 25 | $264.0M | $1.8B | ||
| Q3 25 | $223.9M | $1.6B | ||
| Q2 25 | $234.7M | $1.6B | ||
| Q1 25 | $340.0M | $1.5B | ||
| Q4 24 | $381.1M | $1.5B | ||
| Q3 24 | $344.8M | $1.6B | ||
| Q2 24 | $352.6M | $1.2B |
总债务FBINRITM
| Q1 26 | — | — | ||
| Q4 25 | $2.5B | $35.4B | ||
| Q3 25 | $2.2B | $32.2B | ||
| Q2 25 | $2.2B | $31.2B | ||
| Q1 25 | $2.7B | $32.2B | ||
| Q4 24 | $2.7B | $32.6B | ||
| Q3 24 | $2.7B | $29.6B | ||
| Q2 24 | $2.7B | $30.1B |
股东权益FBINRITM
| Q1 26 | — | $9.1B | ||
| Q4 25 | $2.4B | $8.4B | ||
| Q3 25 | $2.4B | $8.5B | ||
| Q2 25 | $2.3B | $7.9B | ||
| Q1 25 | $2.3B | $7.8B | ||
| Q4 24 | $2.4B | $7.8B | ||
| Q3 24 | $2.4B | $7.7B | ||
| Q2 24 | $2.3B | $7.3B |
总资产FBINRITM
| Q1 26 | — | $53.4B | ||
| Q4 25 | $6.5B | $53.1B | ||
| Q3 25 | $6.5B | $47.2B | ||
| Q2 25 | $6.6B | $44.3B | ||
| Q1 25 | $6.6B | $45.3B | ||
| Q4 24 | $6.6B | $46.0B | ||
| Q3 24 | $6.6B | $42.3B | ||
| Q2 24 | $6.7B | $42.0B |
负债/权益比FBINRITM
| Q1 26 | — | — | ||
| Q4 25 | 1.07× | 4.20× | ||
| Q3 25 | 0.91× | 3.79× | ||
| Q2 25 | 0.93× | 3.92× | ||
| Q1 25 | 1.16× | 4.14× | ||
| Q4 24 | 1.10× | 4.18× | ||
| Q3 24 | 1.12× | 3.87× | ||
| Q2 24 | 1.15× | 4.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $208.2M | — |
| 自由现金流经营现金流 - 资本支出 | $183.7M | — |
| 自由现金流率自由现金流/营收 | 17.0% | — |
| 资本支出强度资本支出/营收 | 2.3% | — |
| 现金转化率经营现金流/净利润 | 2.73× | — |
| 过去12个月自由现金流最近4个季度 | $366.8M | — |
8季度趋势，按日历期对齐
经营现金流FBINRITM
| Q1 26 | — | — | ||
| Q4 25 | $208.2M | $-114.6M | ||
| Q3 25 | $204.4M | $-2.0B | ||
| Q2 25 | $149.4M | $-557.1M | ||
| Q1 25 | $-83.4M | $1.4B | ||
| Q4 24 | $272.3M | $-1.8B | ||
| Q3 24 | $205.3M | $768.1M | ||
| Q2 24 | $261.5M | $-55.7M |
自由现金流FBINRITM
| Q1 26 | — | — | ||
| Q4 25 | $183.7M | — | ||
| Q3 25 | $177.0M | — | ||
| Q2 25 | $118.7M | — | ||
| Q1 25 | $-112.6M | — | ||
| Q4 24 | $212.1M | — | ||
| Q3 24 | $175.6M | — | ||
| Q2 24 | $222.7M | — |
自由现金流率FBINRITM
| Q1 26 | — | — | ||
| Q4 25 | 17.0% | — | ||
| Q3 25 | 15.4% | — | ||
| Q2 25 | 9.9% | — | ||
| Q1 25 | -10.9% | — | ||
| Q4 24 | 19.2% | — | ||
| Q3 24 | 15.2% | — | ||
| Q2 24 | 18.0% | — |
资本支出强度FBINRITM
| Q1 26 | — | — | ||
| Q4 25 | 2.3% | — | ||
| Q3 25 | 2.4% | — | ||
| Q2 25 | 2.6% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 5.5% | — | ||
| Q3 24 | 2.6% | — | ||
| Q2 24 | 3.1% | — |
现金转化率FBINRITM
| Q1 26 | — | — | ||
| Q4 25 | 2.73× | -1.35× | ||
| Q3 25 | 2.89× | -9.22× | ||
| Q2 25 | 1.49× | -1.79× | ||
| Q1 25 | -1.62× | 18.03× | ||
| Q4 24 | 2.59× | -6.04× | ||
| Q3 24 | 1.50× | 6.31× | ||
| Q2 24 | 1.95× | -0.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FBIN
| Wholesale Retail Trade | $526.7M | 49% |
| Home Center Retailer | $257.1M | 24% |
| Security Segment | $165.8M | 15% |
| Other Retailer | $118.2M | 11% |
RITM
| Servicing revenue, net | $375.1M | 45% |
| Other | $234.9M | 28% |
| Gain on originated residential mortgage loans, held-for-sale, net | $195.0M | 24% |
| Other revenue | $23.3M | 3% |
