vs
富邦金控（FBK）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
ROGERS CORP的季度营收约是富邦金控的1.1倍（$200.5M vs $178.6M），富邦金控净利率更高（31.9% vs 2.2%，领先29.7%），富邦金控同比增速更快（37.0% vs 5.2%），富邦金控自由现金流更多（$147.0M vs $1.1M），过去两年富邦金控的营收复合增速更高（28.9% vs -3.3%）
富邦金融控股股份有限公司是一家金融投资控股企业，旗下核心子公司涵盖富邦投信、富邦产险、富邦证券、富邦银行、富邦人寿、富邦华一银行及富邦银行（香港）等，集团于2001年12月19日正式成立，可为客户提供覆盖全业态的综合金融服务。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
FBK vs ROG — 直观对比
营收规模更大
ROG
是对方的1.1倍
$178.6M
营收增速更快
FBK
高出31.7%
5.2%
净利率更高
FBK
高出29.7%
2.2%
自由现金流更多
FBK
多$145.9M
$1.1M
两年增速更快
FBK
近两年复合增速
-3.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $178.6M | $200.5M |
| 净利润 | $57.0M | $4.5M |
| 毛利率 | — | 32.2% |
| 营业利润率 | 39.1% | — |
| 净利率 | 31.9% | 2.2% |
| 营收同比 | 37.0% | 5.2% |
| 净利润同比 | 50.4% | 421.4% |
| 每股收益（稀释后） | $1.12 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FBKROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $178.6M | $201.5M | ||
| Q3 25 | $173.9M | $216.0M | ||
| Q2 25 | $76.9M | $202.8M | ||
| Q1 25 | $130.7M | $190.5M | ||
| Q4 24 | $130.4M | $192.2M | ||
| Q3 24 | $89.5M | $210.3M | ||
| Q2 24 | $128.2M | $214.2M |
净利润FBKROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | $57.0M | $4.6M | ||
| Q3 25 | $23.4M | $8.6M | ||
| Q2 25 | $2.9M | $-73.6M | ||
| Q1 25 | $39.4M | $-1.4M | ||
| Q4 24 | $37.9M | $-500.0K | ||
| Q3 24 | $10.2M | $10.7M | ||
| Q2 24 | $40.0M | $8.1M |
毛利率FBKROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
营业利润率FBKROG
| Q1 26 | — | — | ||
| Q4 25 | 39.1% | 3.5% | ||
| Q3 25 | 17.0% | 7.3% | ||
| Q2 25 | -12.7% | -33.3% | ||
| Q1 25 | 37.4% | -0.2% | ||
| Q4 24 | 38.4% | -6.6% | ||
| Q3 24 | 12.7% | 6.9% | ||
| Q2 24 | 39.7% | 5.3% |
净利率FBKROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | 31.9% | 2.3% | ||
| Q3 25 | 13.4% | 4.0% | ||
| Q2 25 | 3.8% | -36.3% | ||
| Q1 25 | 30.1% | -0.7% | ||
| Q4 24 | 29.1% | -0.3% | ||
| Q3 24 | 11.4% | 5.1% | ||
| Q2 24 | 31.2% | 3.8% |
每股收益（稀释后）FBKROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $1.12 | $0.20 | ||
| Q3 25 | $0.43 | $0.48 | ||
| Q2 25 | $0.06 | $-4.00 | ||
| Q1 25 | $0.84 | $-0.08 | ||
| Q4 24 | $0.82 | $-0.04 | ||
| Q3 24 | $0.22 | $0.58 | ||
| Q2 24 | $0.85 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $195.8M |
| 总债务越低越好 | $212.8M | — |
| 股东权益账面价值 | $1.9B | $1.2B |
| 总资产 | $16.3B | $1.4B |
| 负债/权益比越低杠杆越低 | 0.11× | — |
8季度趋势，按日历期对齐
现金及短期投资FBKROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $1.2B | $197.0M | ||
| Q3 25 | $1.3B | $167.8M | ||
| Q2 25 | $1.2B | $157.2M | ||
| Q1 25 | $794.7M | $175.6M | ||
| Q4 24 | $1.0B | $159.8M | ||
| Q3 24 | $951.8M | $146.4M | ||
| Q2 24 | $800.9M | $119.9M |
总债务FBKROG
| Q1 26 | — | — | ||
| Q4 25 | $212.8M | — | ||
| Q3 25 | $213.6M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $176.8M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益FBKROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $1.9B | $1.2B | ||
| Q3 25 | $2.0B | $1.2B | ||
| Q2 25 | $1.6B | $1.2B | ||
| Q1 25 | $1.6B | $1.3B | ||
| Q4 24 | $1.6B | $1.3B | ||
| Q3 24 | $1.6B | $1.3B | ||
| Q2 24 | $1.5B | $1.3B |
总资产FBKROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $16.3B | $1.4B | ||
| Q3 25 | $16.2B | $1.4B | ||
| Q2 25 | $13.4B | $1.5B | ||
| Q1 25 | $13.1B | $1.5B | ||
| Q4 24 | $13.2B | $1.5B | ||
| Q3 24 | $12.9B | $1.5B | ||
| Q2 24 | $12.5B | $1.5B |
负债/权益比FBKROG
| Q1 26 | — | — | ||
| Q4 25 | 0.11× | — | ||
| Q3 25 | 0.11× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.11× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $155.9M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | $147.0M | $1.1M |
| 自由现金流率自由现金流/营收 | 82.3% | 0.5% |
| 资本支出强度资本支出/营收 | 5.0% | 2.3% |
| 现金转化率经营现金流/净利润 | 2.74× | 1.29× |
| 过去12个月自由现金流最近4个季度 | $242.8M | $70.1M |
8季度趋势，按日历期对齐
经营现金流FBKROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $155.9M | $46.9M | ||
| Q3 25 | $47.7M | $28.9M | ||
| Q2 25 | $71.8M | $13.7M | ||
| Q1 25 | $-16.5M | $11.7M | ||
| Q4 24 | $138.8M | $33.7M | ||
| Q3 24 | $57.8M | $42.4M | ||
| Q2 24 | $30.6M | $22.9M |
自由现金流FBKROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $147.0M | $42.2M | ||
| Q3 25 | $45.6M | $21.2M | ||
| Q2 25 | $68.4M | $5.6M | ||
| Q1 25 | $-18.1M | $2.1M | ||
| Q4 24 | $132.3M | $18.3M | ||
| Q3 24 | $56.7M | $25.2M | ||
| Q2 24 | $28.4M | $8.8M |
自由现金流率FBKROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 82.3% | 20.9% | ||
| Q3 25 | 26.2% | 9.8% | ||
| Q2 25 | 89.0% | 2.8% | ||
| Q1 25 | -13.9% | 1.1% | ||
| Q4 24 | 101.4% | 9.5% | ||
| Q3 24 | 63.3% | 12.0% | ||
| Q2 24 | 22.1% | 4.1% |
资本支出强度FBKROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 5.0% | 2.3% | ||
| Q3 25 | 1.2% | 3.6% | ||
| Q2 25 | 4.4% | 4.0% | ||
| Q1 25 | 1.3% | 5.0% | ||
| Q4 24 | 5.0% | 8.0% | ||
| Q3 24 | 1.2% | 8.2% | ||
| Q2 24 | 1.7% | 6.6% |
现金转化率FBKROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | 2.74× | 10.20× | ||
| Q3 25 | 2.04× | 3.36× | ||
| Q2 25 | 24.68× | — | ||
| Q1 25 | -0.42× | — | ||
| Q4 24 | 3.66× | — | ||
| Q3 24 | 5.65× | 3.96× | ||
| Q2 24 | 0.77× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
