vs
富邦金控（FBK）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Revolve Group, Inc.的季度营收约是富邦金控的1.8倍（$324.4M vs $178.6M），富邦金控净利率更高（31.9% vs 5.7%，领先26.2%），富邦金控同比增速更快（37.0% vs 10.4%），富邦金控自由现金流更多（$147.0M vs $-13.3M），过去两年富邦金控的营收复合增速更高（28.9% vs 9.5%）
富邦金融控股股份有限公司是一家金融投资控股企业，旗下核心子公司涵盖富邦投信、富邦产险、富邦证券、富邦银行、富邦人寿、富邦华一银行及富邦银行（香港）等，集团于2001年12月19日正式成立，可为客户提供覆盖全业态的综合金融服务。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
FBK vs RVLV — 直观对比
营收规模更大
RVLV
是对方的1.8倍
$178.6M
营收增速更快
FBK
高出26.6%
10.4%
净利率更高
FBK
高出26.2%
5.7%
自由现金流更多
FBK
多$160.3M
$-13.3M
两年增速更快
FBK
近两年复合增速
9.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $178.6M | $324.4M |
| 净利润 | $57.0M | $18.6M |
| 毛利率 | — | 53.3% |
| 营业利润率 | 39.1% | 6.3% |
| 净利率 | 31.9% | 5.7% |
| 营收同比 | 37.0% | 10.4% |
| 净利润同比 | 50.4% | 50.4% |
| 每股收益（稀释后） | $1.12 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FBKRVLV
| Q4 25 | $178.6M | $324.4M | ||
| Q3 25 | $173.9M | $295.6M | ||
| Q2 25 | $76.9M | $309.0M | ||
| Q1 25 | $130.7M | $296.7M | ||
| Q4 24 | $130.4M | $293.7M | ||
| Q3 24 | $89.5M | $283.1M | ||
| Q2 24 | $128.2M | $282.5M | ||
| Q1 24 | $107.5M | $270.6M |
净利润FBKRVLV
| Q4 25 | $57.0M | $18.6M | ||
| Q3 25 | $23.4M | $21.2M | ||
| Q2 25 | $2.9M | $10.2M | ||
| Q1 25 | $39.4M | $11.8M | ||
| Q4 24 | $37.9M | $12.3M | ||
| Q3 24 | $10.2M | $11.0M | ||
| Q2 24 | $40.0M | $15.4M | ||
| Q1 24 | $27.9M | $10.9M |
毛利率FBKRVLV
| Q4 25 | — | 53.3% | ||
| Q3 25 | — | 54.6% | ||
| Q2 25 | — | 54.1% | ||
| Q1 25 | — | 52.0% | ||
| Q4 24 | — | 52.5% | ||
| Q3 24 | — | 51.2% | ||
| Q2 24 | — | 54.0% | ||
| Q1 24 | — | 52.3% |
营业利润率FBKRVLV
| Q4 25 | 39.1% | 6.3% | ||
| Q3 25 | 17.0% | 7.1% | ||
| Q2 25 | -12.7% | 5.8% | ||
| Q1 25 | 37.4% | 5.0% | ||
| Q4 24 | 38.4% | 3.9% | ||
| Q3 24 | 12.7% | 5.0% | ||
| Q2 24 | 39.7% | 5.8% | ||
| Q1 24 | 31.9% | 3.4% |
净利率FBKRVLV
| Q4 25 | 31.9% | 5.7% | ||
| Q3 25 | 13.4% | 7.2% | ||
| Q2 25 | 3.8% | 3.3% | ||
| Q1 25 | 30.1% | 4.0% | ||
| Q4 24 | 29.1% | 4.2% | ||
| Q3 24 | 11.4% | 3.9% | ||
| Q2 24 | 31.2% | 5.4% | ||
| Q1 24 | 26.0% | 4.0% |
每股收益（稀释后）FBKRVLV
| Q4 25 | $1.12 | $0.27 | ||
| Q3 25 | $0.43 | $0.29 | ||
| Q2 25 | $0.06 | $0.14 | ||
| Q1 25 | $0.84 | $0.16 | ||
| Q4 24 | $0.82 | $0.18 | ||
| Q3 24 | $0.22 | $0.15 | ||
| Q2 24 | $0.85 | $0.21 | ||
| Q1 24 | $0.59 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $292.3M |
| 总债务越低越好 | $212.8M | — |
| 股东权益账面价值 | $1.9B | $512.5M |
| 总资产 | $16.3B | $765.0M |
| 负债/权益比越低杠杆越低 | 0.11× | — |
8季度趋势，按日历期对齐
现金及短期投资FBKRVLV
| Q4 25 | $1.2B | $292.3M | ||
| Q3 25 | $1.3B | $315.4M | ||
| Q2 25 | $1.2B | $310.7M | ||
| Q1 25 | $794.7M | $300.8M | ||
| Q4 24 | $1.0B | $256.6M | ||
| Q3 24 | $951.8M | $252.8M | ||
| Q2 24 | $800.9M | $244.7M | ||
| Q1 24 | $870.7M | $273.4M |
总债务FBKRVLV
| Q4 25 | $212.8M | — | ||
| Q3 25 | $213.6M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $176.8M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益FBKRVLV
| Q4 25 | $1.9B | $512.5M | ||
| Q3 25 | $2.0B | $490.2M | ||
| Q2 25 | $1.6B | $468.6M | ||
| Q1 25 | $1.6B | $453.4M | ||
| Q4 24 | $1.6B | $437.8M | ||
| Q3 24 | $1.6B | $420.8M | ||
| Q2 24 | $1.5B | $405.8M | ||
| Q1 24 | $1.5B | $389.9M |
总资产FBKRVLV
| Q4 25 | $16.3B | $765.0M | ||
| Q3 25 | $16.2B | $751.3M | ||
| Q2 25 | $13.4B | $722.9M | ||
| Q1 25 | $13.1B | $713.9M | ||
| Q4 24 | $13.2B | $665.5M | ||
| Q3 24 | $12.9B | $670.9M | ||
| Q2 24 | $12.5B | $657.8M | ||
| Q1 24 | $12.5B | $650.0M |
负债/权益比FBKRVLV
| Q4 25 | 0.11× | — | ||
| Q3 25 | 0.11× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.11× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $155.9M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | $147.0M | $-13.3M |
| 自由现金流率自由现金流/营收 | 82.3% | -4.1% |
| 资本支出强度资本支出/营收 | 5.0% | 1.0% |
| 现金转化率经营现金流/净利润 | 2.74× | -0.55× |
| 过去12个月自由现金流最近4个季度 | $242.8M | $48.0M |
8季度趋势，按日历期对齐
经营现金流FBKRVLV
| Q4 25 | $155.9M | $-10.2M | ||
| Q3 25 | $47.7M | $11.8M | ||
| Q2 25 | $71.8M | $12.6M | ||
| Q1 25 | $-16.5M | $45.1M | ||
| Q4 24 | $138.8M | $3.9M | ||
| Q3 24 | $57.8M | $9.1M | ||
| Q2 24 | $30.6M | $-24.7M | ||
| Q1 24 | $36.3M | $38.4M |
自由现金流FBKRVLV
| Q4 25 | $147.0M | $-13.3M | ||
| Q3 25 | $45.6M | $7.5M | ||
| Q2 25 | $68.4M | $10.4M | ||
| Q1 25 | $-18.1M | $43.4M | ||
| Q4 24 | $132.3M | $2.1M | ||
| Q3 24 | $56.7M | $8.0M | ||
| Q2 24 | $28.4M | $-25.7M | ||
| Q1 24 | $34.6M | $36.7M |
自由现金流率FBKRVLV
| Q4 25 | 82.3% | -4.1% | ||
| Q3 25 | 26.2% | 2.5% | ||
| Q2 25 | 89.0% | 3.4% | ||
| Q1 25 | -13.9% | 14.6% | ||
| Q4 24 | 101.4% | 0.7% | ||
| Q3 24 | 63.3% | 2.8% | ||
| Q2 24 | 22.1% | -9.1% | ||
| Q1 24 | 32.2% | 13.5% |
资本支出强度FBKRVLV
| Q4 25 | 5.0% | 1.0% | ||
| Q3 25 | 1.2% | 1.5% | ||
| Q2 25 | 4.4% | 0.7% | ||
| Q1 25 | 1.3% | 0.6% | ||
| Q4 24 | 5.0% | 0.6% | ||
| Q3 24 | 1.2% | 0.4% | ||
| Q2 24 | 1.7% | 0.4% | ||
| Q1 24 | 1.5% | 0.6% |
现金转化率FBKRVLV
| Q4 25 | 2.74× | -0.55× | ||
| Q3 25 | 2.04× | 0.56× | ||
| Q2 25 | 24.68× | 1.24× | ||
| Q1 25 | -0.42× | 3.82× | ||
| Q4 24 | 3.66× | 0.32× | ||
| Q3 24 | 5.65× | 0.83× | ||
| Q2 24 | 0.77× | -1.60× | ||
| Q1 24 | 1.30× | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FBK
暂无分部数据
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
