vs
FB Bancorp, Inc.（FBLA）与HERITAGE FINANCIAL CORP（HFWA）财务数据对比。点击上方公司名可切换其他公司
HERITAGE FINANCIAL CORP的季度营收约是FB Bancorp, Inc.的6.9倍（$58.4M vs $8.4M）。HERITAGE FINANCIAL CORP净利率更高（38.1% vs -16.7%，领先54.9%）。HERITAGE FINANCIAL CORP自由现金流更多（$22.3M vs $13.8M）
FB Bancorp是总部位于美国马里兰州的银行控股公司，主要为当地社区的个人消费者和中小微企业提供商业与零售银行服务，涵盖存款账户、个人及企业贷款、抵押贷款、财富管理等多元金融产品。
总部位于美国华盛顿州的区域性金融控股公司，面向太平洋西北地区的当地社群提供服务，核心业务涵盖商业与零售银行服务，包含存款产品、中小企业贷款、住房抵押贷款、个人信贷及财富管理解决方案，核心客群为中小微企业及个人客户。
FBLA vs HFWA — 直观对比
营收规模更大
HFWA
是对方的6.9倍
$8.4M
净利率更高
HFWA
高出54.9%
-16.7%
自由现金流更多
HFWA
多$8.5M
$13.8M
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $8.4M | $58.4M |
| 净利润 | $-1.4M | $22.2M |
| 毛利率 | — | — |
| 营业利润率 | 17.8% | 44.0% |
| 净利率 | -16.7% | 38.1% |
| 营收同比 | — | 8.6% |
| 净利润同比 | — | 86.4% |
| 每股收益（稀释后） | $-0.08 | $0.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FBLAHFWA
| Q4 25 | $8.4M | $58.4M | ||
| Q3 25 | $18.7M | $57.4M | ||
| Q2 25 | $18.1M | $55.0M | ||
| Q1 25 | $17.2M | $53.7M | ||
| Q4 24 | — | $53.8M | ||
| Q3 24 | $16.8M | $53.0M | ||
| Q2 24 | $10.9M | $51.1M | ||
| Q1 24 | — | $51.5M |
净利润FBLAHFWA
| Q4 25 | $-1.4M | $22.2M | ||
| Q3 25 | $1.1M | $19.2M | ||
| Q2 25 | $879.0K | $12.2M | ||
| Q1 25 | $705.0K | $13.9M | ||
| Q4 24 | — | $11.9M | ||
| Q3 24 | $-895.0K | $11.4M | ||
| Q2 24 | $849.0K | $14.2M | ||
| Q1 24 | — | $5.7M |
营业利润率FBLAHFWA
| Q4 25 | 17.8% | 44.0% | ||
| Q3 25 | 7.1% | 38.9% | ||
| Q2 25 | 6.1% | 26.3% | ||
| Q1 25 | 5.1% | 30.1% | ||
| Q4 24 | — | 30.4% | ||
| Q3 24 | -6.8% | 24.7% | ||
| Q2 24 | 10.0% | 31.3% | ||
| Q1 24 | — | 13.3% |
净利率FBLAHFWA
| Q4 25 | -16.7% | 38.1% | ||
| Q3 25 | 5.8% | 33.4% | ||
| Q2 25 | 4.9% | 22.2% | ||
| Q1 25 | 4.1% | 25.9% | ||
| Q4 24 | — | 22.2% | ||
| Q3 24 | -5.3% | 21.6% | ||
| Q2 24 | 7.8% | 27.7% | ||
| Q1 24 | — | 11.2% |
每股收益（稀释后）FBLAHFWA
| Q4 25 | $-0.08 | $0.65 | ||
| Q3 25 | $0.06 | $0.55 | ||
| Q2 25 | $0.05 | $0.36 | ||
| Q1 25 | $0.04 | $0.40 | ||
| Q4 24 | — | $0.34 | ||
| Q3 24 | $0.00 | $0.33 | ||
| Q2 24 | $0.00 | $0.41 | ||
| Q1 24 | — | $0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $60.3M | $233.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $314.4M | $921.5M |
| 总资产 | $1.3B | $7.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FBLAHFWA
| Q4 25 | $60.3M | $233.1M | ||
| Q3 25 | $65.7M | $245.5M | ||
| Q2 25 | $86.1M | $254.1M | ||
| Q1 25 | $98.6M | $248.7M | ||
| Q4 24 | — | $117.1M | ||
| Q3 24 | $293.5M | $175.6M | ||
| Q2 24 | $59.4M | $113.8M | ||
| Q1 24 | — | $189.6M |
股东权益FBLAHFWA
| Q4 25 | $314.4M | $921.5M | ||
| Q3 25 | $338.2M | $904.1M | ||
| Q2 25 | $332.1M | $888.2M | ||
| Q1 25 | $331.4M | $881.5M | ||
| Q4 24 | — | $863.5M | ||
| Q3 24 | $161.5M | $874.5M | ||
| Q2 24 | $155.7M | $850.5M | ||
| Q1 24 | — | $847.6M |
总资产FBLAHFWA
| Q4 25 | $1.3B | $7.0B | ||
| Q3 25 | $1.3B | $7.0B | ||
| Q2 25 | $1.2B | $7.1B | ||
| Q1 25 | $1.2B | $7.1B | ||
| Q4 24 | — | $7.1B | ||
| Q3 24 | $1.4B | $7.2B | ||
| Q2 24 | $1.2B | $7.1B | ||
| Q1 24 | — | $7.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.2M | $28.0M |
| 自由现金流经营现金流 - 资本支出 | $13.8M | $22.3M |
| 自由现金流率自由现金流/营收 | 163.8% | 38.2% |
| 资本支出强度资本支出/营收 | 4.9% | 9.8% |
| 现金转化率经营现金流/净利润 | — | 1.26× |
| 过去12个月自由现金流最近4个季度 | $-3.9M | $85.7M |
8季度趋势，按日历期对齐
经营现金流FBLAHFWA
| Q4 25 | $14.2M | $28.0M | ||
| Q3 25 | $-16.8M | $25.1M | ||
| Q2 25 | $-1.7M | $22.5M | ||
| Q1 25 | $7.0M | $19.3M | ||
| Q4 24 | — | $20.6M | ||
| Q3 24 | $215.0K | $24.2M | ||
| Q2 24 | — | $6.8M | ||
| Q1 24 | — | $12.9M |
自由现金流FBLAHFWA
| Q4 25 | $13.8M | $22.3M | ||
| Q3 25 | $-18.3M | $24.4M | ||
| Q2 25 | $-3.4M | $20.9M | ||
| Q1 25 | $4.0M | $18.1M | ||
| Q4 24 | — | $19.8M | ||
| Q3 24 | $-1.2M | $23.2M | ||
| Q2 24 | — | $6.0M | ||
| Q1 24 | — | $12.0M |
自由现金流率FBLAHFWA
| Q4 25 | 163.8% | 38.2% | ||
| Q3 25 | -97.7% | 42.5% | ||
| Q2 25 | -18.7% | 38.0% | ||
| Q1 25 | 23.2% | 33.7% | ||
| Q4 24 | — | 36.9% | ||
| Q3 24 | -7.1% | 43.9% | ||
| Q2 24 | — | 11.7% | ||
| Q1 24 | — | 23.3% |
资本支出强度FBLAHFWA
| Q4 25 | 4.9% | 9.8% | ||
| Q3 25 | 7.8% | 1.2% | ||
| Q2 25 | 9.5% | 2.9% | ||
| Q1 25 | 17.7% | 2.2% | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | 8.4% | 1.8% | ||
| Q2 24 | — | 1.6% | ||
| Q1 24 | — | 1.7% |
现金转化率FBLAHFWA
| Q4 25 | — | 1.26× | ||
| Q3 25 | -15.59× | 1.31× | ||
| Q2 25 | -1.89× | 1.84× | ||
| Q1 25 | 9.98× | 1.38× | ||
| Q4 24 | — | 1.73× | ||
| Q3 24 | — | 2.12× | ||
| Q2 24 | — | 0.48× | ||
| Q1 24 | — | 2.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
