vs
FIRST BANCORP(FBP)与PREFORMED LINE PRODUCTS CO(PLPC)财务数据对比。点击上方公司名可切换其他公司
FIRST BANCORP的季度营收约是PREFORMED LINE PRODUCTS CO的1.5倍($257.2M vs $173.1M),FIRST BANCORP净利率更高(33.9% vs 4.9%,领先29.0%),FIRST BANCORP同比增速更快(6.5% vs 3.6%),FIRST BANCORP自由现金流更多($103.2M vs $11.8M),过去两年PREFORMED LINE PRODUCTS CO的营收复合增速更高(10.8% vs 5.6%)
第一中西部银行总部位于美国伊利诺伊州芝加哥市,地处奥黑尔机场东侧,其前身可追溯至伊利诺伊州乔利埃特市。发展至今,该行服务范围覆盖芝加哥众多郊区,包括印第安纳州西北部、伊利诺伊州南部、威斯康星州东南部以及含爱荷华州在内的四城地区,是美国规模最大的银行机构之一。
预成型线路产品公司(PLPC)研发、生产和销售适用于输配电、通信及可再生能源基建领域的工程硬件组件,服务全球多地的公用事业、网络运营商及工业客户,提供可提升网络可靠性与运营效率的解决方案。
FBP vs PLPC — 直观对比
营收规模更大
FBP
是对方的1.5倍
$173.1M
营收增速更快
FBP
高出2.9%
3.6%
净利率更高
FBP
高出29.0%
4.9%
自由现金流更多
FBP
多$91.4M
$11.8M
两年增速更快
PLPC
近两年复合增速
5.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $257.2M | $173.1M |
| 净利润 | $87.1M | $8.4M |
| 毛利率 | — | 29.8% |
| 营业利润率 | 41.7% | 6.8% |
| 净利率 | 33.9% | 4.9% |
| 营收同比 | 6.5% | 3.6% |
| 净利润同比 | 15.1% | -19.3% |
| 每股收益(稀释后) | $0.55 | $1.72 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FBP
PLPC
| Q4 25 | $257.2M | $173.1M | ||
| Q3 25 | $248.7M | $178.1M | ||
| Q2 25 | $246.8M | $169.6M | ||
| Q1 25 | $248.1M | $148.5M | ||
| Q4 24 | $241.5M | $167.1M | ||
| Q3 24 | $234.6M | $147.0M | ||
| Q2 24 | $231.7M | $138.7M | ||
| Q1 24 | $230.5M | $140.9M |
净利润
FBP
PLPC
| Q4 25 | $87.1M | $8.4M | ||
| Q3 25 | $100.5M | $2.6M | ||
| Q2 25 | $80.2M | $12.7M | ||
| Q1 25 | $77.1M | $11.5M | ||
| Q4 24 | $75.7M | $10.5M | ||
| Q3 24 | $73.7M | $7.7M | ||
| Q2 24 | $75.8M | $9.4M | ||
| Q1 24 | $73.5M | $9.6M |
毛利率
FBP
PLPC
| Q4 25 | — | 29.8% | ||
| Q3 25 | — | 29.7% | ||
| Q2 25 | — | 32.7% | ||
| Q1 25 | — | 32.8% | ||
| Q4 24 | — | 33.3% | ||
| Q3 24 | — | 31.1% | ||
| Q2 24 | — | 31.9% | ||
| Q1 24 | — | 31.3% |
营业利润率
FBP
PLPC
| Q4 25 | 41.7% | 6.8% | ||
| Q3 25 | 42.7% | 7.4% | ||
| Q2 25 | 41.7% | 10.1% | ||
| Q1 25 | 40.4% | 8.8% | ||
| Q4 24 | 39.8% | 10.5% | ||
| Q3 24 | 41.1% | 7.1% | ||
| Q2 24 | 43.8% | 8.1% | ||
| Q1 24 | 42.3% | 8.2% |
净利率
FBP
PLPC
| Q4 25 | 33.9% | 4.9% | ||
| Q3 25 | 40.4% | 1.5% | ||
| Q2 25 | 32.5% | 7.5% | ||
| Q1 25 | 31.1% | 7.8% | ||
| Q4 24 | 31.4% | 6.3% | ||
| Q3 24 | 31.4% | 5.2% | ||
| Q2 24 | 32.7% | 6.8% | ||
| Q1 24 | 31.9% | 6.8% |
每股收益(稀释后)
FBP
PLPC
| Q4 25 | $0.55 | $1.72 | ||
| Q3 25 | $0.63 | $0.53 | ||
| Q2 25 | $0.50 | $2.56 | ||
| Q1 25 | $0.47 | $2.33 | ||
| Q4 24 | $0.46 | $2.13 | ||
| Q3 24 | $0.45 | $1.54 | ||
| Q2 24 | $0.46 | $1.89 | ||
| Q1 24 | $0.44 | $1.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $290.0M | $38.3M |
| 股东权益账面价值 | $2.0B | $475.5M |
| 总资产 | $19.1B | $653.6M |
| 负债/权益比越低杠杆越低 | 0.15× | 0.08× |
8季度趋势,按日历期对齐
总债务
FBP
PLPC
| Q4 25 | $290.0M | $38.3M | ||
| Q3 25 | $290.0M | $36.0M | ||
| Q2 25 | $320.0M | $31.8M | ||
| Q1 25 | $331.1M | $29.1M | ||
| Q4 24 | $561.7M | $20.8M | ||
| Q3 24 | — | $27.2M | ||
| Q2 24 | — | $31.6M | ||
| Q1 24 | — | $55.0M |
股东权益
FBP
PLPC
| Q4 25 | $2.0B | $475.5M | ||
| Q3 25 | $1.9B | $466.3M | ||
| Q2 25 | $1.8B | $460.7M | ||
| Q1 25 | $1.8B | $435.8M | ||
| Q4 24 | $1.7B | $422.3M | ||
| Q3 24 | $1.7B | $429.0M | ||
| Q2 24 | $1.5B | $416.2M | ||
| Q1 24 | $1.5B | $413.4M |
总资产
FBP
PLPC
| Q4 25 | $19.1B | $653.6M | ||
| Q3 25 | $19.3B | $644.6M | ||
| Q2 25 | $18.9B | $631.5M | ||
| Q1 25 | $19.1B | $592.5M | ||
| Q4 24 | $19.3B | $573.9M | ||
| Q3 24 | $18.9B | $592.0M | ||
| Q2 24 | $18.9B | $572.6M | ||
| Q1 24 | $18.9B | $586.1M |
负债/权益比
FBP
PLPC
| Q4 25 | 0.15× | 0.08× | ||
| Q3 25 | 0.15× | 0.08× | ||
| Q2 25 | 0.17× | 0.07× | ||
| Q1 25 | 0.19× | 0.07× | ||
| Q4 24 | 0.34× | 0.05× | ||
| Q3 24 | — | 0.06× | ||
| Q2 24 | — | 0.08× | ||
| Q1 24 | — | 0.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $107.3M | $21.9M |
| 自由现金流经营现金流 - 资本支出 | $103.2M | $11.8M |
| 自由现金流率自由现金流/营收 | 40.1% | 6.8% |
| 资本支出强度资本支出/营收 | 1.6% | 5.9% |
| 现金转化率经营现金流/净利润 | 1.23× | 2.60× |
| 过去12个月自由现金流最近4个季度 | $437.5M | $33.3M |
8季度趋势,按日历期对齐
经营现金流
FBP
PLPC
| Q4 25 | $107.3M | $21.9M | ||
| Q3 25 | $137.6M | $18.9M | ||
| Q2 25 | $95.4M | $26.9M | ||
| Q1 25 | $108.2M | $5.7M | ||
| Q4 24 | $96.8M | $24.1M | ||
| Q3 24 | $118.0M | $9.4M | ||
| Q2 24 | $71.1M | $28.3M | ||
| Q1 24 | $118.2M | $5.8M |
自由现金流
FBP
PLPC
| Q4 25 | $103.2M | $11.8M | ||
| Q3 25 | $134.8M | $8.3M | ||
| Q2 25 | $92.8M | $18.6M | ||
| Q1 25 | $106.7M | $-5.3M | ||
| Q4 24 | $95.2M | $20.6M | ||
| Q3 24 | $115.4M | $5.8M | ||
| Q2 24 | $69.4M | $24.6M | ||
| Q1 24 | $114.1M | $1.8M |
自由现金流率
FBP
PLPC
| Q4 25 | 40.1% | 6.8% | ||
| Q3 25 | 54.2% | 4.7% | ||
| Q2 25 | 37.6% | 10.9% | ||
| Q1 25 | 43.0% | -3.6% | ||
| Q4 24 | 39.4% | 12.3% | ||
| Q3 24 | 49.2% | 3.9% | ||
| Q2 24 | 30.0% | 17.7% | ||
| Q1 24 | 49.5% | 1.3% |
资本支出强度
FBP
PLPC
| Q4 25 | 1.6% | 5.9% | ||
| Q3 25 | 1.2% | 6.0% | ||
| Q2 25 | 1.1% | 4.9% | ||
| Q1 25 | 0.6% | 7.4% | ||
| Q4 24 | 0.7% | 2.1% | ||
| Q3 24 | 1.1% | 2.4% | ||
| Q2 24 | 0.7% | 2.7% | ||
| Q1 24 | 1.8% | 2.8% |
现金转化率
FBP
PLPC
| Q4 25 | 1.23× | 2.60× | ||
| Q3 25 | 1.37× | 7.21× | ||
| Q2 25 | 1.19× | 2.12× | ||
| Q1 25 | 1.40× | 0.49× | ||
| Q4 24 | 1.28× | 2.30× | ||
| Q3 24 | 1.60× | 1.22× | ||
| Q2 24 | 0.94× | 3.02× | ||
| Q1 24 | 1.61× | 0.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FBP
| Consumer Retail Banking Segment | $171.5M | 67% |
| Commercial And Corporate Segment | $46.9M | 18% |
| Mortgage Banking Segment | $22.4M | 9% |
| Virgin Islands Operations Segment | $18.6M | 7% |
PLPC
暂无分部数据