vs
Franklin BSP Realty Trust, Inc.(FBRT)与RMR GROUP INC.(RMR)财务数据对比。点击上方公司名可切换其他公司
Franklin BSP Realty Trust, Inc.的季度营收约是RMR GROUP INC.的1.2倍($81.1M vs $66.7M),Franklin BSP Realty Trust, Inc.净利率更高(22.7% vs 18.3%,领先4.4%),RMR GROUP INC.同比增速更快(40.8% vs 25.8%)
Franklin BSP Realty Trust是一家上市房地产投资信托(REIT),专注于发起、投资和管理商业房地产信贷资产,涵盖优先抵押贷款、夹层融资等相关产品,主要面向美国市场,致力于为投资者创造稳定的经风险调整回报与分红收入。
RMR集团是总部位于美国的另类资产管理企业,核心业务聚焦不动产及相关投资,覆盖商业地产、住宅物业、基础设施等赛道,服务全球核心市场的机构投资者、高净值人士及零售客户。
FBRT vs RMR — 直观对比
营收规模更大
FBRT
是对方的1.2倍
$66.7M
营收增速更快
RMR
高出15.0%
25.8%
净利率更高
FBRT
高出4.4%
18.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $81.1M | $66.7M |
| 净利润 | $18.4M | $12.2M |
| 毛利率 | — | — |
| 营业利润率 | — | 48.1% |
| 净利率 | 22.7% | 18.3% |
| 营收同比 | 25.8% | 40.8% |
| 净利润同比 | -39.1% | 91.1% |
| 每股收益(稀释后) | $0.13 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FBRT
RMR
| Q4 25 | $81.1M | $66.7M | ||
| Q3 25 | $89.5M | — | ||
| Q2 25 | $49.3M | — | ||
| Q1 25 | $50.1M | — | ||
| Q4 24 | $64.5M | — | ||
| Q3 24 | $54.0M | — | ||
| Q2 24 | $50.9M | — | ||
| Q1 24 | $54.0M | — |
净利润
FBRT
RMR
| Q4 25 | $18.4M | $12.2M | ||
| Q3 25 | $17.3M | — | ||
| Q2 25 | $23.2M | — | ||
| Q1 25 | $24.1M | — | ||
| Q4 24 | $30.2M | — | ||
| Q3 24 | $31.6M | — | ||
| Q2 24 | $-2.2M | — | ||
| Q1 24 | $35.9M | — |
营业利润率
FBRT
RMR
| Q4 25 | — | 48.1% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
净利率
FBRT
RMR
| Q4 25 | 22.7% | 18.3% | ||
| Q3 25 | 19.3% | — | ||
| Q2 25 | 47.1% | — | ||
| Q1 25 | 48.0% | — | ||
| Q4 24 | 46.8% | — | ||
| Q3 24 | 58.5% | — | ||
| Q2 24 | -4.3% | — | ||
| Q1 24 | 66.6% | — |
每股收益(稀释后)
FBRT
RMR
| Q4 25 | $0.13 | $0.71 | ||
| Q3 25 | $0.12 | — | ||
| Q2 25 | $0.19 | — | ||
| Q1 25 | $0.20 | — | ||
| Q4 24 | $0.28 | — | ||
| Q3 24 | $0.30 | — | ||
| Q2 24 | $-0.11 | — | ||
| Q1 24 | $0.35 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $167.3M | $49.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.4B | $232.7M |
| 总资产 | $6.1B | $687.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FBRT
RMR
| Q4 25 | $167.3M | $49.3M | ||
| Q3 25 | $116.7M | — | ||
| Q2 25 | $414.1M | — | ||
| Q1 25 | $215.4M | — | ||
| Q4 24 | $184.4M | — | ||
| Q3 24 | $346.2M | — | ||
| Q2 24 | $94.8M | — | ||
| Q1 24 | $240.0M | — |
股东权益
FBRT
RMR
| Q4 25 | $1.4B | $232.7M | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.5B | — | ||
| Q1 24 | $1.6B | — |
总资产
FBRT
RMR
| Q4 25 | $6.1B | $687.1M | ||
| Q3 25 | $6.2B | — | ||
| Q2 25 | $5.6B | — | ||
| Q1 25 | $5.7B | — | ||
| Q4 24 | $6.0B | — | ||
| Q3 24 | $6.3B | — | ||
| Q2 24 | $6.3B | — | ||
| Q1 24 | $6.0B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $291.9M | $10.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 15.88× | 0.88× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
FBRT
RMR
| Q4 25 | $291.9M | $10.7M | ||
| Q3 25 | $-148.1M | — | ||
| Q2 25 | $11.8M | — | ||
| Q1 25 | $116.2M | — | ||
| Q4 24 | $57.2M | — | ||
| Q3 24 | $97.4M | — | ||
| Q2 24 | $1.9M | — | ||
| Q1 24 | $13.0M | — |
现金转化率
FBRT
RMR
| Q4 25 | 15.88× | 0.88× | ||
| Q3 25 | -8.56× | — | ||
| Q2 25 | 0.51× | — | ||
| Q1 25 | 4.83× | — | ||
| Q4 24 | 1.90× | — | ||
| Q3 24 | 3.08× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.36× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FBRT
| New Point Holdings JVLLC | $77.3M | 95% |
| Other | $2.1M | 3% |
| Office Building | $1.7M | 2% |
RMR
| Management Service Incentive | $23.6M | 35% |
| Industrial Logistics Properties Trust | $15.1M | 23% |
| Managed Private Real Estate Capital | $11.1M | 17% |
| Office Properties Income Trust | $5.6M | 8% |
| Other Private Entities | $5.3M | 8% |
| RMR Residential | $3.4M | 5% |
| Sonesta International Hotels Corporation | $2.1M | 3% |
| Investment Advisory Management And Administrative Service | $1.2M | 2% |