vs
Falcon's Beyond Global, Inc.（FBYD）与GOLDEN ENTERTAINMENT, INC.（GDEN）财务数据对比。点击上方公司名可切换其他公司
GOLDEN ENTERTAINMENT, INC.的季度营收约是Falcon's Beyond Global, Inc.的23.6倍（$155.6M vs $6.6M）。Falcon's Beyond Global, Inc.净利率更高（-4.5% vs -5.5%，领先1.0%）。Falcon's Beyond Global, Inc.同比增速更快（383.5% vs -5.2%）。Falcon's Beyond Global, Inc.自由现金流更多（$-4.3M vs $-4.4M）。过去两年Falcon's Beyond Global, Inc.的营收复合增速更高（108.4% vs -5.4%）
500 Global成立于2010年，是一家专注早期投资的风投基金与种子创业加速器，创始人为戴夫·麦克卢尔与蔡金嫺。2011年，该机构先后分三批，共吸纳了67家初创企业入驻其位于加州山景城的孵化办公室。截至2024年3月，500 Global的资产管理规模达23亿美元。
黄金娱乐公司是一家总部位于内华达州恩特普赖斯的美国博彩企业，成立于2015年，由黄金博彩与莱克斯娱乐合并而来。该公司目前在内华达南部运营8家度假赌场，同时也是内华达州规模最大的酒馆运营商，2017年10月曾以8.5亿美元完成对美国赌场娱乐地产公司的收购。
FBYD vs GDEN — 直观对比
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $6.6M | $155.6M |
| 净利润 | $-296.0K | $-8.5M |
| 毛利率 | — | 92.5% |
| 营业利润率 | -30.9% | -1.5% |
| 净利率 | -4.5% | -5.5% |
| 营收同比 | 383.5% | -5.2% |
| 净利润同比 | 97.5% | -386.0% |
| 每股收益（稀释后） | $-0.01 | $-0.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $6.6M | $155.6M | ||
| Q3 25 | $4.1M | $154.8M | ||
| Q2 25 | $2.5M | $163.6M | ||
| Q1 25 | $1.7M | $160.8M | ||
| Q4 24 | $1.4M | $164.2M | ||
| Q3 24 | $2.1M | $161.2M | ||
| Q2 24 | $1.8M | $167.3M | ||
| Q1 24 | $1.5M | $174.0M |
| Q4 25 | $-296.0K | $-8.5M | ||
| Q3 25 | $-10.4M | $-4.7M | ||
| Q2 25 | $25.1M | $4.6M | ||
| Q1 25 | $-8.1M | $2.5M | ||
| Q4 24 | $-11.9M | $3.0M | ||
| Q3 24 | $39.3M | $5.2M | ||
| Q2 24 | $8.0M | $623.0K | ||
| Q1 24 | $114.0M | $42.0M |
| Q4 25 | — | 92.5% | ||
| Q3 25 | — | 92.8% | ||
| Q2 25 | — | 93.1% | ||
| Q1 25 | — | 92.7% | ||
| Q4 24 | — | 96.3% | ||
| Q3 24 | — | 93.0% | ||
| Q2 24 | — | 93.2% | ||
| Q1 24 | — | 89.9% |
| Q4 25 | -30.9% | -1.5% | ||
| Q3 25 | -90.9% | 0.6% | ||
| Q2 25 | -53.0% | 7.3% | ||
| Q1 25 | -371.1% | 6.9% | ||
| Q4 24 | -335.6% | 7.1% | ||
| Q3 24 | -118.9% | 4.2% | ||
| Q2 24 | -195.9% | 8.1% | ||
| Q1 24 | -350.5% | 46.0% |
| Q4 25 | -4.5% | -5.5% | ||
| Q3 25 | -256.8% | -3.0% | ||
| Q2 25 | 985.2% | 2.8% | ||
| Q1 25 | -473.8% | 1.6% | ||
| Q4 24 | -871.7% | 1.8% | ||
| Q3 24 | 1899.5% | 3.2% | ||
| Q2 24 | 446.5% | 0.4% | ||
| Q1 24 | 7521.4% | 24.1% |
| Q4 25 | $-0.01 | $-0.31 | ||
| Q3 25 | $-0.13 | $-0.18 | ||
| Q2 25 | $0.30 | $0.17 | ||
| Q1 25 | $-0.13 | $0.09 | ||
| Q4 24 | $-0.25 | $0.14 | ||
| Q3 24 | $0.39 | $0.18 | ||
| Q2 24 | $0.00 | $0.02 | ||
| Q1 24 | $1.27 | $1.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.9M | $55.3M |
| 总债务越低越好 | $15.6M | $426.6M |
| 股东权益账面价值 | $11.9M | $420.9M |
| 总资产 | $66.7M | $1.0B |
| 负债/权益比越低杠杆越低 | 1.31× | 1.01× |
8季度趋势，按日历期对齐
| Q4 25 | $1.9M | $55.3M | ||
| Q3 25 | $4.3M | $58.3M | ||
| Q2 25 | $26.1M | $52.3M | ||
| Q1 25 | $1.1M | $50.5M | ||
| Q4 24 | $825.0K | $57.7M | ||
| Q3 24 | $828.0K | $68.6M | ||
| Q2 24 | $1.7M | $88.6M | ||
| Q1 24 | $1.1M | $404.3M |
| Q4 25 | $15.6M | $426.6M | ||
| Q3 25 | — | $417.3M | ||
| Q2 25 | — | $423.3M | ||
| Q1 25 | — | $399.3M | ||
| Q4 24 | $41.2M | $405.3M | ||
| Q3 24 | $10.3M | $386.3M | ||
| Q2 24 | $15.7M | $388.2M | ||
| Q1 24 | $15.1M | $660.9M |
| Q4 25 | $11.9M | $420.9M | ||
| Q3 25 | $9.2M | $434.2M | ||
| Q2 25 | $414.0K | $443.3M | ||
| Q1 25 | $-11.6M | $462.0M | ||
| Q4 24 | $-9.0M | $474.2M | ||
| Q3 24 | $-1.4M | $513.1M | ||
| Q2 24 | $-44.7M | $539.0M | ||
| Q1 24 | $-61.7M | $569.6M |
| Q4 25 | $66.7M | $1.0B | ||
| Q3 25 | $66.8M | $1.0B | ||
| Q2 25 | $89.2M | $1.0B | ||
| Q1 25 | $56.7M | $1.1B | ||
| Q4 24 | $61.2M | $1.1B | ||
| Q3 24 | $66.5M | $1.1B | ||
| Q2 24 | $65.9M | $1.2B | ||
| Q1 24 | $67.8M | $1.5B |
| Q4 25 | 1.31× | 1.01× | ||
| Q3 25 | — | 0.96× | ||
| Q2 25 | — | 0.95× | ||
| Q1 25 | — | 0.86× | ||
| Q4 24 | — | 0.85× | ||
| Q3 24 | — | 0.75× | ||
| Q2 24 | — | 0.72× | ||
| Q1 24 | — | 1.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.3M | $10.2M |
| 自由现金流经营现金流 - 资本支出 | $-4.3M | $-4.4M |
| 自由现金流率自由现金流/营收 | -66.0% | -2.8% |
| 资本支出强度资本支出/营收 | 0.3% | 9.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $35.6M |
8季度趋势，按日历期对齐
| Q4 25 | $-4.3M | $10.2M | ||
| Q3 25 | $-13.3M | $26.9M | ||
| Q2 25 | $-7.9M | $17.4M | ||
| Q1 25 | $945.0K | $28.6M | ||
| Q4 24 | $-3.8M | $22.5M | ||
| Q3 24 | $-2.4M | $22.5M | ||
| Q2 24 | $-2.6M | $21.5M | ||
| Q1 24 | $-3.8M | $25.8M |
| Q4 25 | $-4.3M | $-4.4M | ||
| Q3 25 | $-13.4M | $19.3M | ||
| Q2 25 | — | $4.0M | ||
| Q1 25 | $853.0K | $16.6M | ||
| Q4 24 | $-3.8M | $14.3M | ||
| Q3 24 | $-2.4M | $14.7M | ||
| Q2 24 | $-2.6M | $3.9M | ||
| Q1 24 | $-3.8M | $9.5M |
| Q4 25 | -66.0% | -2.8% | ||
| Q3 25 | -329.6% | 12.5% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | 49.9% | 10.4% | ||
| Q4 24 | -278.7% | 8.7% | ||
| Q3 24 | -114.9% | 9.1% | ||
| Q2 24 | -145.6% | 2.3% | ||
| Q1 24 | -248.8% | 5.5% |
| Q4 25 | 0.3% | 9.4% | ||
| Q3 25 | 1.0% | 4.9% | ||
| Q2 25 | 0.0% | 8.2% | ||
| Q1 25 | 5.4% | 7.4% | ||
| Q4 24 | 0.1% | 5.0% | ||
| Q3 24 | 0.2% | 4.9% | ||
| Q2 24 | 0.1% | 10.5% | ||
| Q1 24 | 0.3% | 9.3% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -0.31× | 3.76× | ||
| Q1 25 | — | 11.43× | ||
| Q4 24 | — | 7.57× | ||
| Q3 24 | -0.06× | 4.36× | ||
| Q2 24 | -0.33× | 34.51× | ||
| Q1 24 | -0.03× | 0.61× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FBYD
暂无分部数据
GDEN
| Nevada Casino Resorts | $90.2M | 58% |
| Nevada Locals Casinos | $37.4M | 24% |
| Nevada Taverns | $27.7M | 18% |
