vs
Falcon's Beyond Global, Inc.(FBYD)与Madison Square Garden Entertainment Corp.(MSGE)财务数据对比。点击上方公司名可切换其他公司
Madison Square Garden Entertainment Corp.的季度营收约是Falcon's Beyond Global, Inc.的64.5倍($424.8M vs $6.6M)。Madison Square Garden Entertainment Corp.净利率更高(21.8% vs -4.5%,领先26.3%)。Falcon's Beyond Global, Inc.同比增速更快(383.5% vs 12.5%)。过去两年Falcon's Beyond Global, Inc.的营收复合增速更高(108.4% vs 48.9%)
500 Global成立于2010年,是一家专注早期投资的风投基金与种子创业加速器,创始人为戴夫·麦克卢尔与蔡金嫺。2011年,该机构先后分三批,共吸纳了67家初创企业入驻其位于加州山景城的孵化办公室。截至2024年3月,500 Global的资产管理规模达23亿美元。
麦迪逊广场花园娱乐公司是总部位于美国纽约的体育控股企业,依托麦迪逊广场花园的核心资源,在体育赛事运营、体育IP管理及相关商业化领域拥有深厚行业积累与广泛影响力。
FBYD vs MSGE — 直观对比
损益表 — Q4 2025 vs Q2 2026
| 指标 | ||
|---|---|---|
| 营收 | $6.6M | $424.8M |
| 净利润 | $-296.0K | $92.7M |
| 毛利率 | — | — |
| 营业利润率 | -30.9% | 38.6% |
| 净利率 | -4.5% | 21.8% |
| 营收同比 | 383.5% | 12.5% |
| 净利润同比 | 97.5% | 22.2% |
| 每股收益(稀释后) | $-0.01 | $1.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $6.6M | $424.8M | ||
| Q3 25 | $4.1M | $154.1M | ||
| Q2 25 | $2.5M | $145.1M | ||
| Q1 25 | $1.7M | $206.0M | ||
| Q4 24 | $1.4M | $377.6M | ||
| Q3 24 | $2.1M | $134.1M | ||
| Q2 24 | $1.8M | $177.6M | ||
| Q1 24 | $1.5M | $191.6M |
| Q4 25 | $-296.0K | $92.7M | ||
| Q3 25 | $-10.4M | $-21.7M | ||
| Q2 25 | $25.1M | $-27.2M | ||
| Q1 25 | $-8.1M | $8.0M | ||
| Q4 24 | $-11.9M | $75.9M | ||
| Q3 24 | $39.3M | $-19.3M | ||
| Q2 24 | $8.0M | $66.9M | ||
| Q1 24 | $114.0M | $2.8M |
| Q4 25 | -30.9% | 38.6% | ||
| Q3 25 | -90.9% | -19.3% | ||
| Q2 25 | -53.0% | -17.7% | ||
| Q1 25 | -371.1% | 13.3% | ||
| Q4 24 | -335.6% | 36.8% | ||
| Q3 24 | -118.9% | -13.8% | ||
| Q2 24 | -195.9% | -5.0% | ||
| Q1 24 | -350.5% | 8.8% |
| Q4 25 | -4.5% | 21.8% | ||
| Q3 25 | -256.8% | -14.0% | ||
| Q2 25 | 985.2% | -18.7% | ||
| Q1 25 | -473.8% | 3.9% | ||
| Q4 24 | -871.7% | 20.1% | ||
| Q3 24 | 1899.5% | -14.4% | ||
| Q2 24 | 446.5% | 37.7% | ||
| Q1 24 | 7521.4% | 1.5% |
| Q4 25 | $-0.01 | $1.94 | ||
| Q3 25 | $-0.13 | $-0.46 | ||
| Q2 25 | $0.30 | $-0.56 | ||
| Q1 25 | $-0.13 | $0.17 | ||
| Q4 24 | $-0.25 | $1.56 | ||
| Q3 24 | $0.39 | $-0.40 | ||
| Q2 24 | $0.00 | $1.32 | ||
| Q1 24 | $1.27 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.9M | $157.1M |
| 总债务越低越好 | $15.6M | $554.6M |
| 股东权益账面价值 | $11.9M | $36.0M |
| 总资产 | $66.7M | $1.8B |
| 负债/权益比越低杠杆越低 | 1.31× | 15.40× |
8季度趋势,按日历期对齐
| Q4 25 | $1.9M | $157.1M | ||
| Q3 25 | $4.3M | $29.9M | ||
| Q2 25 | $26.1M | $43.0M | ||
| Q1 25 | $1.1M | $89.0M | ||
| Q4 24 | $825.0K | $54.9M | ||
| Q3 24 | $828.0K | $37.3M | ||
| Q2 24 | $1.7M | $33.3M | ||
| Q1 24 | $1.1M | $28.0M |
| Q4 25 | $15.6M | $554.6M | ||
| Q3 25 | — | $581.7M | ||
| Q2 25 | — | $568.8M | ||
| Q1 25 | — | $577.4M | ||
| Q4 24 | $41.2M | $584.7M | ||
| Q3 24 | $10.3M | $647.0M | ||
| Q2 24 | $15.7M | $599.2M | ||
| Q1 24 | $15.1M | $602.5M |
| Q4 25 | $11.9M | $36.0M | ||
| Q3 25 | $9.2M | $-65.8M | ||
| Q2 25 | $414.0K | $-13.3M | ||
| Q1 25 | $-11.6M | $9.5M | ||
| Q4 24 | $-9.0M | $10.3M | ||
| Q3 24 | $-1.4M | $-48.7M | ||
| Q2 24 | $-44.7M | $-23.2M | ||
| Q1 24 | $-61.7M | $-94.6M |
| Q4 25 | $66.7M | $1.8B | ||
| Q3 25 | $66.8M | $1.7B | ||
| Q2 25 | $89.2M | $1.7B | ||
| Q1 25 | $56.7M | $1.7B | ||
| Q4 24 | $61.2M | $1.6B | ||
| Q3 24 | $66.5M | $1.6B | ||
| Q2 24 | $65.9M | $1.6B | ||
| Q1 24 | $67.8M | $1.5B |
| Q4 25 | 1.31× | 15.40× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 60.61× | ||
| Q4 24 | — | 56.61× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-4.3M | $164.4M |
| 自由现金流经营现金流 - 资本支出 | $-4.3M | — |
| 自由现金流率自由现金流/营收 | -66.0% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | — | 1.77× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
| Q4 25 | $-4.3M | $164.4M | ||
| Q3 25 | $-13.3M | $19.8M | ||
| Q2 25 | $-7.9M | $-27.0M | ||
| Q1 25 | $945.0K | $56.8M | ||
| Q4 24 | $-3.8M | $112.9M | ||
| Q3 24 | $-2.4M | $-27.4M | ||
| Q2 24 | $-2.6M | $212.0K | ||
| Q1 24 | $-3.8M | $5.8M |
| Q4 25 | $-4.3M | — | ||
| Q3 25 | $-13.4M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $853.0K | — | ||
| Q4 24 | $-3.8M | — | ||
| Q3 24 | $-2.4M | — | ||
| Q2 24 | $-2.6M | — | ||
| Q1 24 | $-3.8M | — |
| Q4 25 | -66.0% | — | ||
| Q3 25 | -329.6% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 49.9% | — | ||
| Q4 24 | -278.7% | — | ||
| Q3 24 | -114.9% | — | ||
| Q2 24 | -145.6% | — | ||
| Q1 24 | -248.8% | — |
| Q4 25 | 0.3% | — | ||
| Q3 25 | 1.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 5.4% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | 0.3% | — |
| Q4 25 | — | 1.77× | ||
| Q3 25 | — | — | ||
| Q2 25 | -0.31× | — | ||
| Q1 25 | — | 7.07× | ||
| Q4 24 | — | 1.49× | ||
| Q3 24 | -0.06× | — | ||
| Q2 24 | -0.33× | 0.00× | ||
| Q1 24 | -0.03× | 2.08× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FBYD
暂无分部数据
MSGE
| Ticketing And Venue License Fee Revenues | $263.5M | 62% |
| Food Beverage And Merchandise Revenues | $64.3M | 15% |
| Related Party | $43.9M | 10% |
| Arena Licensing Fees And Other Leasing Revenue | $35.2M | 8% |
| Other | $15.9M | 4% |