vs
Falcon's Beyond Global, Inc.（FBYD）与索尼互动娱乐（RSI）财务数据对比。点击上方公司名可切换其他公司
索尼互动娱乐的季度营收约是Falcon's Beyond Global, Inc.的49.3倍（$324.9M vs $6.6M）。索尼互动娱乐净利率更高（1.6% vs -4.5%，领先6.1%）。Falcon's Beyond Global, Inc.同比增速更快（383.5% vs 27.8%）。索尼互动娱乐自由现金流更多（$68.9M vs $-4.3M）。过去两年Falcon's Beyond Global, Inc.的营收复合增速更高（108.4% vs 22.2%）
500 Global成立于2010年，是一家专注早期投资的风投基金与种子创业加速器，创始人为戴夫·麦克卢尔与蔡金嫺。2011年，该机构先后分三批，共吸纳了67家初创企业入驻其位于加州山景城的孵化办公室。截至2024年3月，500 Global的资产管理规模达23亿美元。
索尼互动娱乐有限责任公司隶属于日本企业集团索尼集团，是美国的电子游戏与数字娱乐企业。该公司主打PlayStation品牌系列游戏主机及相关产品，按营收与股权投资规模计算，是全球电子游戏行业规模最大的企业。
FBYD vs RSI — 直观对比
营收规模更大
RSI
是对方的49.3倍
$6.6M
营收增速更快
FBYD
高出355.7%
27.8%
净利率更高
RSI
高出6.1%
-4.5%
自由现金流更多
RSI
多$73.3M
$-4.3M
两年增速更快
FBYD
近两年复合增速
22.2%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $6.6M | $324.9M |
| 净利润 | $-296.0K | $5.2M |
| 毛利率 | — | 34.4% |
| 营业利润率 | -30.9% | 8.9% |
| 净利率 | -4.5% | 1.6% |
| 营收同比 | 383.5% | 27.8% |
| 净利润同比 | 97.5% | 159.1% |
| 每股收益（稀释后） | $-0.01 | $0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FBYDRSI
| Q4 25 | $6.6M | $324.9M | ||
| Q3 25 | $4.1M | $277.9M | ||
| Q2 25 | $2.5M | $269.2M | ||
| Q1 25 | $1.7M | $262.4M | ||
| Q4 24 | $1.4M | $254.2M | ||
| Q3 24 | $2.1M | $232.1M | ||
| Q2 24 | $1.8M | $220.4M | ||
| Q1 24 | $1.5M | $217.4M |
净利润FBYDRSI
| Q4 25 | $-296.0K | $5.2M | ||
| Q3 25 | $-10.4M | $6.1M | ||
| Q2 25 | $25.1M | $16.7M | ||
| Q1 25 | $-8.1M | $5.3M | ||
| Q4 24 | $-11.9M | $2.0M | ||
| Q3 24 | $39.3M | $1.2M | ||
| Q2 24 | $8.0M | $-100.0K | ||
| Q1 24 | $114.0M | $-727.0K |
毛利率FBYDRSI
| Q4 25 | — | 34.4% | ||
| Q3 25 | — | 34.0% | ||
| Q2 25 | — | 35.3% | ||
| Q1 25 | — | 34.9% | ||
| Q4 24 | — | 36.4% | ||
| Q3 24 | — | 34.8% | ||
| Q2 24 | — | 34.4% | ||
| Q1 24 | — | 33.5% |
营业利润率FBYDRSI
| Q4 25 | -30.9% | 8.9% | ||
| Q3 25 | -90.9% | 7.0% | ||
| Q2 25 | -53.0% | 9.0% | ||
| Q1 25 | -371.1% | 5.6% | ||
| Q4 24 | -335.6% | 4.8% | ||
| Q3 24 | -118.9% | 2.8% | ||
| Q2 24 | -195.9% | 1.9% | ||
| Q1 24 | -350.5% | 0.7% |
净利率FBYDRSI
| Q4 25 | -4.5% | 1.6% | ||
| Q3 25 | -256.8% | 2.2% | ||
| Q2 25 | 985.2% | 6.2% | ||
| Q1 25 | -473.8% | 2.0% | ||
| Q4 24 | -871.7% | 0.8% | ||
| Q3 24 | 1899.5% | 0.5% | ||
| Q2 24 | 446.5% | -0.0% | ||
| Q1 24 | 7521.4% | -0.3% |
每股收益（稀释后）FBYDRSI
| Q4 25 | $-0.01 | $0.08 | ||
| Q3 25 | $-0.13 | $0.06 | ||
| Q2 25 | $0.30 | $0.12 | ||
| Q1 25 | $-0.13 | $0.05 | ||
| Q4 24 | $-0.25 | $0.03 | ||
| Q3 24 | $0.39 | $0.01 | ||
| Q2 24 | $0.00 | $0.00 | ||
| Q1 24 | $1.27 | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.9M | $342.5M |
| 总债务越低越好 | $15.6M | — |
| 股东权益账面价值 | $11.9M | $147.2M |
| 总资产 | $66.7M | $658.5M |
| 负债/权益比越低杠杆越低 | 1.31× | — |
8季度趋势，按日历期对齐
现金及短期投资FBYDRSI
| Q4 25 | $1.9M | $342.5M | ||
| Q3 25 | $4.3M | $279.5M | ||
| Q2 25 | $26.1M | $246.4M | ||
| Q1 25 | $1.1M | $232.8M | ||
| Q4 24 | $825.0K | $233.5M | ||
| Q3 24 | $828.0K | $220.9M | ||
| Q2 24 | $1.7M | $198.4M | ||
| Q1 24 | $1.1M | $194.4M |
总债务FBYDRSI
| Q4 25 | $15.6M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $41.2M | — | ||
| Q3 24 | $10.3M | — | ||
| Q2 24 | $15.7M | — | ||
| Q1 24 | $15.1M | — |
股东权益FBYDRSI
| Q4 25 | $11.9M | $147.2M | ||
| Q3 25 | $9.2M | $133.1M | ||
| Q2 25 | $414.0K | $122.9M | ||
| Q1 25 | $-11.6M | $81.3M | ||
| Q4 24 | $-9.0M | $78.7M | ||
| Q3 24 | $-1.4M | $69.8M | ||
| Q2 24 | $-44.7M | $63.4M | ||
| Q1 24 | $-61.7M | $60.8M |
总资产FBYDRSI
| Q4 25 | $66.7M | $658.5M | ||
| Q3 25 | $66.8M | $593.2M | ||
| Q2 25 | $89.2M | $543.0M | ||
| Q1 25 | $56.7M | $387.0M | ||
| Q4 24 | $61.2M | $379.5M | ||
| Q3 24 | $66.5M | $362.6M | ||
| Q2 24 | $65.9M | $340.7M | ||
| Q1 24 | $67.8M | $341.4M |
负债/权益比FBYDRSI
| Q4 25 | 1.31× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.3M | $69.1M |
| 自由现金流经营现金流 - 资本支出 | $-4.3M | $68.9M |
| 自由现金流率自由现金流/营收 | -66.0% | 21.2% |
| 资本支出强度资本支出/营收 | 0.3% | 0.1% |
| 现金转化率经营现金流/净利润 | — | 13.17× |
| 过去12个月自由现金流最近4个季度 | — | $164.2M |
8季度趋势，按日历期对齐
经营现金流FBYDRSI
| Q4 25 | $-4.3M | $69.1M | ||
| Q3 25 | $-13.3M | $41.4M | ||
| Q2 25 | $-7.9M | $25.8M | ||
| Q1 25 | $945.0K | $28.7M | ||
| Q4 24 | $-3.8M | $25.9M | ||
| Q3 24 | $-2.4M | $29.4M | ||
| Q2 24 | $-2.6M | $20.2M | ||
| Q1 24 | $-3.8M | $30.9M |
自由现金流FBYDRSI
| Q4 25 | $-4.3M | $68.9M | ||
| Q3 25 | $-13.4M | $41.2M | ||
| Q2 25 | — | $25.6M | ||
| Q1 25 | $853.0K | $28.6M | ||
| Q4 24 | $-3.8M | $25.7M | ||
| Q3 24 | $-2.4M | $29.3M | ||
| Q2 24 | $-2.6M | $19.9M | ||
| Q1 24 | $-3.8M | $30.6M |
自由现金流率FBYDRSI
| Q4 25 | -66.0% | 21.2% | ||
| Q3 25 | -329.6% | 14.8% | ||
| Q2 25 | — | 9.5% | ||
| Q1 25 | 49.9% | 10.9% | ||
| Q4 24 | -278.7% | 10.1% | ||
| Q3 24 | -114.9% | 12.6% | ||
| Q2 24 | -145.6% | 9.0% | ||
| Q1 24 | -248.8% | 14.1% |
资本支出强度FBYDRSI
| Q4 25 | 0.3% | 0.1% | ||
| Q3 25 | 1.0% | 0.1% | ||
| Q2 25 | 0.0% | 0.1% | ||
| Q1 25 | 5.4% | 0.1% | ||
| Q4 24 | 0.1% | 0.1% | ||
| Q3 24 | 0.2% | 0.1% | ||
| Q2 24 | 0.1% | 0.2% | ||
| Q1 24 | 0.3% | 0.1% |
现金转化率FBYDRSI
| Q4 25 | — | 13.17× | ||
| Q3 25 | — | 6.84× | ||
| Q2 25 | -0.31× | 1.55× | ||
| Q1 25 | — | 5.40× | ||
| Q4 24 | — | 12.79× | ||
| Q3 24 | -0.06× | 24.74× | ||
| Q2 24 | -0.33× | — | ||
| Q1 24 | -0.03× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
