vs
富兰克林柯维(FC)与高德纳(IT)财务数据对比。点击上方公司名可切换其他公司
高德纳的季度营收约是富兰克林柯维的27.4倍($1.8B vs $64.0M)。高德纳净利率更高(13.8% vs -5.1%,领先19.0%)。高德纳同比增速更快(2.2% vs -7.3%)。高德纳自由现金流更多($270.7M vs $-1.6M)。过去两年高德纳的营收复合增速更高(9.1% vs 2.2%)
富兰克林柯维总部位于美国犹他州盐湖城,是一家专业培训指导企业,面向各类组织与个人提供领导力提升、个人效能成长与业务执行领域的培训及评估服务。公司由富兰克林奎斯特与柯维领导力中心于1997年合并成立,最为人熟知的产品包括富兰克林柯维规划系统等。
高德纳是美国专注于商业与科技领域的研究咨询机构,服务客户覆盖大型企业、政府机构、科技公司、投资机构等群体,通过输出研究报告、举办行业峰会、提供定制咨询等形式,为客户决策提供权威专业的洞见支撑。
FC vs IT — 直观对比
营收规模更大
IT
是对方的27.4倍
$64.0M
营收增速更快
IT
高出9.5%
-7.3%
净利率更高
IT
高出19.0%
-5.1%
自由现金流更多
IT
多$272.3M
$-1.6M
两年增速更快
IT
近两年复合增速
2.2%
损益表 — Q1 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $64.0M | $1.8B |
| 净利润 | $-3.3M | $242.2M |
| 毛利率 | 75.5% | 67.8% |
| 营业利润率 | -5.7% | 19.1% |
| 净利率 | -5.1% | 13.8% |
| 营收同比 | -7.3% | 2.2% |
| 净利润同比 | -378.5% | -39.2% |
| 每股收益(稀释后) | $-0.27 | $3.36 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FC
IT
| Q4 25 | $64.0M | $1.8B | ||
| Q3 25 | $71.2M | $1.5B | ||
| Q2 25 | $67.1M | $1.7B | ||
| Q1 25 | $59.6M | $1.5B | ||
| Q4 24 | $69.1M | $1.7B | ||
| Q3 24 | $84.1M | $1.5B | ||
| Q2 24 | $73.4M | $1.6B | ||
| Q1 24 | $61.3M | $1.5B |
净利润
FC
IT
| Q4 25 | $-3.3M | $242.2M | ||
| Q3 25 | $4.4M | $35.4M | ||
| Q2 25 | $-1.4M | $240.8M | ||
| Q1 25 | $-1.1M | $210.9M | ||
| Q4 24 | $1.2M | $398.6M | ||
| Q3 24 | $12.0M | $415.0M | ||
| Q2 24 | $5.7M | $229.5M | ||
| Q1 24 | $874.0K | $210.5M |
毛利率
FC
IT
| Q4 25 | 75.5% | 67.8% | ||
| Q3 25 | 75.5% | 69.3% | ||
| Q2 25 | 76.5% | 68.6% | ||
| Q1 25 | 76.7% | 69.4% | ||
| Q4 24 | 76.3% | 66.8% | ||
| Q3 24 | 78.1% | 68.4% | ||
| Q2 24 | 76.6% | 68.6% | ||
| Q1 24 | 76.4% | 69.4% |
营业利润率
FC
IT
| Q4 25 | -5.7% | 19.1% | ||
| Q3 25 | 11.1% | 5.7% | ||
| Q2 25 | -3.3% | 19.4% | ||
| Q1 25 | -2.4% | 18.1% | ||
| Q4 24 | 2.1% | 18.5% | ||
| Q3 24 | 21.3% | 16.6% | ||
| Q2 24 | 11.4% | 20.0% | ||
| Q1 24 | 2.4% | 18.6% |
净利率
FC
IT
| Q4 25 | -5.1% | 13.8% | ||
| Q3 25 | 6.1% | 2.3% | ||
| Q2 25 | -2.1% | 14.3% | ||
| Q1 25 | -1.8% | 13.7% | ||
| Q4 24 | 1.7% | 23.2% | ||
| Q3 24 | 14.2% | 28.0% | ||
| Q2 24 | 7.8% | 14.4% | ||
| Q1 24 | 1.4% | 14.3% |
每股收益(稀释后)
FC
IT
| Q4 25 | $-0.27 | $3.36 | ||
| Q3 25 | $0.34 | $0.47 | ||
| Q2 25 | $-0.11 | $3.11 | ||
| Q1 25 | $-0.08 | $2.71 | ||
| Q4 24 | $0.09 | $5.08 | ||
| Q3 24 | $0.89 | $5.32 | ||
| Q2 24 | $0.43 | $2.93 | ||
| Q1 24 | $0.06 | $2.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $17.5M | $1.7B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $54.0M | $319.9M |
| 总资产 | $221.3M | $8.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FC
IT
| Q4 25 | $17.5M | $1.7B | ||
| Q3 25 | $31.7M | $1.4B | ||
| Q2 25 | $33.7M | $2.2B | ||
| Q1 25 | $40.4M | $2.1B | ||
| Q4 24 | $53.3M | $1.9B | ||
| Q3 24 | $48.7M | $1.8B | ||
| Q2 24 | $36.6M | $1.2B | ||
| Q1 24 | $40.9M | $1.2B |
股东权益
FC
IT
| Q4 25 | $54.0M | $319.9M | ||
| Q3 25 | $66.9M | $556.6M | ||
| Q2 25 | $65.6M | $1.5B | ||
| Q1 25 | $72.5M | $1.5B | ||
| Q4 24 | $80.6M | $1.4B | ||
| Q3 24 | $83.1M | $1.1B | ||
| Q2 24 | $72.2M | $646.7M | ||
| Q1 24 | $70.8M | $718.2M |
总资产
FC
IT
| Q4 25 | $221.3M | $8.1B | ||
| Q3 25 | $242.9M | $7.2B | ||
| Q2 25 | $218.3M | $8.3B | ||
| Q1 25 | $221.3M | $8.5B | ||
| Q4 24 | $239.9M | $8.5B | ||
| Q3 24 | $261.5M | $7.8B | ||
| Q2 24 | $221.0M | $7.4B | ||
| Q1 24 | $221.9M | $7.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $98.0K | $294.5M |
| 自由现金流经营现金流 - 资本支出 | $-1.6M | $270.7M |
| 自由现金流率自由现金流/营收 | -2.5% | 15.4% |
| 资本支出强度资本支出/营收 | 2.7% | 1.4% |
| 现金转化率经营现金流/净利润 | — | 1.22× |
| 过去12个月自由现金流最近4个季度 | $5.9M | $1.2B |
8季度趋势,按日历期对齐
经营现金流
FC
IT
| Q4 25 | $98.0K | $294.5M | ||
| Q3 25 | $9.9M | $298.7M | ||
| Q2 25 | $6.3M | $383.6M | ||
| Q1 25 | $-1.4M | $313.5M | ||
| Q4 24 | $14.1M | $335.4M | ||
| Q3 24 | $21.9M | $590.8M | ||
| Q2 24 | $8.2M | $370.0M | ||
| Q1 24 | $12.8M | $188.8M |
自由现金流
FC
IT
| Q4 25 | $-1.6M | $270.7M | ||
| Q3 25 | $5.7M | $269.3M | ||
| Q2 25 | $4.5M | $347.3M | ||
| Q1 25 | $-2.6M | $287.9M | ||
| Q4 24 | $13.1M | $311.4M | ||
| Q3 24 | $20.8M | $565.0M | ||
| Q2 24 | $7.3M | $340.6M | ||
| Q1 24 | $12.1M | $166.2M |
自由现金流率
FC
IT
| Q4 25 | -2.5% | 15.4% | ||
| Q3 25 | 8.0% | 17.7% | ||
| Q2 25 | 6.7% | 20.6% | ||
| Q1 25 | -4.4% | 18.8% | ||
| Q4 24 | 19.0% | 18.2% | ||
| Q3 24 | 24.7% | 38.1% | ||
| Q2 24 | 9.9% | 21.4% | ||
| Q1 24 | 19.8% | 11.3% |
资本支出强度
FC
IT
| Q4 25 | 2.7% | 1.4% | ||
| Q3 25 | 5.9% | 1.9% | ||
| Q2 25 | 2.7% | 2.1% | ||
| Q1 25 | 2.1% | 1.7% | ||
| Q4 24 | 1.4% | 1.4% | ||
| Q3 24 | 1.3% | 1.7% | ||
| Q2 24 | 1.2% | 1.8% | ||
| Q1 24 | 1.0% | 1.5% |
现金转化率
FC
IT
| Q4 25 | — | 1.22× | ||
| Q3 25 | 2.27× | 8.45× | ||
| Q2 25 | — | 1.59× | ||
| Q1 25 | — | 1.49× | ||
| Q4 24 | 11.98× | 0.84× | ||
| Q3 24 | 1.83× | 1.42× | ||
| Q2 24 | 1.43× | 1.61× | ||
| Q1 24 | 14.62× | 0.90× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FC
暂无分部数据
IT
| Transferred Over Time | $1.3B | 73% |
| Conferences | $286.2M | 16% |
| Consulting | $133.6M | 8% |
| Other | $52.3M | 3% |