vs
富兰克林柯维（FC）与3M（MMM）财务数据对比。点击上方公司名可切换其他公司
3M的季度营收约是富兰克林柯维的94.2倍（$6.0B vs $64.0M）。3M净利率更高（10.8% vs -5.1%，领先16.0%）。3M同比增速更快（1.3% vs -7.3%）。3M自由现金流更多（$2.0B vs $-1.6M）。过去两年富兰克林柯维的营收复合增速更高（2.2% vs -1.8%）
富兰克林柯维总部位于美国犹他州盐湖城，是一家专业培训指导企业，面向各类组织与个人提供领导力提升、个人效能成长与业务执行领域的培训及评估服务。公司由富兰克林奎斯特与柯维领导力中心于1997年合并成立，最为人熟知的产品包括富兰克林柯维规划系统等。
3M是美国知名跨国综合企业，业务覆盖工业、劳动者安全防护、消费品等多个领域，总部位于圣保罗郊区的枫木市。公司现有超6万款产品，涵盖胶粘剂、研磨材料、防火防护产品、个人防护装备、窗膜、车漆保护膜、电子连接绝缘材料、汽车养护产品、光学膜等品类。
FC vs MMM — 直观对比
营收规模更大
MMM
是对方的94.2倍
$64.0M
营收增速更快
MMM
高出8.6%
-7.3%
净利率更高
MMM
高出16.0%
-5.1%
自由现金流更多
MMM
多$2.0B
$-1.6M
两年增速更快
FC
近两年复合增速
-1.8%
损益表 — Q1 2026 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $64.0M | $6.0B |
| 净利润 | $-3.3M | $653.0M |
| 毛利率 | 75.5% | 40.7% |
| 营业利润率 | -5.7% | 23.2% |
| 净利率 | -5.1% | 10.8% |
| 营收同比 | -7.3% | 1.3% |
| 净利润同比 | -378.5% | -41.5% |
| 每股收益（稀释后） | $-0.27 | $1.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FCMMM
| Q1 26 | — | $6.0B | ||
| Q4 25 | $64.0M | $6.1B | ||
| Q3 25 | $71.2M | $6.5B | ||
| Q2 25 | $67.1M | $6.3B | ||
| Q1 25 | $59.6M | $6.0B | ||
| Q4 24 | $69.1M | $6.0B | ||
| Q3 24 | $84.1M | $6.3B | ||
| Q2 24 | $73.4M | $6.3B |
净利润FCMMM
| Q1 26 | — | $653.0M | ||
| Q4 25 | $-3.3M | $577.0M | ||
| Q3 25 | $4.4M | $834.0M | ||
| Q2 25 | $-1.4M | $723.0M | ||
| Q1 25 | $-1.1M | $1.1B | ||
| Q4 24 | $1.2M | $728.0M | ||
| Q3 24 | $12.0M | $1.4B | ||
| Q2 24 | $5.7M | $1.1B |
毛利率FCMMM
| Q1 26 | — | 40.7% | ||
| Q4 25 | 75.5% | 33.6% | ||
| Q3 25 | 75.5% | 41.8% | ||
| Q2 25 | 76.5% | 42.5% | ||
| Q1 25 | 76.7% | 41.6% | ||
| Q4 24 | 76.3% | 51.7% | ||
| Q3 24 | 78.1% | 42.1% | ||
| Q2 24 | 76.6% | 42.9% |
营业利润率FCMMM
| Q1 26 | — | 23.2% | ||
| Q4 25 | -5.7% | 13.0% | ||
| Q3 25 | 11.1% | 22.2% | ||
| Q2 25 | -3.3% | 18.0% | ||
| Q1 25 | -2.4% | 20.9% | ||
| Q4 24 | 2.1% | 12.2% | ||
| Q3 24 | 21.3% | 20.9% | ||
| Q2 24 | 11.4% | 20.3% |
净利率FCMMM
| Q1 26 | — | 10.8% | ||
| Q4 25 | -5.1% | 9.4% | ||
| Q3 25 | 6.1% | 12.8% | ||
| Q2 25 | -2.1% | 11.4% | ||
| Q1 25 | -1.8% | 18.7% | ||
| Q4 24 | 1.7% | 12.1% | ||
| Q3 24 | 14.2% | 21.8% | ||
| Q2 24 | 7.8% | 18.3% |
每股收益（稀释后）FCMMM
| Q1 26 | — | $1.23 | ||
| Q4 25 | $-0.27 | $1.07 | ||
| Q3 25 | $0.34 | $1.55 | ||
| Q2 25 | $-0.11 | $1.34 | ||
| Q1 25 | $-0.08 | $2.04 | ||
| Q4 24 | $0.09 | $1.33 | ||
| Q3 24 | $0.89 | $2.48 | ||
| Q2 24 | $0.43 | $2.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $17.5M | $3.7B |
| 总债务越低越好 | — | $10.9B |
| 股东权益账面价值 | $54.0M | $3.3B |
| 总资产 | $221.3M | $35.4B |
| 负债/权益比越低杠杆越低 | — | 3.29× |
8季度趋势，按日历期对齐
现金及短期投资FCMMM
| Q1 26 | — | $3.7B | ||
| Q4 25 | $17.5M | — | ||
| Q3 25 | $31.7M | — | ||
| Q2 25 | $33.7M | — | ||
| Q1 25 | $40.4M | — | ||
| Q4 24 | $53.3M | — | ||
| Q3 24 | $48.7M | — | ||
| Q2 24 | $36.6M | — |
总债务FCMMM
| Q1 26 | — | $10.9B | ||
| Q4 25 | — | $12.6B | ||
| Q3 25 | — | $12.6B | ||
| Q2 25 | — | $13.1B | ||
| Q1 25 | — | $13.5B | ||
| Q4 24 | — | $13.0B | ||
| Q3 24 | — | $13.2B | ||
| Q2 24 | — | $13.1B |
股东权益FCMMM
| Q1 26 | — | $3.3B | ||
| Q4 25 | $54.0M | $4.7B | ||
| Q3 25 | $66.9M | $4.6B | ||
| Q2 25 | $65.6M | $4.3B | ||
| Q1 25 | $72.5M | $4.5B | ||
| Q4 24 | $80.6M | $3.8B | ||
| Q3 24 | $83.1M | $4.6B | ||
| Q2 24 | $72.2M | $3.9B |
总资产FCMMM
| Q1 26 | — | $35.4B | ||
| Q4 25 | $221.3M | $37.7B | ||
| Q3 25 | $242.9M | $37.6B | ||
| Q2 25 | $218.3M | $38.0B | ||
| Q1 25 | $221.3M | $40.0B | ||
| Q4 24 | $239.9M | $39.9B | ||
| Q3 24 | $261.5M | $40.9B | ||
| Q2 24 | $221.0M | $43.4B |
负债/权益比FCMMM
| Q1 26 | — | 3.29× | ||
| Q4 25 | — | 2.68× | ||
| Q3 25 | — | 2.72× | ||
| Q2 25 | — | 3.06× | ||
| Q1 25 | — | 3.02× | ||
| Q4 24 | — | 3.40× | ||
| Q3 24 | — | 2.84× | ||
| Q2 24 | — | 3.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $98.0K | — |
| 自由现金流经营现金流 - 资本支出 | $-1.6M | $2.0B |
| 自由现金流率自由现金流/营收 | -2.5% | 33.6% |
| 资本支出强度资本支出/营收 | 2.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $5.9M | $3.7B |
8季度趋势，按日历期对齐
经营现金流FCMMM
| Q1 26 | — | — | ||
| Q4 25 | $98.0K | $1.6B | ||
| Q3 25 | $9.9M | $1.8B | ||
| Q2 25 | $6.3M | $-954.0M | ||
| Q1 25 | $-1.4M | $-79.0M | ||
| Q4 24 | $14.1M | $1.8B | ||
| Q3 24 | $21.9M | $-1.8B | ||
| Q2 24 | $8.2M | $1.0B |
自由现金流FCMMM
| Q1 26 | — | $2.0B | ||
| Q4 25 | $-1.6M | $1.3B | ||
| Q3 25 | $5.7M | $1.5B | ||
| Q2 25 | $4.5M | $-1.2B | ||
| Q1 25 | $-2.6M | $-315.0M | ||
| Q4 24 | $13.1M | $1.5B | ||
| Q3 24 | $20.8M | $-2.0B | ||
| Q2 24 | $7.3M | $752.0M |
自由现金流率FCMMM
| Q1 26 | — | 33.6% | ||
| Q4 25 | -2.5% | 21.8% | ||
| Q3 25 | 8.0% | 23.6% | ||
| Q2 25 | 6.7% | -18.3% | ||
| Q1 25 | -4.4% | -5.3% | ||
| Q4 24 | 19.0% | 25.4% | ||
| Q3 24 | 24.7% | -32.3% | ||
| Q2 24 | 9.9% | 12.0% |
资本支出强度FCMMM
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 4.0% | ||
| Q3 25 | 5.9% | 3.3% | ||
| Q2 25 | 2.7% | 3.3% | ||
| Q1 25 | 2.1% | 4.0% | ||
| Q4 24 | 1.4% | 4.8% | ||
| Q3 24 | 1.3% | 3.9% | ||
| Q2 24 | 1.2% | 4.3% |
现金转化率FCMMM
| Q1 26 | — | — | ||
| Q4 25 | — | 2.74× | ||
| Q3 25 | 2.27× | 2.11× | ||
| Q2 25 | — | -1.32× | ||
| Q1 25 | — | -0.07× | ||
| Q4 24 | 11.98× | 2.50× | ||
| Q3 24 | 1.83× | -1.30× | ||
| Q2 24 | 1.43× | 0.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FC
暂无分部数据
MMM
| Safety and Industrial business segment | $2.9B | 49% |
| Transportation and Electronics business segment | $1.8B | 31% |
| Consumer business segment | $1.1B | 19% |
| Corporate | $121.0M | 2% |
