vs
富兰克林柯维（FC）与PagerDuty, Inc.（PD）财务数据对比。点击上方公司名可切换其他公司
PagerDuty, Inc.的季度营收约是富兰克林柯维的1.9倍（$124.5M vs $64.0M），PagerDuty, Inc.净利率更高（129.7% vs -5.1%，领先134.9%），PagerDuty, Inc.同比增速更快（4.7% vs -7.3%），PagerDuty, Inc.自由现金流更多（$24.1M vs $-1.6M），过去两年PagerDuty, Inc.的营收复合增速更高（5.9% vs 2.2%）
富兰克林柯维总部位于美国犹他州盐湖城，是一家专业培训指导企业，面向各类组织与个人提供领导力提升、个人效能成长与业务执行领域的培训及评估服务。公司由富兰克林奎斯特与柯维领导力中心于1997年合并成立，最为人熟知的产品包括富兰克林柯维规划系统等。
PagerDuty是一家美国云计算企业，主打面向IT运维部门的SaaS事件管理平台，可帮助企业实时响应运维异常、快速定位并处理故障，保障业务系统稳定运行，目前已成为全球IT运维领域广受认可的数字化解决方案服务商。
FC vs PD — 直观对比
营收规模更大
PD
是对方的1.9倍
$64.0M
营收增速更快
PD
高出12.0%
-7.3%
净利率更高
PD
高出134.9%
-5.1%
自由现金流更多
PD
多$25.7M
$-1.6M
两年增速更快
PD
近两年复合增速
2.2%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $64.0M | $124.5M |
| 净利润 | $-3.3M | $161.6M |
| 毛利率 | 75.5% | 85.3% |
| 营业利润率 | -5.7% | 6.5% |
| 净利率 | -5.1% | 129.7% |
| 营收同比 | -7.3% | 4.7% |
| 净利润同比 | -378.5% | 2827.7% |
| 每股收益（稀释后） | $-0.27 | $1.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FCPD
| Q4 25 | $64.0M | $124.5M | ||
| Q3 25 | $71.2M | $123.4M | ||
| Q2 25 | $67.1M | $119.8M | ||
| Q1 25 | $59.6M | $121.4M | ||
| Q4 24 | $69.1M | $118.9M | ||
| Q3 24 | $84.1M | $115.9M | ||
| Q2 24 | $73.4M | $111.2M | ||
| Q1 24 | $61.3M | $111.1M |
净利润FCPD
| Q4 25 | $-3.3M | $161.6M | ||
| Q3 25 | $4.4M | $9.6M | ||
| Q2 25 | $-1.4M | $-7.2M | ||
| Q1 25 | $-1.1M | $-8.8M | ||
| Q4 24 | $1.2M | $-5.9M | ||
| Q3 24 | $12.0M | $-10.9M | ||
| Q2 24 | $5.7M | $-17.1M | ||
| Q1 24 | $874.0K | $-28.2M |
毛利率FCPD
| Q4 25 | 75.5% | 85.3% | ||
| Q3 25 | 75.5% | 84.6% | ||
| Q2 25 | 76.5% | 84.0% | ||
| Q1 25 | 76.7% | 83.6% | ||
| Q4 24 | 76.3% | 83.0% | ||
| Q3 24 | 78.1% | 82.7% | ||
| Q2 24 | 76.6% | 82.6% | ||
| Q1 24 | 76.4% | 81.7% |
营业利润率FCPD
| Q4 25 | -5.7% | 6.5% | ||
| Q3 25 | 11.1% | 2.9% | ||
| Q2 25 | -3.3% | -8.6% | ||
| Q1 25 | -2.4% | -9.6% | ||
| Q4 24 | 2.1% | -8.7% | ||
| Q3 24 | 21.3% | -13.8% | ||
| Q2 24 | 11.4% | -19.5% | ||
| Q1 24 | 2.4% | -30.1% |
净利率FCPD
| Q4 25 | -5.1% | 129.7% | ||
| Q3 25 | 6.1% | 7.8% | ||
| Q2 25 | -2.1% | -6.0% | ||
| Q1 25 | -1.8% | -7.2% | ||
| Q4 24 | 1.7% | -5.0% | ||
| Q3 24 | 14.2% | -9.4% | ||
| Q2 24 | 7.8% | -15.4% | ||
| Q1 24 | 1.4% | -25.3% |
每股收益（稀释后）FCPD
| Q4 25 | $-0.27 | $1.69 | ||
| Q3 25 | $0.34 | $0.10 | ||
| Q2 25 | $-0.11 | $-0.07 | ||
| Q1 25 | $-0.08 | $-0.12 | ||
| Q4 24 | $0.09 | $-0.07 | ||
| Q3 24 | $0.89 | $-0.14 | ||
| Q2 24 | $0.43 | $-0.26 | ||
| Q1 24 | $0.06 | $-0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $17.5M | $547.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $54.0M | $320.5M |
| 总资产 | $221.3M | $1.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FCPD
| Q4 25 | $17.5M | $547.8M | ||
| Q3 25 | $31.7M | $567.9M | ||
| Q2 25 | $33.7M | $597.1M | ||
| Q1 25 | $40.4M | $570.8M | ||
| Q4 24 | $53.3M | $542.2M | ||
| Q3 24 | $48.7M | $599.3M | ||
| Q2 24 | $36.6M | $592.8M | ||
| Q1 24 | $40.9M | $571.2M |
总债务FCPD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $484.5M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $489.5M |
股东权益FCPD
| Q4 25 | $54.0M | $320.5M | ||
| Q3 25 | $66.9M | $180.7M | ||
| Q2 25 | $65.6M | $145.7M | ||
| Q1 25 | $72.5M | $129.8M | ||
| Q4 24 | $80.6M | $111.6M | ||
| Q3 24 | $83.1M | $164.7M | ||
| Q2 24 | $72.2M | $174.0M | ||
| Q1 24 | $70.8M | $171.6M |
总资产FCPD
| Q4 25 | $221.3M | $1.0B | ||
| Q3 25 | $242.9M | $891.5M | ||
| Q2 25 | $218.3M | $926.8M | ||
| Q1 25 | $221.3M | $927.3M | ||
| Q4 24 | $239.9M | $866.8M | ||
| Q3 24 | $261.5M | $916.0M | ||
| Q2 24 | $221.0M | $924.0M | ||
| Q1 24 | $221.9M | $925.3M |
负债/权益比FCPD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 3.73× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 2.85× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $98.0K | $24.8M |
| 自由现金流经营现金流 - 资本支出 | $-1.6M | $24.1M |
| 自由现金流率自由现金流/营收 | -2.5% | 19.3% |
| 资本支出强度资本支出/营收 | 2.7% | 0.6% |
| 现金转化率经营现金流/净利润 | — | 0.15× |
| 过去12个月自由现金流最近4个季度 | $5.9M | $117.6M |
8季度趋势，按日历期对齐
经营现金流FCPD
| Q4 25 | $98.0K | $24.8M | ||
| Q3 25 | $9.9M | $34.0M | ||
| Q2 25 | $6.3M | $30.7M | ||
| Q1 25 | $-1.4M | $31.4M | ||
| Q4 24 | $14.1M | $22.1M | ||
| Q3 24 | $21.9M | $35.8M | ||
| Q2 24 | $8.2M | $28.6M | ||
| Q1 24 | $12.8M | $22.2M |
自由现金流FCPD
| Q4 25 | $-1.6M | $24.1M | ||
| Q3 25 | $5.7M | $33.1M | ||
| Q2 25 | $4.5M | $30.2M | ||
| Q1 25 | $-2.6M | $30.3M | ||
| Q4 24 | $13.1M | $21.5M | ||
| Q3 24 | $20.8M | $35.1M | ||
| Q2 24 | $7.3M | $28.2M | ||
| Q1 24 | $12.1M | $21.2M |
自由现金流率FCPD
| Q4 25 | -2.5% | 19.3% | ||
| Q3 25 | 8.0% | 26.8% | ||
| Q2 25 | 6.7% | 25.2% | ||
| Q1 25 | -4.4% | 24.9% | ||
| Q4 24 | 19.0% | 18.1% | ||
| Q3 24 | 24.7% | 30.3% | ||
| Q2 24 | 9.9% | 25.4% | ||
| Q1 24 | 19.8% | 19.1% |
资本支出强度FCPD
| Q4 25 | 2.7% | 0.6% | ||
| Q3 25 | 5.9% | 0.7% | ||
| Q2 25 | 2.7% | 0.4% | ||
| Q1 25 | 2.1% | 0.9% | ||
| Q4 24 | 1.4% | 0.5% | ||
| Q3 24 | 1.3% | 0.5% | ||
| Q2 24 | 1.2% | 0.4% | ||
| Q1 24 | 1.0% | 0.9% |
现金转化率FCPD
| Q4 25 | — | 0.15× | ||
| Q3 25 | 2.27× | 3.55× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 11.98× | — | ||
| Q3 24 | 1.83× | — | ||
| Q2 24 | 1.43× | — | ||
| Q1 24 | 14.62× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FC
暂无分部数据
PD
| US | $88.8M | 71% |
| Non Us | $35.7M | 29% |
